XML 90 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Receivable (excluding Covered Loans)
12 Months Ended
Sep. 30, 2014
Receivables [Abstract]  
Loans Receivable (excluding Covered Loans)
Loans Receivable (excluding Covered Loans) 
 
September 30, 2014
 
September 30, 2013
 
(In thousands)
 
(In thousands)
Non-acquired loans
 
 
 
 
 
 
 
  Single-family residential
$
5,560,203

 
64.1
%
 
$
5,359,149

 
67.1
%
  Construction - speculative
140,060

 
1.6

 
130,778

 
1.6

  Construction - custom
385,824

 
4.5

 
302,722

 
3.8

  Land - acquisition & development
77,832

 
0.9

 
77,775

 
1.1

  Land - consumer lot loans
108,623

 
1.3

 
121,671

 
1.5

  Multi-family
917,286

 
10.6

 
831,684

 
10.4

  Commercial real estate
591,336

 
6.9

 
414,961

 
5.1

  Commercial & industrial
379,226

 
4.4

 
243,199

 
3.0

  HELOC
116,042

 
1.4

 
112,186

 
1.4

  Consumer
132,590

 
1.5

 
47,141

 
0.6

Total non-acquired loans
8,409,022

 
97.2

 
7,641,266

 
95.6

 
 
 
 
 
 
 
 
Acquired loans
 
 
 
 
 
 
 
  Single-family residential
11,716

 
0.1
%
 
14,468

 
0.2
%
  Construction - speculative

 

 

 

  Construction - custom

 

 

 

  Land - acquisition & development
905

 

 
1,489

 

  Land - consumer lot loans
2,507

 

 
3,313

 

  Multi-family
2,999

 

 
3,914

 
0.1

  Commercial real estate
97,898

 
1.1

 
133,423

 
1.7

  Commercial & industrial
54,219

 
0.6

 
75,326

 
0.9

  HELOC
8,274

 
0.1

 
10,179

 
0.1

  Consumer
5,670

 
0.1

 
8,267

 
0.1

Total acquired loans
184,188

 
2.0

 
250,379

 
3.1

 
 
 
 
 
 
 
 
Credit-impaired acquired loans
 
 
 
 
 
 
 
  Single-family residential
325

 

 
333

 

  Construction - speculative

 

 

 

  Construction - custom

 

 

 

  Land - acquisition & development
1,622

 

 
2,396

 

  Land - consumer lot loans

 

 

 

  Multi-family

 

 

 

  Commercial real estate
63,723

 
0.7

 
76,909

 
1.1

  Commercial & industrial
643

 

 
7,925

 
0.1

  HELOC
10,139

 
0.1

 
11,266

 
0.1

  Consumer
55

 

 
71

 

Total credit-impaired acquired loans
76,507

 
0.8

 
98,900

 
1.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
 
 
 
 
 
 
 
   Single-family residential
5,572,244

 
64.2

 
5,373,950

 
67.3

   Construction - speculative
140,060

 
1.6

 
130,778

 
1.6

   Construction - custom
385,824

 
4.5

 
302,722

 
3.8

   Land - acquisition & development
80,359

 
0.9

 
81,660

 
1.1

   Land - consumer lot loans
111,130

 
1.3

 
124,984

 
1.5

   Multi-family
920,285

 
10.6

 
835,598

 
10.5

   Commercial real estate
752,957

 
8.7

 
625,293

 
7.9

   Commercial & industrial
434,088

 
5.0

 
326,450

 
4.0

   HELOC
134,455

 
1.6

 
133,631

 
1.6

   Consumer
138,315

 
1.6

 
55,479

 
0.7

Total loans
8,669,717

 
100
%
 
7,990,545

 
100
%
Less:
 
 
 
 
 
 
 
Allowance for probable losses
112,347

 
 
 
116,741

 
 
Loans in process
346,172

 
 
 
275,577

 
 
Discount on acquired loans
25,391

 
 
 
34,143

 
 
Deferred net origination fees
37,485

 
 
 
36,054

 
 
 
521,395

 
 
 
462,515

 
 
 
$
8,148,322

 
 
 
$
7,528,030

 
 



The Company originates fixed and adjustable interest rate loans, which at September 30, 2014 consisted of the following:
Fixed-Rate
 
Adjustable-Rate
Term To Maturity
Book Value
 
Term To Rate Adjustment
Book Value
 
(In thousands)
 
 
(In thousands)
Within 1 year
$
366,988

 
Less than 1 year
$
1,167,059

1 to 3 years
189,917

 
1 to 3 years
562,839

3 to 5 years
100,854

 
3 to 5 years
713,975

5 to 10 years
127,292

 
5 to 10 years
12,884

10 to 20 years
819,570

 
10 to 20 years

Over 20 years
4,605,687

 
Over 20 years
2,652

 
$
6,210,308

 
 
