XML 102 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Losses on Loans (Tables)
9 Months Ended
Jun. 30, 2013
Allowance for Losses on Loans [Abstract]  
Summary of Activity in Allowance for Loan Losses
The following table summarizes the activity in the allowance for loan losses for the quarter ended June 30, 2013 and fiscal year ended September 30, 2012:
 
Quarter Ended June 30, 2013
Beginning
Allowance
 
Charge-offs
 
Recoveries
 
Provision &
Transfers
 
Ending
Allowance
 
(In thousands)
Single-family residential
$
77,422

 
$
(5,969
)
 
$
2,081

 
$
(6,148
)
 
$
67,386

Construction - speculative
7,757

 
(124
)
 
109

 
(9
)
 
7,733

Construction - custom
262

 
(481
)
 

 
498

 
279

Land - acquisition & development
12,221

 
(864
)
 
489

 
(462
)
 
11,384

Land - consumer lot loans
3,941

 
(212
)
 
1

 
245

 
3,975

Multi-family
4,272

 

 
156

 
(1,070
)
 
3,358

Commercial real estate
4,156

 

 
3

 
1,132

 
5,291

Commercial & industrial
8,628

 
(23
)
 
18

 
5,231

 
13,854

HELOC
1,031

 
(24
)
 

 
(13
)
 
994

Consumer
3,194

 
(571
)
 
631

 
596

 
3,850

 
$
122,884

 
$
(8,268
)
 
$
3,488

 
$

 
$
118,104


Fiscal Year Ended September 30, 2012
Beginning
Allowance
 
Charge-offs
 
Recoveries
 
Provision &
Transfers
 
Ending
Allowance
 
(In thousands)
Single-family residential
$
83,307

 
$
(53,789
)
 
$
8,164

 
$
44,133

 
$
81,815

Construction - speculative
13,828

 
(4,916
)
 
711

 
2,437

 
12,060

Construction - custom
623

 

 

 
(276
)
 
347

Land - acquisition & development
32,719

 
(16,978
)
 
1,341

 
(1,484
)
 
15,598

Land - consumer lot loans
5,520

 
(2,670
)
 

 
2,087

 
4,937

Multi-family
7,623

 
(1,393
)
 
504

 
(1,454
)
 
5,280

Commercial real estate
4,331

 
(814
)
 
225

 
(1,786
)
 
1,956

Commercial & industrial
5,099

 
(249
)
 
2,366

 
410

 
7,626

HELOC
1,139

 
(232
)
 
66

 
(8
)
 
965

Consumer
2,971

 
(3,538
)
 
1,480

 
1,650

 
2,563

 
$
157,160

 
$
(84,579
)
 
$
14,857

 
$
45,709

 
$
133,147

Summary of Loans Collectively and Individually Evaluated for Impairment and Related Allocation of Reserves
The following tables shows a summary of loans collectively and individually evaluated for impairment and the related allocation of general and specific reserves as of June 30, 2013 and September 30, 2012:
 
June 30, 2013
Loans Collectively Evaluated for Impairment
 
Loans Individually Evaluated for Impairment
 
General  Reserve
Allocation
 
Gross Loans Subject  to
General Reserve (1)
 
Ratio
 
Specific  Reserve
Allocation
 
Gross Loans Subject  to
Specific Reserve (1)
 
Ratio
 
(In thousands)
 
 
 
(In thousands)
Single-family residential
$
67,386

 
$
5,159,449

 
1.3
%
 
$

 
$
94,155

 
%
Construction - speculative
6,093

 
96,589

 
6.3

 
1,640

 
19,774

 
8.3

Construction - custom
279

 
237,832

 
0.1

 

 
120

 

Land - acquisition & development
7,444

 
66,516

 
11.2

 
3,940

 
18,732

 
21.0

Land - consumer lot loans
3,664

 
112,060

 
3.3

 
311

 
16,685

 
1.9

Multi-family
3,018

 
733,836

 
0.4

 
340

 
8,034

 
4.2

Commercial real estate
5,035

 
383,358

 
1.3

 
256

 
14,772

 
1.7

Commercial & industrial
13,854

 
239,407

 
5.8

 

 
62

 

HELOC
994

 
110,322

 
0.9

 

 
1,096

 

Consumer
3,850

 
51,515

 
7.5

 

 

 

 
$
111,617

 
$
7,190,884

 
1.6

 
$
6,487

 
$
173,430

 
3.7

 ___________________
(1)
Excludes acquired and covered loans
September 30, 2012
Loans Collectively Evaluated for Impairment
 
