XML 37 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Losses on Loans (Tables)
6 Months Ended
Mar. 31, 2013
Allowance for Losses on Loans [Abstract]  
Summary of Activity in Allowance for Loan Losses
The following table summarizes the activity in the allowance for loan losses for the quarter ended March 31, 2013 and fiscal year ended September 30, 2012:
 
Quarter Ended March 31, 2013
Beginning
Allowance
 
Charge-offs
 
Recoveries
 
Provision &
Transfers
 
Ending
Allowance
 
(In thousands)
Single-family residential
$
77,508

 
$
(5,140
)
 
$
2,368

 
$
2,686

 
$
77,422

Construction - speculative
8,660

 
(68
)
 
146

 
(981
)
 
7,757

Construction - custom
275

 

 

 
(13
)
 
262

Land - acquisition & development
15,056

 
(308
)
 
737

 
(3,264
)
 
12,221

Land - consumer lot loans
4,963

 
(574
)
 

 
(448
)
 
3,941

Multi-family
5,107

 
(653
)
 
9

 
(191
)
 
4,272

Commercial real estate
2,651

 
(147
)
 
10

 
1,642

 
4,156

Commercial & industrial
8,062

 
(55
)
 
40

 
581

 
8,628

HELOC
1,044

 
(15
)
 

 
2

 
1,031

Consumer
3,501

 
(814
)
 
521

 
(14
)
 
3,194

 
$
126,827

 
$
(7,774
)
 
$
3,831

 
$

 
$
122,884


Fiscal Year Ended September 30, 2012
Beginning
Allowance
 
Charge-offs
 
Recoveries
 
Provision &
Transfers
 
Ending
Allowance
 
(In thousands)
Single-family residential
$
83,307

 
$
(53,789
)
 
$
8,164

 
$
44,133

 
$
81,815

Construction - speculative
13,828

 
(4,916
)
 
711

 
2,437

 
12,060

Construction - custom
623

 

 

 
(276
)
 
347

Land - acquisition & development
32,719

 
(16,978
)
 
1,341

 
(1,484
)
 
15,598

Land - consumer lot loans
5,520

 
(2,670
)
 

 
2,087

 
4,937

Multi-family
7,623

 
(1,393
)
 
504

 
(1,454
)
 
5,280

Commercial real estate
4,331

 
(814
)
 
225

 
(1,786
)
 
1,956

Commercial & industrial
5,099

 
(249
)
 
2,366

 
410

 
7,626

HELOC
1,139

 
(232
)
 
66

 
(8
)
 
965

Consumer
2,971

 
(3,538
)
 
1,480

 
1,650

 
2,563

 
$
157,160

 
$
(84,579
)
 
$
14,857

 
$
45,709

 
$
133,147

Summary of Loans Collectively and Individually Evaluated for Impairment and Related Allocation of Reserves
The following tables shows a summary of loans collectively and individually evaluated for impairment and the related allocation of general and specific reserves as of March 31, 2013 and September 30, 2012:
 
March 31, 2013
Loans Collectively Evaluated for Impairment
 
Loans Individually Evaluated for Impairment
 
General  Reserve
Allocation
 
Gross Loans Subject  to
General Reserve (1)
 
Ratio
 
Specific  Reserve
Allocation
 
Gross Loans Subject  to
Specific Reserve (1)
 
Ratio
 
(In thousands)
 
 
 
(In thousands)
Single-family residential
$
77,422

 
$
5,264,505

 
1.5
%
 
$

 
$
110,471

 
%
Construction - speculative
5,749

 
99,513

 
5.8

 
2,008

 
21,104

 
9.5

Construction - custom
262

 
217,036

 
0.1

 

 

 

Land - acquisition & development
7,331

 
66,863

 
11.0

 
4,890

 
26,633

 
18.4

Land - consumer lot loans
3,630

 
115,399

 
3.1

 
311

 
14,657

 
2.1

Multi-family
2,892

 
714,430

 
0.4

 
1,380

 
10,892

 
12.7

Commercial real estate
3,900

 
370,717

 
1.1

 
256

 
14,870

 
1.7

Commercial & industrial
8,628

 
190,472

 
4.5

 

 
126

 

HELOC
1,031

 
110,570

 
0.9

 

 
1,052

 

Consumer
3,194

 
53,955

 
5.9

 

 

 

 
$
114,039

 
$
7,203,460

 
1.6

 
$
8,845

 
$
199,805

 
4.4

 ___________________
(1)
Excludes acquired and covered loans
September 30, 2012
Loans Collectively Evaluated for Impairment
 
