XML 97 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Receivable (excluding Covered Loans) (Tables)
9 Months Ended
Jun. 30, 2013
Loans Receivable [Abstract]  
Schedule of Loans Receivable (excluding Covered Loans)
 
June 30, 2013
 
September 30, 2012
 
(In thousands)
Non-acquired loans
 
 
 
 
 
 
 
  Single-family residential
$
5,253,604

 
67.6
%
 
$
5,778,922

 
73.5
%
  Construction - speculative
116,363

 
1.5

 
129,637

 
1.6

  Construction - custom
237,952

 
3.1

 
211,690

 
2.7

  Land - acquisition & development
85,248

 
1.1

 
124,677

 
1.6

  Land - consumer lot loans
128,745

 
1.7

 
141,844

 
1.8

  Multi-family
741,870

 
9.5

 
710,140

 
9.0

  Commercial real estate
398,130

 
5.1

 
319,210

 
4.1

  Commercial & industrial
239,469

 
3.1

 
162,823

 
2.1

  HELOC
111,418

 
1.4

 
112,902

 
1.4

  Consumer
51,515

 
0.7

 
63,374

 
0.8

Total non-acquired loans
7,364,314

 
94.8

 
7,755,219

 
98.6

Acquired loans
 
 
 
 
 
 
 
  Single-family residential
15,354

 
0.2

 

 

  Construction - speculative

 

 

 

  Construction - custom

 

 

 

  Land - acquisition & development
3,720

 

 

 

  Land - consumer lot loans
3,615

 
0.1

 

 

  Multi-family
7,383

 
0.1

 

 

  Commercial real estate
162,724

 
2.1

 

 

  Commercial & industrial
88,768

 
1.1

 

 

  HELOC
11,466

 
0.1

 

 

  Consumer
9,035

 
0.1

 

 

Total acquired loans
302,065

 
3.8

 

 

Credit-impaired acquired loans
 
 
 
 
 
 
 
  Single-family residential
335

 

 
342

 

  Construction - speculative

 

 
1,889

 

  Land - acquisition & development
2,484

 

 
3,702

 
0.1

  Multi-family

 

 
601

 

  Commercial real estate
78,519

 
1.1

 
87,154

 
1.1

  Commercial & industrial
8,606

 
0.1

 
3,292

 

  HELOC
12,015

 
0.2

 
14,040

 
0.2

  Consumer
79

 

 
97

 

Total credit-impaired acquired loans
102,038

 
1.4

 
111,117

 
1.4

Total loans
 
 
 
 
 
 
 
   Single-family residential
5,269,293

 
67.8

 
5,779,264

 
73.5

   Construction - speculative
116,363

 
1.5

 
131,526

 
1.6

   Construction - custom
237,952

 
3.1

 
211,690

 
2.7

   Land - acquisition & development
91,452

 
1.1

 
128,379

 
1.7

   Land - consumer lot loans
132,360

 
1.8

 
141,844

 
1.8

   Multi-family
749,253

 
9.6

 
710,741

 
9

   Commercial real estate
639,373

 
8.3

 
406,364

 
5.2

   Commercial & industrial
336,843

 
4.3

 
166,115

 
2.1

   HELOC
134,899

 
1.7

 
126,942

 
1.6

   Consumer
60,629

 
0.8

 
63,471

 
0.8

Total loans
7,768,417

 
100
%
 
7,866,336

 
100
%
Less:
 
 
 
 
 
 
 
Allowance for probable losses
118,104

 
 
 
133,147

 
 
Loans in process
189,677

 
 
 
213,286

 
 
Discount on acquired loans
37,568

 
 
 
33,484

 
 
Deferred net origination fees
32,562

 
 
 
34,421

 
 
 
377,911

 
 
 
414,338

 
 
 
$
7,390,506

 
 
 
$
7,451,998

 
 
Schedule of Changes in the Accretable Yield for Credit Impaired Acquired Loans
Changes in the carrying amount and accretable yield for acquired impaired and non-impaired loans for the nine months ended June 30, 2013 and the fiscal year ended September 30, 2012 were as follows:

June 30, 2013
Credit impaired acquired loans
 
Acquired Non-impaired
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
(In thousands)
Balance as of beginning of period
$
16,928

 
$
77,613

 
$

 
$

Reclassification from nonaccretable balance, net (1)
30,026

 
 
 
 
 
 
Additions (2)
614

 
9,865

 
10,804

 
351,335

Accretion
(7,131
)
 
7,131

 
(297
)
 
297

Transfers to REO

 
(3,704
)
 

 
(3,475
)
Payments received, net

 
(19,432
)
 

 
(53,165
)
Balance as of end of period
$
40,437

 
$
71,473

 
$
10,507

 
$
294,992

(1) reclassification due to improvements in expected cash flows of the underlying loans.
 
