XML 60 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Losses on Loans (Tables)
12 Months Ended
Sep. 30, 2014
Receivables [Abstract]  
Summary of activity in allowance for loan losses
The following table summarizes the activity in the allowance for loan losses for the twelve months ended September 30, 2014 and 2013: 
September 30, 2014
Beginning
Allowance
 
Charge-offs
 
Recoveries
 
Provision &
Transfers
 
Ending
Allowance
 
(In thousands)
Single-family residential
$
64,184

 
$
(8,529
)
 
$
17,684

 
$
(10,576
)
 
$
62,763

Construction - speculative
8,407

 
(949
)
 
97

 
(813
)
 
6,742

Construction - custom
882

 

 

 
813

 
1,695

Land - acquisition & development
9,165

 
(541
)
 
3,071

 
(6,103
)
 
5,592

Land - consumer lot loans
3,552

 
(658
)
 
22

 
161

 
3,077

Multi-family
3,816

 

 

 
432

 
4,248

Commercial real estate
5,595

 
(105
)
 
33

 
2,025

 
7,548

Commercial & industrial
16,614

 
(826
)
 
5,043

 
(4,304
)
 
16,527

HELOC
1,002

 
(48
)
 

 
(26
)
 
928

Consumer
3,524

 
(3,443
)
 
3,513

 
(367
)
 
3,227

 
$
116,741

 
$
(15,099
)
 
$
29,463

 
$
(18,758
)
 
$
112,347


September 30, 2013
Beginning
Allowance
 
Charge-offs
 
Recoveries
 
Provision &
Transfers
 
Ending
Allowance
 
(In thousands)
Single-family residential
$
81,815

 
$
(20,947
)
 
$
9,416

 
$
(6,100
)
 
$
64,184

Construction - speculative
12,060

 
(1,446
)
 
501

 
(2,708
)
 
8,407

Construction - custom
347

 
(481
)
 

 
1,016

 
882

Land - acquisition & development
15,598

 
(3,983
)
 
4,105

 
(6,555
)
 
9,165

Land - consumer lot loans
4,937

 
(1,363
)
 
40

 
(62
)
 
3,552

Multi-family
5,280

 
(1,043
)
 
171

 
(592
)
 
3,816

Commercial real estate
1,956

 
(747
)
 
17

 
4,369

 
5,595

Commercial & industrial
7,626

 
(1,145
)
 
95

 
10,038

 
16,614

HELOC
965

 
(163
)
 

 
200

 
1,002

Consumer
2,563

 
(2,783
)
 
2,000

 
1,744

 
3,524

 
$
133,147

 
$
(34,101
)
 
$
16,345

 
$
1,350

 
$
116,741

Summary of loans collectively and individually evaluated for impairment and related allocation of reserves
The following tables show a summary of loans collectively and individually evaluated for impairment and the related allocation of general and specific reserves as of September 30, 2014 and 2013:
September 30, 2014
Loans Collectively Evaluated for Impairment
 
Loans Individually Evaluated for Impairment
 
General  Reserve
Allocation
 
Gross Loans Subject  to
General Reserve (1)
 
Ratio
 
Specific  Reserve
Allocation
 
Gross Loans Subject  to
Specific Reserve (1)
 
Ratio
 
(In thousands)
 
 
 
(In thousands)
Single-family residential
$
62,067

 
$
5,487,331

 
1.1
%
 
$

 
$
72,869

 
%
Construction - speculative
6,682

 
130,901

 
5.5

 
60

 
9,159

 
0.7

Construction - custom
1,695

 
385,464

 
0.5

 

 
360

 

Land - acquisition & development
5,592

 
73,999

 
7.6

 

 
3,833

 

Land - consumer lot loans
3,077

 
95,684

 
3.2

 

 
12,939

 

Multi-family
4,248

 
911,162

 
0.5

 

 
6,124

 

Commercial real estate
7,548

 
563,534

 
1.4

 

 
27,802

 

Commercial & industrial
17,223

 
421,816

 
4.6

 

 

 

HELOC
928

 
114,393

 
0.9

 