Loans Individually Evaluated for Impairment
 
General  Reserve
Allocation
 
Gross Loans Subject  to
General Reserve (1)
 
Ratio
 
Specific  Reserve
Allocation
 
Gross Loans Subject  to
Specific Reserve (1)
 
Ratio
 
(In thousands)
 
 
 
(In thousands)
Single-family residential
$
81,737

 
$
5,694,337

 
1.4
%
 
$
78

 
$
84,584

 
0.1
%
Construction - speculative
9,079

 
104,312

 
8.7

 
2,981

 
25,325

 
11.8

Construction - custom
347

 
211,690

 
0.2

 

 

 

Land - acquisition & development
6,697

 
47,294

 
14.2

 
8,901

 
77,383

 
11.5

Land - consumer lot loans
4,176

 
138,666

 
3.0

 
761

 
3,178

 
23.9

Multi-family
2,818

 
694,140

 
0.4

 
2,462

 
16,000

 
15.4

Commercial real estate
1,158

 
292,550

 
0.4

 
798

 
26,660

 
3.0

Commercial & industrial
7,624

 
161,689

 
4.7

 
2

 
1,134

 
0.2

HELOC
965

 
112,812

 
0.9

 

 
90

 

Consumer
2,563

 
63,374

 
4.0

 

 

 

 
$
117,164

 
$
7,520,864

 
1.6

 
$
15,983

 
$
234,354

 
6.8


(1)
Excludes acquired and covered loans
Summary of Loans Based on Credit Quality Indicators
The following tables provide information on loans based on credit quality indicators (defined in Note A) as of March 31, 2013 and September 30, 2012:
Credit Risk Profile by Internally Assigned Grade (excludes covered loans):
 
March 31, 2013
Internally Assigned Grade
 
Total
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Gross Loans
 
(In thousands)
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Single-family residential
$
5,210,626

 
$
1,742

 
$
162,609

 
$

 
$

 
$
5,374,977

  Construction - speculative
94,497

 
362

 
25,758

 

 

 
120,617

  Construction - custom
217,036

 

 

 

 

 
217,036

  Land - acquisition & development
64,282

 
840

 
28,374

 

 

 
93,496

  Land - consumer lot loans
129,175

 
123

 
758

 

 

 
130,056

  Multi-family
707,869

 
1,886

 
15,567

 

 

 
725,322

  Commercial real estate
341,175

 
13,016

 
31,396

 

 

 
385,587

  Commercial & industrial
186,296

 
1,391

 
2,702

 

 
209

 
190,598

  HELOC
111,622

 

 

 

 

 
111,622

  Consumer
53,359

 
411

 
186

 

 

 
53,956

 
7,115,937

 
19,771

 
267,350

 

 
209

 
7,403,267

 
 
 
 
 
 
 
 
 
 
 
 
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Single-family residential
15,428

 

 

 

 

 
15,428

  Construction - speculative

 

 
177

 

 

 
177

  Construction - custom
313

 

 

 

 

 
313

  Land - acquisition & development
2,198

 

 
1,238

 

 

 
3,436

  Land - consumer lot loans
3,800

 

 
19

 

 

 
3,819

  Multi-family
3,349

 

 
4,365

 

 

 
7,714

  Commercial real estate
137,416

 
4,832

 
34,853

 

 

 
177,101

  Commercial & industrial
80,507

 
1,379

 
14,115

 
254

 

 
96,255

  HELOC
13,094

 

 

 

 

 
13,094

  Consumer
10,046

 

 

 

 

 
10,046

 
266,151

 
6,211

 
54,767

 
254

 

 
327,383

 
 
 
 
 
 
 
 
 
 
 
 
 Credit impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Pool 1 - Construction and land A&D
1,513

 
484

 
2,330

 

 

 
4,327

  Pool 2 - Single-family residential
338

 

 

 

 

 
338

  Pool 3 - Multi-family

 

 

 

 

 

  Pool 4 - HELOC & other consumer
12,838

 

 

 

 

 
12,838

  Pool 5 - Commercial real estate
52,254

 
1,014

 
25,651

 
949

 

 
79,868

  Pool 6 - Commercial & industrial
1,018

 
195

 
499

 
379

 

 
2,091

Total credit impaired acquired loans
67,961

 
1,693

 
28,480

 
1,328

 

 
99,462

Total gross loans
$
7,450,049

 
$
27,675

 
$
350,597

 
$
1,582

 
$
209

 
$
7,830,112

 
 
 
 
 
 
 
 
 
 
 
 
Total grade as a % of total gross loans
95.1
%
 
0.4
%
 
4.5
%
 
%
 
%
 
 