 
 
 
(2) includes acquired loans which were acquired as part of the South Valley acquisition.
 
 
 
 


September 30, 2012
Credit impaired acquired loans
 
Acquired Non-impaired
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
(In thousands)
Balance as of beginning of period
$

 
$

 
$

 
$

Additions (1)
21,384

 
93,691

 

 

Accretion
(4,456
)
 
4,456

 

 

Transfers to REO

 
(2,616
)
 

 

Payments received, net

 
(17,918
)
 

 

Balance as of end of period
$
16,928

 
$
77,613

 
$

 
$

(1) includes acquired impaired loans which were acquired as part of the WNB acquisition.
 
 
 
 
Summary of Information Regarding Non-Accrual Loans
The following table sets forth information regarding non-accrual loans held by the Company as of the dates indicated:
 
 
June 30, 2013
 
September 30, 2012
 
(In thousands)
Non-accrual loans:
 
 
 
 
 
 
 
Single-family residential
$
104,252

 
70.1
%
 
$
131,193

 
75.7
%
Construction - speculative
3,776

 
2.5

 
10,634

 
6.1

Construction - custom

 

 
539

 
0.3

Land - acquisition & development
9,586

 
6.4

 
13,477

 
7.8

Land - consumer lot loans
3,712

 
2.5

 
5,149

 
3.0

Multi-family
6,653

 
4.5

 
4,185

 
2.4

Commercial real estate
14,348

 
9.7

 
7,653

 
4.4

Commercial & industrial
5,072

 
3.4

 
16

 

HELOC
871

 
0.6

 
198

 
0.1

Consumer
385

 
0.3

 
383

 
0.2

Total non-accrual loans
$
148,655

 
100
%
 
$
173,427

 
100
%
Analysis of Age of Loans in Past Due Status
The following tables provide an analysis of the age of loans in past due status as of June 30, 2013 and September 30, 2012, respectively.
 
June 30, 2013
Amount of Loans
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Type of Loan
Net of LIP & Chg.-Offs
 
Current
 
30
 
60
 
90
 
Total
 
 
(In thousands)
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
$
5,250,621

 
$
5,127,074

 
$
26,315

 
$
14,354

 
$
82,878

 
$
123,547

 
2.35
%
Construction - Speculative
78,505

 
75,506

 
1,042

 

 
1,957

 
2,999

 
3.82

Construction - Custom
127,978

 
127,738

 
240

 

 

 
240

 
0.19

Land - Acquisition & Development
80,994

 
73,252

 
797

 

 
6,945

 
7,742

 
9.56

Land - Consumer Lot Loans
128,571

 
124,284

 
588

 
195

 
3,504

 
4,287

 
3.33

Multi-Family
716,299

 
714,161

 

 
539

 
1,599

 
2,138

 
0.30

Commercial Real Estate
389,348

 
384,193

 
1,277

 
70

 
3,808

 
5,155

 
1.32

Commercial & Industrial
239,456

 
239,440

 

 

 
16

 
16

 
0.01

HELOC
111,419

 
110,324

 
820

 
69

 
206

 
1,095

 
0.98

Consumer
51,516

 
49,268

 
938

 
959

 
351

 
2,248

 
4.36

Total non-acquired loans
7,174,707

 
7,025,240

 
32,017

 
16,186

 
101,264

 
149,467

 
2.08
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
15,354

 
15,291

 
$
5

 
15

 
43

 
63

 
0.41
%
Construction - Speculative

 

 

 

 

 

 

Construction - Custom

 

 

 

 

 

 