 
1,650

 

Consumer
3,227

 
132,590

 
2.4

 

 

 

 
$
112,287

 
$
8,316,874

 
1.4
%
 
$
60

 
$
134,736

 
%
 ___________________
(1)
Excludes acquired loans with discounts sufficient to absorb potential losses and covered loans
September 30, 2013
Loans Collectively Evaluated for Impairment
 
Loans Individually Evaluated for Impairment
 
General  Reserve
Allocation
 
Gross Loans Subject  to
General Reserve (1)
 
Ratio
 
Specific  Reserve
Allocation
 
Gross Loans Subject  to
Specific Reserve (1)
 
Ratio
 
(In thousands)
 
 
 
(In thousands)
Single-family residential
$
64,184

 
$
5,262,159

 
1.2
%
 
$

 
$
96,989

 
%
Construction - speculative
7,307

 
115,554

 
6.3

 
1,100

 
15,224

 
7.2

Construction - custom
882

 
302,722

 
0.3

 

 

 

Land - acquisition & development
6,943

 
67,521

 
10.3

 
2,222

 
10,254

 
21.7

Land - consumer lot loans
3,506

 
107,216

 
3.3

 
46

 
14,455

 
0.3

Multi-family
3,711

 
824,279

 
0.5

 
105

 
7,405

 
1.4

Commercial real estate
5,595

 
400,789

 
1.4

 

 
14,172

 

Commercial & industrial
16,614

 
256,954

 
6.5

 

 
48

 

HELOC
1,002

 
111,169

 
0.9

 

 
1,017

 

Consumer
3,524

 
47,141

 
7.5

 

 

 

 
$
113,268

 
$
7,495,504

 
1.5
%
 
$
3,473

 
$
159,564

 
2.2
%
 ___________________
(1)
Excludes acquired loans with discounts sufficient to absorb potential losses and covered loans
Summary of loans based on credit quality indicators
The following tables provide information on loans based on credit quality indicators (defined above) as of September 30, 2014 and 2013:
 
September 30, 2014
Internally Assigned Grade
 
Total
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Gross Loans
 
(In thousands)
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Single-family residential
$
5,426,895

 
$
2,793

 
$
130,515

 
$

 
$

 
$
5,560,203

  Construction - speculative
134,950

 

 
5,110

 

 

 
140,060

  Construction - custom
385,824

 

 

 

 

 
385,824

  Land - acquisition & development
71,692

 

 
6,140

 

 

 
77,832

  Land - consumer lot loans
108,013

 

 
610

 

 

 
108,623

  Multi-family
912,728

 

 
4,558

 

 

 
917,286

  Commercial real estate
557,914

 
1,971

 
31,451

 

 

 
591,336

  Commercial & industrial
359,221

 
14,740

 
5,265

 

 

 
379,226

  HELOC
115,794

 

 
248

 

 

 
116,042

  Consumer
132,349

 

 
241

 

 

 
132,590

 
8,205,380

 
19,504

 
184,138

 

 

 
8,409,022

 
 
 
 
 
 
 
 
 
 
 
 
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Single-family residential
11,716

 

 

 

 

 
11,716

  Construction - speculative

 

 

 

 

 

  Construction - custom

 

 

 

 

 

  Land - acquisition & development
503

 

 
402

 

 

 
905

  Land - consumer lot loans
2,507

 

 

 

 

 
2,507

  Multi-family
2,999

 

 

 

 

 
2,999

  Commercial real estate
88,974

 
2,571

 
6,353

 

 

 
97,898

  Commercial & industrial
36,311

 
13,642

 
4,208

 
58

 

 
54,219

  HELOC
8,274

 

 

 

 

 
8,274

  Consumer
5,670

 

 

 

 

 
5,670

 
156,954

 
16,213

 
10,963

 
58

 

 
184,188

 
 
 
 
 
 
 
 
 
 
 
 
 Credit impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Pool 1 - Construction and land A&D
1,292

 

 
330

 

 

 
1,622

  Pool 2 - Single-family residential
325

 

 

 

 