September 30, 2012
Internally Assigned Grade
 
Total
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Gross Loans
 
(In thousands)
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
 Single-family residential
$
5,588,252

 
$
844

 
$
189,826

 
$

 
$

 
$
5,778,922

 Construction - speculative
86,126

 
10,113

 
33,398

 

 

 
129,637

 Construction - custom
211,690

 

 

 

 

 
211,690

 Land - acquisition & development
73,661

 
4,637

 
46,379

 

 

 
124,677

 Land - consumer lot loans
140,006

 
223

 
1,615

 

 

 
141,844

 Multi-family
684,649

 
5,098

 
20,393

 

 

 
710,140

 Commercial real estate
278,022

 
16,282

 
24,906

 

 

 
319,210

 Commercial & industrial
158,421

 
1,071

 
3,331

 

 

 
162,823

 HELOC
112,902

 

 

 

 

 
112,902

 Consumer
62,611

 
354

 
409

 

 

 
63,374

 
7,396,340

 
$
38,622

 
$
320,257

 
$

 
$

 
$
7,755,219

 
 
 
 
 
 
 
 
 
 
 
 
Credit impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Pool 1 - Construction and land A&D
2,466

 

 
3,125

 

 

 
5,591

  Pool 2 - Single-family residential
342

 

 

 

 

 
342

  Pool 3 - Multi-family

 

 
601

 

 

 
601

  Pool 4 - HELOC & other consumer
14,137

 

 

 

 

 
14,137

  Pool 5 - Commercial real estate
53,683

 
4,308

 
28,200

 
963

 

 
87,154

  Pool 6 - Commercial & industrial
1,566

 
58

 
733

 
935

 

 
3,292

Total credit impaired acquired loans
72,194

 
4,366

 
32,659

 
1,898

 

 
111,117

Total gross loans
$
7,468,534

 
$
42,988

 
$
352,916

 
$
1,898

 
$

 
$
7,866,336

Total grade as a % of total gross loans
94.9
%
 
0.6
%
 
4.5
%
 
%
 
%
 
 

Credit Risk Profile Based on Payment Activity (excludes acquired and covered loans):
 
March 31, 2013
Performing Loans
 
Non-Performing Loans
 
Amount
 
% of Total
Gross  Loans
 
Amount
 
% of Total
Gross  Loans
 
(In thousands)
Single-family residential
$
5,266,407

 
98.0
%
 
$
108,570

 
2.0
%
Construction - speculative
111,146

 
92.1

 
9,471

 
7.9

Construction - custom
216,997

 
100.0

 
39

 

Land - acquisition & development
79,178

 
84.7

 
14,318

 
15.3

Land - consumer lot loans
126,032

 
96.9

 
4,024

 
3.1

Multi-family
717,415

 
98.9

 
7,907

 
1.1

Commercial real estate
368,629

 
95.6

 
16,958

 
4.4

Commercial & industrial
189,611

 
99.5

 
987

 
0.5

HELOC
111,133

 
99.6

 
489

 
0.4

Consumer
53,603

 
99.3

 
353

 
0.7

 
$
7,240,151

 
97.8

 
$
163,116

 
2.2


September 30, 2012
Performing Loans
 
Non-Performing Loans
 
Amount
 
% of Total
Gross  Loans
 
Amount
 
% of Total
Gross  Loans
 
(In thousands)
Single-family residential
$
5,647,729

 
97.7
%
 
$
131,193

 
2.3
%
Construction - speculative
119,003

 
91.8

 
10,634

 
8.2

Construction - custom
211,151

 
99.7

 
539

 
0.3

Land - acquisition & development
111,200

 
89.2

 
13,477

 
10.8

Land - consumer lot loans
136,695

 
96.4

 
5,149

 
3.6

Multi-family
705,955

 
99.4

 
4,185

 
0.6

Commercial real estate
311,557

 
97.6

 
7,653

 
2.4

Commercial & industrial
162,807

 
100.0

 
16

 

HELOC
112,704

 
99.8

 
198

 
0.2

Consumer
62,991

 
99.4

 
383

 
0.6

 
$
7,581,792

 
97.8
%
 
$
173,427

 
2.2
%
The following tables provide information on covered loans based on credit quality indicators (defined in Note A) as of March 31, 2013 and September 30, 2012:
Credit Risk Profile by Internally Assigned Grade:
 
March 31, 2013
Internally Assigned Grade
 
Total
Net  Loans
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
 
(In thousands)
Purchased non credit-impaired loans:
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
$
30,319