Land - Acquisition & Development
3,720

 
2,783

 
412

 
1

 
524

 
937

 
25.19

Land - Consumer Lot Loans
3,614

 
3,095

 
311

 

 
208

 
519

 
14.36

Multi-Family
7,383

 
3,569

 
509

 

 
3,305

 
3,814

 
51.66

Commercial Real Estate
162,689

 
155,178

 
1,059

 
2,560

 
3,892

 
7,511

 
4.62

Commercial & Industrial
88,746

 
88,028

 
453

 
265

 

 
718

 
0.81

HELOC
11,465

 
10,619

 
140

 
131

 
575

 
846

 
7.38

Consumer
9,035

 
8,899

 
83

 
19

 
34

 
136

 
1.51

Total acquired loans
302,006

 
287,462

 
2,972

 
2,991

 
8,581

 
14,544

 
4.82
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit-impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
335

 
335

 

 

 

 

 
%
Construction - Speculative

 

 

 

 

 

 

Construction - Custom

 

 

 

 

 

 

Land - Acquisition & Development
2,483

 
2,483

 

 

 

 

 

Land - Consumer Lot Loans

 

 

 

 

 

 

Multi-Family

 

 

 

 

 

 

Commercial Real Estate
78,509

 
75,920

 
639

 
173

 
1,777

 
2,589

 
3.30

Commercial & Industrial
8,606

 
3,320

 
230

 

 
5,056

 
5,286

 
61.42

HELOC
12,015

 
11,906

 

 
19

 
90

 
109

 
0.91

Consumer
79

 
79

 

 

 

 

 

Total credit-impaired acquired loans
102,027

 
94,043

 
869

 
192

 
6,923

 
7,984

 
7.83
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
$
7,578,740

 
$
7,406,745

 
$
35,858

 
$
19,369

 
$
116,768

 
$
171,995

 
2.27
%

September 30, 2012
Amount of Loans
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Type of Loan
Net of LIP & Chg.-Offs
 
Current
 
30
 
60
 
90
 
Total
 
 
(In thousands)
Single-Family Residential
$
5,776,002

 
$
5,618,261

 
$
34,035

 
$
16,276

 
$
107,430

 
$
157,741

 
2.73
%
Construction - Speculative
88,849

 
85,785

 
142

 
190

 
2,732

 
3,064

 
3.45

Construction - Custom
107,882

 
107,215

 
128

 

 
539

 
667

 
0.62

Land - Acquisition & Development
119,192

 
106,321

 
853

 
1,004

 
11,014

 
12,871

 
10.80

Land - Consumer Lot Loans
141,772

 
134,560

 
1,688

 
375

 
5,149

 
7,212

 
5.09

Multi-Family
676,917

 
672,263

 
718

 
67

 
3,869

 
4,654

 
0.69

Commercial Real Estate
292,261

 
284,427

 
699

 
3,153

 
3,982

 
7,834

 
2.68

Commercial & Industrial
162,802

 
162,778

 
8

 

 
16

 
24

 
0.01

HELOC
112,902

 
112,482

 
158

 
64

 
198

 
420

 
0.37

Consumer
63,374

 
61,405

 
1,155

 
431

 
383

 
1,969

 
3.11

Total non-acquired loans
$
7,541,953

 
$
7,345,497

 
$
39,584

 
$
21,560

 
$
135,312

 
$
196,456

 
2.60
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit-impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
342

 
342

 

 

 

 

 
%
Construction - Speculative
1,889

 
1,889

 

 

 

 

 

Construction - Custom

 

 

 

 

 

 

Land - Acquisition & Development
3,702

 
3,219

 
365

 

 
118

 
483

 
13.05

Land - Consumer Lot Loans

 

 

 

 

 

 

Multi-Family
601

 

 
601

 

 

 
601

 

Commercial Real Estate
87,134

 
78,959

 
412

 
2,549

 
5,214

 
8,175

 
9.38

Commercial & Industrial
3,292

 
3,054

 
238

 

 

 
238

 
7.23

HELOC
14,040

 
13,950

 

 
90

 

 
90

 
0.64

Consumer
97

 
95

 
2

 

 