Loans Individually Evaluated for Impairment
 
General  Reserve
Allocation
 
Gross Loans Subject  to
General Reserve (1)
 
Ratio
 
Specific  Reserve
Allocation
 
Gross Loans Subject  to
Specific Reserve (1)
 
Ratio
 
(In thousands)
 
 
 
(In thousands)
Single-family residential
$
81,737

 
$
5,694,337

 
1.4
%
 
$
78

 
$
84,584

 
0.1
%
Construction - speculative
9,079

 
104,312

 
8.7

 
2,981

 
25,325

 
11.8

Construction - custom
347

 
211,690

 
0.2

 

 

 

Land - acquisition & development
6,697

 
47,294

 
14.2

 
8,901

 
77,383

 
11.5

Land - consumer lot loans
4,176

 
138,666

 
3.0

 
761

 
3,178

 
23.9

Multi-family
2,818

 
694,140

 
0.4

 
2,462

 
16,000

 
15.4

Commercial real estate
1,158

 
292,550

 
0.4

 
798

 
26,660

 
3.0

Commercial & industrial
7,624

 
161,689

 
4.7

 
2

 
1,134

 
0.2

HELOC
965

 
112,812

 
0.9

 

 
90

 

Consumer
2,563

 
63,374

 
4.0

 

 

 

 
$
117,164

 
$
7,520,864

 
1.6

 
$
15,983

 
$
234,354

 
6.8


(1)
Excludes acquired and covered loans
Summary of Loans Based on Credit Quality Indicators
The following tables provide information on loans based on credit quality indicators (defined in Note A) as of June 30, 2013 and September 30, 2012:
Credit Risk Profile by Internally Assigned Grade (excludes covered loans):
 
June 30, 2013
Internally Assigned Grade
 
Total
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Gross Loans
 
(In thousands)
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Single-family residential
$
5,071,745

 
$
3,134

 
$
178,725

 
$

 
$

 
$
5,253,604

  Construction - speculative
83,989

 
771

 
31,603

 

 

 
116,363

  Construction - custom
237,952

 

 

 

 

 
237,952

  Land - acquisition & development
62,903

 
819

 
21,526

 

 

 
85,248

  Land - consumer lot loans
127,867

 

 
878

 

 

 
128,745

  Multi-family
721,538

 
1,254

 
19,078

 

 

 
741,870

  Commercial real estate
361,726

 
15,312

 
21,092

 

 

 
398,130

  Commercial & industrial
236,082

 
916

 
2,432

 

 
39

 
239,469

  HELOC
111,418

 

 

 

 

 
111,418

  Consumer
50,747

 
411

 
357

 

 

 
51,515

 
7,065,967

 
22,617

 
275,691

 

 
39

 
7,364,314

 
 
 
 
 
 
 
 
 
 
 
 
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Single-family residential
15,354

 

 

 

 

 
15,354

  Construction - speculative

 

 

 

 

 

  Construction - custom

 

 

 

 

 

  Land - acquisition & development
2,164

 

 
1,556

 

 

 
3,720

  Land - consumer lot loans
3,615

 

 

 

 

 
3,615

  Multi-family
3,389

 

 
3,994

 

 

 
7,383

  Commercial real estate
129,891

 
4,097

 
28,736

 

 

 
162,724

  Commercial & industrial
77,114

 
1,793

 
9,851

 

 
10

 
88,768

  HELOC
11,466

 

 

 

 

 
11,466

  Consumer
9,035

 

 

 

 

 
9,035

 
252,028

 
5,890

 
44,137

 

 
10

 
302,065

 
 
 
 
 
 
 
 
 
 
 
 
 Credit impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Pool 1 - Construction and land A&D
1,478

 
473

 
533

 

 

 
2,484

  Pool 2 - Single-family residential
335

 

 

 

 

 
335

  Pool 3 - Multi-family

 

 

 

 

 

  Pool 4 - HELOC & other consumer
12,094

 

 

 

 

 
12,094

  Pool 5 - Commercial real estate
51,503

 
805

 
25,285

 
926

 

 
78,519

  Pool 6 - Commercial & industrial
924

 
3,871

 
3,451

 
360

 

 
8,606

Total credit impaired acquired loans
66,334

 
5,149

 
29,269

 
1,286

 

 
102,038

Total gross loans
$
7,384,329

 
$
33,656

 
$
349,097

 
$
1,286

 
$
49

 
$
7,768,417

 
 
 
 
 
 
 
 
 
 
 
 
Total grade as a % of total gross loans
95.1
%
 
0.4
%
 
4.5
%
 
%
 
%
 
 