$
2,459,409



Gross loans by geographic concentration were as follows:
 
September 30, 2014
Single -
family
residential
Multi-
family
Land -
A & D
Land -
lot loans
Construction - custom
Construction - speculative
Commercial
real estate
Commercial
and industrial
Consumer
HELOC
Total
 
(In thousands)
Washington
$
2,711,711

$
315,584

$
46,091

$
61,525

$
211,474

$
68,668

$
372,239

$
87,312

$
16

$
73,721

$
3,948,341

Oregon
784,794

278,112

5,655

19,738

53,218

31,210

161,401

31,547


15,501

1,381,176

Arizona
600,306

182,645

3,201

10,040

42,326

9,393

92,817

1,078


19,580

961,386

Other
206,586

688





19,160

309,855

138,299

30

674,618

Utah
471,248

49,755

5,430

5,293

28,107

5,640

3,319

297


7,657

576,746

Idaho
323,320

25,294

2,277

9,479

16,008

12,195

3,656

769


5,008

398,006

New Mexico
174,102

53,002

14,923

2,946

21,024

9,893

90,288

3,230


12,587

381,995

Texas
180,950

12,852

2,782

629

7,941

3,061

7,722




215,937

Nevada
119,227

2,353


1,480

5,726


2,355



371

131,512

 
$
5,572,244

$
920,285

$
80,359

$
111,130

$
385,824

$
140,060

$
752,957

$
434,088

$
138,315

$
134,455

$
8,669,717



Percentage by geographic area
September 30, 2014
Single -
family
residential
Multi-
family
Land -
A & D
Land -
lot loans
Construction - custom
Construction - speculative
Commercial
real estate
Commercial
and industrial
Consumer
HELOC
Total
 
As % of total gross loans
Washington
31.6
%
3.6
%
0.5
%
0.7
%
2.4
%
0.8
%
4.3
%
1.0
%
%
0.9
%
45.8
%
Oregon
9.1

3.2

0.1

0.2

0.6

0.4

1.9

0.4


0.2

16.1

Arizona
6.9

2.1


0.1

0.5

0.1

1.1



0.2

11.0

Other
2.4






0.2

3.6

1.6


7.8

Utah
5.4

0.6

0.1

0.1

0.3

0.1




0.1

6.7

Idaho
3.7

0.3


0.1

0.2

0.1




0.1

4.5

New Mexico
2.0

0.6

0.2


0.2

0.1

1.0



0.1

4.2

Texas
2.1

0.1



0.1


0.1




2.4

Nevada
1.4




0.1






1.5

 
64.6
%
10.5
%
0.9
%
1.2
%
4.4
%
1.6
%
8.6
%
5.0
%
1.6
%
1.6
%
100.0
%

Percentage by geographic area as a % of each loan type
 
September 30, 2014
Single -
family
residential
Multi-
family
Land -
A & D
Land -
lot loans
Construction - custom
Construction - speculative
Commercial
real estate
Commercial
and industrial
Consumer
HELOC
As % of total gross loans
Washington
48.7
%
34.3
%
57.3
%
55.3
%
54.8
%
49.0
%
49.6
%
20.1
%
%
54.8
%
Oregon
14.1

30.2

7.0

17.8

13.8

22.3

21.4

7.3


11.5

Arizona
10.8

19.8

4.0

9.0

11.0

6.7

12.3

0.2


14.6

Other
3.7

0.1





2.5

71.4

100.0


Utah
8.5

5.4

6.8

4.8

7.3

4.0

0.4

0.1


5.7

Idaho
5.8

2.7

2.8

8.5

4.1

8.7

0.5

0.2


3.7

New Mexico
3.1

5.8

18.6

2.7

5.4

7.1

12.0

0.7


9.4

Texas
3.2

1.4

3.5

0.6

2.1

2.2

1.0




Nevada
2.1

0.3


1.3

1.5


0.3



0.3

 
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%

 The following table provides additional information on impaired loans, loan commitments and loans serviced for others:
 
September 30, 2014
 
September 30, 2013
 
(In thousands)
Recorded investment in impaired loans
$
435,185

 
$
454,557

Trouble Debt Restructuring included in impaired loans
374,743

 
415,696

Impaired loans with allocated reserves
196

 
6,035

Reserves on impaired loans
60

 
3,473

Average balance of impaired loans
403,138

 
495,472

Interest income from impaired loans
21,674

 
24,798

Outstanding fixed-rate origination commitments
198,504

 
190,363

Loans serviced for others
86,745

 
55,589



The following table sets forth information regarding non-accrual loans held by the Company:
 