 
2

 
2.06

Total credit-impaired acquired loans
111,097

 
101,508

 
1,618

 
2,639

 
5,332

 
9,589

 
8.63
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
$
7,653,050

 
$
7,447,005

 
$
41,202

 
$
24,199

 
$
140,644

 
$
206,045

 
2.69
%
Schedule of Impaired Loans, Loan Commitments and Loans Serviced
The following tables provide information related to loans that were restructured during the periods indicated:

 
Quarter Ended June 30,
 
2013
 
2012
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
 
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
 
 
 
(In thousands)
 
 
 
(In thousands)
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
   Single-Family Residential
111

 
$
27,619

 
$
27,619

 
199

 
$
43,104

 
$
43,104

   Construction - Speculative

 

 

 

 

 

   Construction - Custom

 

 

 
1

 
1,196

 
1,196

   Land - Acquisition & Development

 

 

 

 

 

   Land - Consumer Lot Loans
4

 
685

 
685

 
8

 
965

 
965

   Multi-Family

 

 

 
1

 
389

 
389

   Commercial Real Estate
1

 
2,411

 
2,411

 
2

 
5,572

 
5,572

   Commercial & Industrial

 

 

 

 

 

   HELOC

 

 

 
2

 
113

 
113

   Consumer
1

 
11

 
11

 

 

 

 
117

 
$
30,726

 
$
30,726

 
213

 
$
51,339

 
$
51,339



 
Nine Months Ended June 30,
 
2013
 
2012
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
 
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
 
 
 
(In thousands)
 
 
 
(In thousands)
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
   Single-Family Residential
337

 
$
88,085

 
$
88,085

 
681

 
$
159,651

 
$
159,651

   Construction - Speculative
1

 
2,481

 
2,481

 
22

 
6,253

 
6,253

   Construction - Custom

 

 

 
1

 
1,196

 
1,196

   Land - Acquisition & Development

 

 

 
26

 
5,565

 
5,565

   Land - Consumer Lot Loans
20

 
3,027

 
3,027

 
30

 
3,906

 
3,906

   Multi-Family
1

 
44

 
44

 
3

 
2,257

 
2,257

   Commercial Real Estate
1

 
2,411

 
2,411

 
3

 
5,881

 
5,881

   Commercial & Industrial

 

 

 
1

 
2

 
2

   HELOC
1

 
199

 
199

 
2

 
113

 
113

   Consumer
1

 
11

 
11

 

 

 

 
362

 
$
96,258

 
$
96,258

 
769

 
$
184,824

 
$
184,824


Schedule of Loan Modifications
The following tables provide information on restructured loans for which a payment default occurred during the periods indicated and that had been modified as a TDR within 12 months or less of the payment default:
 
Quarter Ended June 30,
 
2013
 
2012
 
Number of
 
Recorded
 
Number of
 
Recorded
 
Contracts
 
Investment
 
Contracts
 
Investment
 
(In thousands)
 
(In thousands)
Troubled Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
   Single-Family Residential
25

 
$
6,833

 
30

 
$
8,225

   Construction - Speculative

 

 

 

   Construction - Custom

 

 

 

   Land - Acquisition & Development

 

 

 

   Land - Consumer Lot Loans
1

 
109

 

 

   Multi-Family

 

 

 

   Commercial Real Estate

 

 

 

   Commercial & Industrial

 

 

 

   HELOC
1

 
79

 

 

   Consumer

 

 

 

 
27

 
$
7,021

 
30

 
$
8,225



 
Nine Months Ended June 30,
 
2013
 
2012
 
Number of
 
Recorded
 
Number of
 
Recorded
 
Contracts
 
Investment
 
Contracts
 
Investment
 
(In thousands)
 
(In thousands)
Troubled Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
   Single-Family Residential
65

 
$
15,366

 
97

 
$
21,687

   Construction - Speculative

 

 

 

   Construction - Custom

 

 

 

   Land - Acquisition & Development
1

 
838

 

 

   Land - Consumer Lot Loans
2

 
237

 
4

 
603

   Multi-Family

 

 

 

   Commercial Real Estate

 

 

 

   Commercial & Industrial

 

 

 

   HELOC
2

 
113

 

 

   Consumer

 

 

 

 
70

 
$
16,554

 
101

 
$
22,290