September 30, 2012
Internally Assigned Grade
 
Total
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Gross Loans
 
(In thousands)
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
 Single-family residential
$
5,588,252

 
$
844

 
$
189,826

 
$

 
$

 
$
5,778,922

 Construction - speculative
86,126

 
10,113

 
33,398

 

 

 
129,637

 Construction - custom
211,690

 

 

 

 

 
211,690

 Land - acquisition & development
73,661

 
4,637

 
46,379

 

 

 
124,677

 Land - consumer lot loans
140,006

 
223

 
1,615

 

 

 
141,844

 Multi-family
684,649

 
5,098

 
20,393

 

 

 
710,140

 Commercial real estate
278,022

 
16,282

 
24,906

 

 

 
319,210

 Commercial & industrial
158,421

 
1,071

 
3,331

 

 

 
162,823

 HELOC
112,902

 

 

 

 

 
112,902

 Consumer
62,611

 
354

 
409

 

 

 
63,374

 
7,396,340

 
$
38,622

 
$
320,257

 
$

 
$

 
$
7,755,219

 
 
 
 
 
 
 
 
 
 
 
 
Credit impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Pool 1 - Construction and land A&D
2,466

 

 
3,125

 

 

 
5,591

  Pool 2 - Single-family residential
342

 

 

 

 

 
342

  Pool 3 - Multi-family

 

 
601

 

 

 
601

  Pool 4 - HELOC & other consumer
14,137

 

 

 

 

 
14,137

  Pool 5 - Commercial real estate
53,683

 
4,308

 
28,200

 
963

 

 
87,154

  Pool 6 - Commercial & industrial
1,566

 
58

 
733

 
935

 

 
3,292

Total credit impaired acquired loans
72,194

 
4,366

 
32,659

 
1,898

 

 
111,117

Total gross loans
$
7,468,534

 
$
42,988

 
$
352,916

 
$
1,898

 
$

 
$
7,866,336

Total grade as a % of total gross loans
94.9
%
 
0.6
%
 
4.5
%
 
%
 
%
 
 

Credit Risk Profile Based on Payment Activity (excludes acquired and covered loans):
 
June 30, 2013
Performing Loans
 
Non-Performing Loans
 
Amount
 
% of Total
Gross  Loans
 
Amount
 
% of Total
Gross  Loans
 
(In thousands)
Single-family residential
$
5,149,352

 
98.0
%
 
$
104,252

 
2.0
%
Construction - speculative
112,587

 
96.8

 
3,776

 
3.2

Construction - custom
237,952

 
100.0

 

 

Land - acquisition & development
75,662

 
88.8

 
9,586

 
11.2

Land - consumer lot loans
125,033

 
97.1

 
3,712

 
2.9

Multi-family
735,217

 
99.1

 
6,653

 
0.9

Commercial real estate
383,782

 
96.4

 
14,348

 
3.6

Commercial & industrial
234,397

 
97.9

 
5,072

 
2.1

HELOC
110,547

 
99.2

 
871

 
0.8

Consumer
51,130

 
99.3

 
385

 
0.7

 
$
7,215,659

 
98.0

 
$
148,655

 
2.0


September 30, 2012
Performing Loans
 
Non-Performing Loans
 
Amount
 
% of Total
Gross  Loans
 
Amount
 
% of Total
Gross  Loans
 
(In thousands)
Single-family residential
$
5,647,729

 
97.7
%
 
$
131,193

 
2.3
%
Construction - speculative
119,003

 
91.8

 
10,634

 
8.2

Construction - custom
211,151

 
99.7

 
539

 
0.3

Land - acquisition & development
111,200

 
89.2

 
13,477

 
10.8

Land - consumer lot loans
136,695

 
96.4

 
5,149

 
3.6

Multi-family
705,955

 
99.4

 
4,185

 
0.6

Commercial real estate
311,557

 
97.6

 
7,653

 
2.4

Commercial & industrial
162,807

 
100.0

 
16

 

HELOC
112,704

 
99.8

 
198

 
0.2

Consumer
62,991

 
99.4

 
383

 
0.6

 
$
7,581,792

 
97.8
%
 
$
173,427

 
2.2
%
The following tables provide information on covered loans based on credit quality indicators (defined in Note A) as of June 30, 2013 and September 30, 2012:
Credit Risk Profile by Internally Assigned Grade:
 
June 30, 2013
Internally Assigned Grade
 
Total
Net  Loans
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
 
(In thousands)
Purchased non credit-impaired loans:
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
$
29,323