September 30, 2014
 
September 30, 2013
 
(In thousands)
 
 
 
(In thousands)
 
 
Non-accrual loans:
 
 
 
 
 
 
 
Single-family residential
$
74,067

 
84.8
%
 
$
100,460

 
76.5
%
Construction - speculative
1,477

 
1.7

 
4,560

 
3.5

Construction - custom

 

 

 

Land - acquisition & development
811

 
0.9

 
2,903

 
2.2

Land - consumer lot loans
2,637

 
3.0

 
3,337

 
2.5

Multi-family
1,742

 
2.0

 
6,573

 
5.0

Commercial real estate
5,106

 
5.8

 
11,736

 
8.9

Commercial & industrial
7

 

 
477

 
0.4

HELOC
795

 
0.9

 
263

 
0.2

Consumer
789

 
0.9

 
990

 
0.8

Total non-accrual loans
$
87,431

 
100
%
 
$
131,299

 
100
%

The following tables provide an analysis of the age of loans in past due status:
September 30, 2014
Amount of Loans
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Type of Loan
Net of LIP & Chg.-Offs
 
Current
 
30
 
60
 
90
 
Total
 
 
(In thousands)
 
 
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
$
5,557,753

 
$
5,467,239

 
$
15,926

 
$
9,139

 
$
65,449

 
$
90,514

 
1.63
%
Construction - Speculative
87,035

 
87,035

 

 

 

 

 

Construction - Custom
192,098

 
191,262

 
836

 

 

 
836

 
0.44

Land - Acquisition & Development
68,066

 
67,911

 
155

 

 

 
155

 
0.23

Land - Consumer Lot Loans
108,589

 
104,571

 
1,246

 
304

 
2,468

 
4,018

 
3.70

Multi-Family
892,196

 
891,372

 
205

 
16

 
603

 
824

 
0.09

Commercial Real Estate
529,453

 
513,409

 
67

 
15,118

 
859

 
16,044

 
3.03

Commercial & Industrial
379,226

 
377,848

 
53

 
1,318

 
7

 
1,378

 
0.36

HELOC
116,262

 
115,262

 
335

 
292

 
373

 
1,000

 
0.86

Consumer
132,686

 
131,642

 
654

 
262

 
128

 
1,044

 
0.79

Total non-acquired loans
8,063,364

 
7,947,551

 
19,477

 
26,449

 
69,887

 
115,813

 
1.44
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
11,716

 
11,693

 

 

 
23

 
23

 
0.20
%
Construction - Speculative

 

 

 

 

 

 

Construction - Custom

 

 

 

 

 

 

Land - Acquisition & Development
905

 
905

 

 

 

 

 

Land - Consumer Lot Loans
2,502

 
2,132

 

 
370

 

 
370

 
14.79

Multi-Family
2,999

 
2,999

 

 

 

 

 

Commercial Real Estate
97,715

 
96,948

 
104

 

 
663

 
767

 
0.78

Commercial & Industrial
51,329

 
51,229

 

 
100

 

 
100

 
0.19

HELOC
8,056

 
8,056

 

 

 

 

 

Consumer
5,670

 
4,983

 
22

 
4

 
661

 
687

 
12.12

Total acquired loans
180,892

 
178,945

 
126

 
474

 
1,347

 
1,947

 
1.08
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit-impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
325

 
325

 

 

 

 

 
%
Construction - Speculative

 

 

 

 

 

 

Construction - Custom

 

 

 

 

 

 

Land - Acquisition & Development
1,581

 
1,581

 

 

 

 

 

Land - Consumer Lot Loans

 

 

 

 

 

 

Multi-Family

 

 

 

 

 

 

Commercial Real Estate
63,713

 
61,713

 
152

 
909

 
939

 
2,000

 
3.14

Commercial & Industrial
3,477

 
3,470

 
7

 

 

 
7

 
0.20

HELOC
10,138

 
9,641

 

 
75

 
422

 
497

 
4.90

Consumer
54

 
54

 

 

 

 

 

Total credit-impaired acquired loans
79,288

 
76,784

 
159

 
984

 
1,361

 
2,504

 
3.16
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
$
8,323,544

 
$
8,203,280

 
$
19,762

 
$
27,907

 
$
72,595

 
$
120,264

 
1.44
%



Most loans restructured in troubled debt restructurings ("TDRs") are accruing and performing loans where the borrower has proactively approached the Bank about modifications due to temporary financial difficulties. Each request is individually evaluated for merit and likelihood of success. The concession for these loans is typically a payment reduction through a rate reduction of from 100 to 200 bps for a specific term, usually six to twelve months. Interest-only payments may also be approved during the modification period. Principal forgiveness is not an available option for restructured loans. As of September 30, 2014, the outstanding balance of TDR's was $374,743,000. Single-family residential loans comprised 86% of restructured loans which is the same as 86% at the prior year end. The Bank reserves for restructured loans within its allowance for loan loss methodology by taking into account the following performance indicators: 1) time since modification, 2) current payment status and 3) geographic area.