 
$

 
$
2,827

 
$

 
$

 
$
33,146

Construction - speculative
102

 

 

 

 

 
102

Construction - custom

 

 

 

 

 

Land - acquisition & development
3,056

 
1,289

 
5,837

 

 

 
10,182

Land - consumer lot loans
440

 

 

 

 

 
440

Multi-family
23,286

 

 
1,224

 

 

 
24,510

Commercial real estate
59,863

 
9,725

 
30,140

 

 

 
99,728

Commercial & industrial
6,527

 
500

 
3,996

 

 

 
11,023

HELOC
15,315

 

 

 

 

 
15,315

Consumer
680

 

 

 

 

 
680

 
139,588

 
11,514

 
44,024

 

 

 
195,126

Total grade as a % of total net loans
71.5
%
 
5.9
%
 
22.6
%
 
%
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased credit-impaired loans:
 
 
 
 
 
 
 
 
Pool 1 - Construction and land A&D
11,674

 
4,298

 
36,623

 

 

 
52,595

Pool 2 - Single-family residential
24,290

 

 
1,045

 

 

 
25,335

Pool 3 - Multi-family
1,251

 

 
4,549

 

 

 
5,800

Pool 4 - HELOC & other consumer
4,096

 

 
3,531

 

 

 
7,627

Pool 5 - Commercial real estate
34,518

 
16,691

 
76,158

 

 

 
127,367

Pool 6 - Commercial & industrial
8,173

 
499

 
12,731

 
280

 

 
21,683

 
$
84,002

 
$
21,488

 
$
134,637

 
$
280

 
$

 
240,407

 
 
 
 
 
 
 
 
 
Total covered loans
 
435,533

 
 
 
 
 
 
 
 
 
Discount
 
(80,018
)
 
 
 
 
 
 
 
 
 
Allowance
 

 
 
 
 
 
 
 
 
 
Covered loans, net
 
$
355,515


September 30, 2012
Internally Assigned Grade
 
Total
Net  Loans
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
 
(In thousands)
Purchased non credit-impaired loans:
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
$
32,272

 
$

 
$
3,404

 
$

 
$

 
$
35,676

Construction - speculative
90

 

 

 

 

 
90

Construction - custom

 

 

 

 

 

Land - acquisition & development
3,440

 
1,970

 
6,020

 

 

 
11,430

Land - consumer lot loans
498

 

 

 

 

 
498

Multi-family
24,898

 

 
2,747

 

 

 
27,645

Commercial real estate
89,530

 
298

 
31,764

 

 

 
121,592

Commercial & industrial
7,146

 
510

 
5,367

 

 

 
13,023

HELOC
17,971

 

 

 

 

 
17,971

Consumer
918

 

 

 

 

 
918

 
176,763

 
2,778

 
49,302

 

 

 
228,843

Total grade as a % of total net loans
77.3
%
 
1.2
%
 
21.5
%
 
%
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased credit-impaired loans:
 
 
 
 
 
 
 
 
Pool 1 - Construction and land A&D
9,795

 
5,301

 
35,857

 

 

 
50,953

Pool 2 - Single-family residential
669

 

 
2,953

 

 

 
3,622

Pool 3 - Multi-family

 

 
2,996

 

 

 
2,996

Pool 4 - HELOC & other consumer
1,094

 

 
3,096

 

 

 
4,190

Pool 5 - Commercial real estate
404

 
25,785

 
41,403

 

 

 
67,592

Pool 6 - Commercial & industrial
3,787

 
1,006

 
10,466

 

 

 
15,259

 
$
15,749

 
$
32,092

 
$
96,771

 
$

 
$

 
144,612

 
 
 
 
 
 
 
 
 
Total covered loans
 
373,455

 
 
 
 
 
 
 
 
 
Discount
 
(85,079
)
 
 
 
 
 
 
 
 
 
Allowance
 

 
 
 
 
 
 
 
 
 
Covered loans, net
 
$
288,376

Sumary of Impaired Loans Based on Type
The following table provides information on impaired loan balances and the related allowances by loan types as of March 31, 2013 and September 30, 2012:
 
 
 
 
 
 
 
 
Average Recorded Investment
March 31, 2013
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Quarter Ended March 31, 2013
 
Six Months Ended March 31, 2013
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Single-family residential
$
41,125

 
$
48,331

 
$

 
$
34,045

 
$
32,492

Construction - speculative
4,377

 
5,217

 

 
4,135

 
4,066

Construction - custom
120

 
120

 

 
60

 
40

Land - acquisition & development
10,026

 
21,395

 

 
9,855

 
10,099

Land - consumer lot loans
3,000

 
3,246

 