 
$

 
$
2,698

 
$

 
$

 
$
32,021

Construction - speculative
104

 

 

 

 

 
104

Construction - custom

 

 

 

 

 

Land - acquisition & development
2,780

 
1,203

 
1,028

 

 

 
5,011

Land - consumer lot loans
247

 

 

 

 

 
247

Multi-family
19,026

 

 
294

 

 

 
19,320

Commercial real estate
62,600

 
9,398

 
19,978

 

 

 
91,976

Commercial & industrial
5,935

 
500

 
3,238

 

 

 
9,673

HELOC
15,508

 

 

 

 

 
15,508

Consumer
640

 

 

 

 

 
640

 
136,163

 
11,101

 
27,236

 

 

 
174,500

Total grade as a % of total net loans
78.0
%
 
6.4
%
 
15.6
%
 
%
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased credit-impaired loans:
 
 
 
 
 
 
 
 
Pool 1 - Construction and land A&D
14,818

 
4,297

 
26,955

 

 

 
46,070

Pool 2 - Single-family residential
22,198

 

 
340

 

 

 
22,538

Pool 3 - Multi-family
1,239

 

 
4,496

 

 

 
5,735

Pool 4 - HELOC & other consumer
4,331

 

 
2,034

 

 

 
6,365

Pool 5 - Commercial real estate
37,083

 
15,205

 
58,800

 

 

 
111,088

Pool 6 - Commercial & industrial
7,004

 
229

 
10,296

 

 

 
17,529

 
$
86,673

 
$
19,731

 
$
102,921

 
$

 
$

 
209,325

 
 
 
 
 
 
 
 
 
Total covered loans
 
383,825

 
 
 
 
 
 
 
 
 
Discount
 
(73,447
)
 
 
 
 
 
 
 
 
 
Allowance
 

 
 
 
 
 
 
 
 
 
Covered loans, net
 
$
310,378


September 30, 2012
Internally Assigned Grade
 
Total
Net  Loans
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
 
(In thousands)
Purchased non credit-impaired loans:
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
$
32,272

 
$

 
$
3,404

 
$

 
$

 
$
35,676

Construction - speculative
90

 

 

 

 

 
90

Construction - custom

 

 

 

 

 

Land - acquisition & development
3,440

 
1,970

 
6,020

 

 

 
11,430

Land - consumer lot loans
498

 

 

 

 

 
498

Multi-family
24,898

 

 
2,747

 

 

 
27,645

Commercial real estate
89,530

 
298

 
31,764

 

 

 
121,592

Commercial & industrial
7,146

 
510

 
5,367

 

 

 
13,023

HELOC
17,971

 

 

 

 

 
17,971

Consumer
918

 

 

 

 

 
918

 
176,763

 
2,778

 
49,302

 

 

 
228,843

Total grade as a % of total net loans
77.3
%
 
1.2
%
 
21.5
%
 
%
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased credit-impaired loans:
 
 
 
 
 
 
 
 
Pool 1 - Construction and land A&D
9,795

 
5,301

 
35,857

 

 

 
50,953

Pool 2 - Single-family residential
669

 

 
2,953

 

 

 
3,622

Pool 3 - Multi-family

 

 
2,996

 

 

 
2,996

Pool 4 - HELOC & other consumer
1,094

 

 
3,096

 

 

 
4,190

Pool 5 - Commercial real estate
404

 
25,785

 
41,403

 

 

 
67,592

Pool 6 - Commercial & industrial
3,787

 
1,006

 
10,466

 

 

 
15,259

 
$
15,749

 
$
32,092

 
$
96,771

 
$

 
$

 
144,612

 
 
 
 
 
 
 
 
 
Total covered loans
 
373,455

 
 
 
 
 
 
 
 
 
Discount
 
(85,079
)
 
 
 
 
 
 
 
 
 
Allowance
 

 
 
 
 
 
 
 
 
 
Covered loans, net
 
$
288,376

Sumary of Impaired Loans Based on Type
The following table provides information on impaired loan balances and the related allowances by loan types as of June 30, 2013 and September 30, 2012:
 
 
 
 
 
 
 
 
Average Recorded Investment
June 30, 2013
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Quarter Ended June 30, 2013
 
Nine Months Ended June 30, 2013
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Single-family residential
$
37,903

 
$
42,938

 
$

 
$
31,322

 
$
23,985

Construction - speculative
3,808

 
4,621

 

 
3,812

 
3,693

Construction - custom

 

 

 

 

Land - acquisition & development
8,177

 
20,135

 

 
7,739

 
7,607

Land - consumer lot loans
3,294

 
3,909

 