The following tables provides information related to loans that were restructured during the period ending:
 
September 30, 2014
 
September 30, 2013
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
Troubled Debt Restructurings:
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
 
 
 
(In thousands)
 
 
 
(In thousands)
   Single-Family Residential
241

 
$
52,900

 
$
52,900

 
406

 
$
105,551

 
$
105,551

   Construction - Speculative

 

 

 
1

 
2,470

 
2,470

   Construction - Custom

 

 

 

 

 

   Land - Acquisition & Development
3

 
631

 
631

 
1

 
461

 
461

   Land - Consumer Lot Loans
13

 
2,315

 
2,315

 
25

 
3,134

 
3,134

   Multi-Family
2

 
1,196

 
1,196

 
1

 
36

 
36

   Commercial Real Estate
3

 
2,177

 
2,177

 
15

 
11,523

 
11,523

   Commercial & Industrial

 

 

 
1

 
56

 
56

   HELOC
2

 
549

 
549

 
1

 
199

 
199

   Consumer
3

 
35

 
35

 
2

 
33

 
33

 
267

 
$
59,803

 
$
59,803

 
453

 
$
123,463

 
$
123,463




 
September 30, 2014
 
September 30, 2013
 
Number of
 
Recorded
 
Number of
 
Recorded
Troubled Debt Restructurings That Subsequently Defaulted:
Contracts
 
Investment
 
Contracts
 
Investment
 
 
 
(In thousands)
 
 
 
(In thousands)
   Single-Family Residential
38

 
$
7,427

 
78

 
$
17,120

   Construction - Speculative

 

 

 

   Construction - Custom

 

 

 

   Land - Acquisition & Development

 

 

 

   Land - Consumer Lot Loans
8

 
969

 
2

 
237

   Multi-Family

 

 

 

   Commercial Real Estate

 

 
2

 
2,703

   Commercial & Industrial

 

 

 

   HELOC

 

 
1

 
79

   Consumer

 

 

 

 
46

 
$
8,396

 
83

 
$
20,139




The excess of cash flows expected to be collected over the initial fair value of acquired impaired loans is referred to as the accretable yield and is accreted into interest income over the estimated life of the acquired loans using the effective yield method. Other adjustments to the accretable yield include changes in the estimated remaining life of the acquired loans, changes in expected cash flows and changes of indices for acquired loans with variable interest rates.

The following table shows the changes in accretable yield for acquired impaired loans and acquired non-impaired loans for the years ended September 30, 2014 and 2013:

 
September 30, 2014
 
September 30, 2013
 
Acquired Impaired
 
Acquired Non-impaired
 
Acquired Impaired
 
Acquired Non-impaired
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
(In thousands)
 
(In thousands)
Beginning balance
$
37,236

 
$
69,718

 
$
4,977

 
$
245,373

 
$
16,928

 
$
77,613

 
$

 
$

Additions
7,300

 

 

 

 

 
9,865

 
10,804

 
351,335

Net reclassification from nonaccretable

 

 

 

 
30,026

 

 

 

Accretion
(11,945
)
 
11,945

 
(723
)
 
723

 
(9,718
)
 
9,718

 
(5,827
)
 
5,827

Transfers to REO

 
(1,188
)
 

 
(4,710
)
 

 
(3,975
)
 

 
(7,755
)
Payments received, net

 
(22,704
)
 

 
(63,946
)
 

 
(23,503
)
 

 
(104,034
)
Ending Balance
$
32,591

 
$
57,771

 
$
4,254

 
$
177,440

 
$
37,236

 
$
69,718

 
$
4,977

 
$
245,373




Additionally, there were $9.9 million in loans acquired during fiscal 2013 as part of the South Valley Bank acquisition for which it was probable at acquisition that all contractually required payments would not be collected. The timing and amount of future cash flows cannot be reasonably estimated; therefore, these loan are accounted for on a cash basis.

The following table shows loans that were acquired during fiscal 2012 as part of the Western National Bank acquisition and are accounted for under FASB ASC 310-30:
 
Western National Bank
(In thousands)
December 16, 2011
Contractually required payments of interest and principal
$
171,515

Nonaccretable difference
(56,440
)
Cash flows expected to be collected (1)
115,075

Accretable yield
(21,384
)
Carrying value of acquired loans
$
93,691

(1) Represents undiscounted expected principal and interest cash flows