 
2,498

 
2,325

Multi-family
5,498

 
5,498

 

 
3,218

 
2,460

Commercial real estate
15,616

 
16,956

 

 
12,968

 
11,244

Commercial & industrial
1,629

 
6,938

 

 
1,153

 
1,077

HELOC
157

 
172

 

 
165

 
167

Consumer
18

 
31

 

 
9

 
9

 
81,566

 
107,904

 

 
68,106

 
63,979

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Single-family residential
357,645

 
365,192

 
18,392

 
349,958

 
347,976

Construction - speculative
16,903

 
17,748

 
2,008

 
17,325

 
17,683

Construction - custom

 

 

 

 

Land - acquisition & development
17,763

 
20,424

 
4,890

 
19,028

 
20,195

Land - consumer lot loans
13,306

 
13,452

 
311

 
13,217

 
13,199

Multi-family
11,053

 
11,769

 
1,380

 
12,079

 
12,478

Commercial real estate
7,455

 
7,455

 
256

 
7,475

 
7,494

Commercial & industrial

 

 

 

 

HELOC
940

 
940

 

 
841

 
805

Consumer

 

 

 

 

 
425,065

 
436,980

 
27,237

(1)
419,923

 
419,830

Total:
 
 
 
 
 
 
 
 
 
Single-family residential
398,770

 
413,523

 
18,392

 
384,003

 
380,468

Construction - speculative
21,280

 
22,965

 
2,008

 
21,460

 
21,749

Construction - custom
120

 
120

 

 
60

 
40

Land - acquisition & development
27,789

 
41,819

 
4,890

 
28,883

 
30,294

Land - consumer lot loans
16,306

 
16,698

 
311

 
15,715

 
15,524

Multi-family
16,551

 
17,267

 
1,380

 
15,297

 
14,938

Commercial real estate
23,071

 
24,411

 
256

 
20,443

 
18,738

Commercial & industrial
1,629

 
$
6,938

 

 
1,153

 
1,077

HELOC
1,097

 
1,112

 

 
1,006

 
972

Consumer
18

 
31

 

 
9

 
9

 
$
506,631

 
$
544,884

 
$
27,237

(1)
$
488,029

 
$
483,809

____________________ 
(1)Includes $8,845,000 of specific reserves and $18,392,000 included in the general reserves.

September 30, 2012
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
Single-family residential
$
106,955

 
$
124,342

 
$

 
$
49,524

Construction - speculative
13,726

 
16,568

 

 
13,581

Construction - custom

 

 

 

Land - acquisition & development
18,000

 
30,209

 

 
16,417

Land - consumer lot loans
1,677

 
2,185

 

 
487

Multi-family
8,792

 
8,991

 

 
6,935

Commercial real estate
31,190

 
42,656

 

 
12,946

Commercial & industrial
1,146

 
7,363

 

 
581

HELOC
90

 
1,066

 

 
36

Consumer

 
4

 

 

 
181,576

 
233,384

 

 
100,507

With an allowance recorded:
 
 
 
 
 
 
 
Single-family residential
317,901

 
317,901

 
25,723

 
305,350

Construction - speculative
12,836

 
12,836

 
2,981

 
12,822

Construction - custom

 

 

 

Land - acquisition & development
20,750

 
20,750

 
8,901

 
21,650

Land - consumer lot loans
13,881

 
13,881

 
761

 
13,126

Multi-family
14,153

 
14,555

 
2,462

 
14,279

Commercial real estate
3,722

 
3,722

 
798

 
2,897

Commercial & industrial

 
2

 
2

 
22

HELOC
734

 
734

 

 
743

Consumer

 

 

 

 
383,977

 
384,381

 
41,628

(1)
370,889

Total:
 
 
 
 
 
 
 
Single-family residential
424,856

 
442,243

 
25,723

 
354,874

Construction - speculative
26,562

 
29,404

 
2,981

 
26,403

Construction - custom

 

 

 

Land - acquisition & development
38,750

 
50,959

 
8,901

 
38,067

Land - consumer lot loans
15,558

 
16,066

 
761

 
13,613

Multi-family
22,945

 
23,546

 
2,462

 
21,214

Commercial real estate
34,912

 
46,378

 
798

 
15,843

Commercial & industrial
1,146

 
7,365

 
2

 
603

HELOC
824

 
1,800

 

 
779

Consumer

 
4

 

 

 
$
565,553

 
$
617,765

 
$
41,628

(1)
$
471,396

(1)
Includes $15,983,000 of specific reserves and $25,645,000 included in the general reserves.