 
2,886

 
2,271

Multi-family
4,923

 
4,923

 

 
3,274

 
2,107

Commercial real estate
13,214

 
15,383

 

 
9,092

 
6,793

Commercial & industrial
7,296

 
31,197

 

 
3,711

 
2,091

HELOC
892

 
1,277

 

 
487

 
284

Consumer
36

 
45

 

 
18

 
9

 
79,543

 
124,428

 

 
62,341

 
48,840

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Single-family residential
359,124

 
366,099

 
20,437

 
353,027

 
342,111

Construction - speculative
15,729

 
16,179

 
1,640

 
15,781

 
15,860

Construction - custom

 

 

 

 

Land - acquisition & development
11,721

 
13,193

 
3,940

 
12,055

 
12,914

Land - consumer lot loans
13,165

 
13,323

 
311

 
13,097

 
12,894

Multi-family
8,882

 
9,492

 
340

 
9,244

 
10,456

Commercial real estate
9,846

 
9,846

 
256

 
9,859

 
9,911

Commercial & industrial

 

 

 

 

HELOC
939

 
939

 

 
940

 
839

Consumer
11

 
11

 

 
6

 
3

 
419,417

 
429,082

 
26,924

(1)
414,009

 
404,988

Total:
 
 
 
 
 
 
 
 
 
Single-family residential
397,027

 
409,037

 
20,437

 
384,349

 
366,096

Construction - speculative
19,537

 
20,800

 
1,640

 
19,593

 
19,553

Construction - custom

 

 

 

 

Land - acquisition & development
19,898

 
33,328

 
3,940

 
19,794

 
20,521

Land - consumer lot loans
16,459

 
17,232

 
311

 
15,983

 
15,165

Multi-family
13,805

 
14,415

 
340

 
12,518

 
12,563

Commercial real estate
23,060

 
25,229

 
256

 
18,951

 
16,704

Commercial & industrial
7,296

 
$
31,197

 

 
3,711

 
2,091

HELOC
1,831

 
2,216

 

 
1,427

 
1,123

Consumer
47

 
56

 

 
24

 
12

 
$
498,960

 
$
553,510

 
$
26,924

(1)
$
476,350

 
$
453,828

____________________ 
(1)Includes $6,487,000 of specific reserves and $20,437,000 included in the general reserves.

September 30, 2012
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
Single-family residential
$
106,955

 
$
124,342

 
$

 
$
49,524

Construction - speculative
13,726

 
16,568

 

 
13,581

Construction - custom

 

 

 

Land - acquisition & development
18,000

 
30,209

 

 
16,417

Land - consumer lot loans
1,677

 
2,185

 

 
487

Multi-family
8,792

 
8,991

 

 
6,935

Commercial real estate
31,190

 
42,656

 

 
12,946

Commercial & industrial
1,146

 
7,363

 

 
581

HELOC
90

 
1,066

 

 
36

Consumer

 
4

 

 

 
181,576

 
233,384

 

 
100,507

With an allowance recorded:
 
 
 
 
 
 
 
Single-family residential
317,901

 
317,901

 
25,723

 
305,350

Construction - speculative
12,836

 
12,836

 
2,981

 
12,822

Construction - custom

 

 

 

Land - acquisition & development
20,750

 
20,750

 
8,901

 
21,650

Land - consumer lot loans
13,881

 
13,881

 
761

 
13,126

Multi-family
14,153

 
14,555

 
2,462

 
14,279

Commercial real estate
3,722

 
3,722

 
798

 
2,897

Commercial & industrial

 
2

 
2

 
22

HELOC
734

 
734

 

 
743

Consumer

 

 

 

 
383,977

 
384,381

 
41,628

(1)
370,889

Total:
 
 
 
 
 
 
 
Single-family residential
424,856

 
442,243

 
25,723

 
354,874

Construction - speculative
26,562

 
29,404

 
2,981

 
26,403

Construction - custom

 

 

 

Land - acquisition & development
38,750

 
50,959

 
8,901

 
38,067

Land - consumer lot loans
15,558

 
16,066

 
761

 
13,613

Multi-family
22,945

 
23,546

 
2,462

 
21,214

Commercial real estate
34,912

 
46,378

 
798

 
15,843

Commercial & industrial
1,146

 
7,365

 
2

 
603

HELOC
824

 
1,800

 

 
779

Consumer

 
4

 

 

 
$
565,553

 
$
617,765

 
$
41,628

(1)
$
471,396

(1)
Includes $15,983,000 of specific reserves and $25,645,000 included in the general reserves.