 
325

  Pool 3 - Multi-family

 

 

 

 

 

  Pool 4 - HELOC & other consumer
10,194

 

 

 

 

 
10,194

  Pool 5 - Commercial real estate
48,878

 
2,143

 
12,702

 

 

 
63,723

  Pool 6 - Commercial & industrial
643

 

 

 

 

 
643

Total credit impaired acquired loans
61,332

 
2,143

 
13,032

 

 

 
76,507

Total gross loans
$
8,423,666

 
$
37,860

 
$
208,133

 
$
58

 
$

 
$
8,669,717

 
 
 
 
 
 
 
 
 
 
 
 
Total grade as a % of total gross loans
97.2
%
 
0.4
%
 
2.4
%
 
%
 
%
 
 


September 30, 2013
Internally Assigned Grade
 
Total
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Gross Loans
 
(In thousands)
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Single-family residential
$
5,184,101

 
$
4,595

 
$
170,453

 
$

 
$

 
$
5,359,149

  Construction - speculative
99,436

 
3,199

 
28,143

 

 

 
130,778

  Construction - custom
302,722

 

 

 

 

 
302,722

  Land - acquisition & development
64,355

 
775

 
12,645

 

 

 
77,775

  Land - consumer lot loans
121,039

 

 
632

 

 

 
121,671

  Multi-family
819,911

 
2,114

 
9,659

 

 

 
831,684

  Commercial real estate
373,012

 
21,652

 
20,297

 

 

 
414,961

  Commercial & industrial
240,441

 
1,049

 
1,709

 

 

 
243,199

  HELOC
112,186

 

 

 

 

 
112,186

  Consumer
46,720

 

 
421

 

 

 
47,141

 
7,363,923

 
33,384

 
243,959

 

 

 
7,641,266

 
 
 
 
 
 
 
 
 
 
 
 
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Single-family residential
14,468

 

 

 

 

 
14,468

  Construction - speculative

 

 

 

 

 

  Construction - custom

 

 

 

 

 

  Land - acquisition & development
312

 

 
1,177

 

 

 
1,489

  Land - consumer lot loans
3,313

 

 

 

 

 
3,313

  Multi-family
3,227

 

 
687

 

 

 
3,914

  Commercial real estate
105,055

 
4,190

 
24,178

 

 

 
133,423

  Commercial & industrial
64,933

 
1,309

 
9,084

 

 

 
75,326

  HELOC
10,179

 

 

 

 

 
10,179

  Consumer
8,267

 

 

 

 

 
8,267

 
209,754

 
5,499

 
35,126

 

 

 
250,379

 
 
 
 
 
 
 
 
 
 
 
 
 Credit impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Pool 1 - Construction and land A&D
980

 
461

 
955

 

 

 
2,396

  Pool 2 - Single-family residential
333

 

 

 

 

 
333

  Pool 3 - Multi-family

 

 

 

 

 

  Pool 4 - HELOC & other consumer
11,337

 

 

 

 

 
11,337

  Pool 5 - Commercial real estate
52,509

 
3,155

 
21,245

 

 

 
76,909

  Pool 6 - Commercial & industrial
881

 

 
7,044

 

 

 
7,925

Total credit impaired acquired loans
66,040

 
3,616

 
29,244

 

 

 
98,900

Total gross loans
$
7,639,717

 
$
42,499

 
$
308,329

 
$

 
$

 
$
7,990,545

 
 
 
 
 
 
 
 
 
 
 
 
Total grade as a % of total gross loans
95.6
%
 
0.5
%
 
3.9
%
 
%
 
%
 
 
The following tables provide information on covered loans based on credit quality indicators (defined in Note A) as of September 30, 2014:
 
 
Internally Assigned Grade
 
Total
Net  Loans
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
 
(In thousands)
Purchased non-credit impaired loans:
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
$
21,311

 
$

 
$
1,756

 
$

 
$

 
$
23,067

Construction - speculative

 

 

 

 

 

Construction - custom

 

 

 

 

 

Land - acquisition & development
972

 

 
392

 

 

 
1,364

Land - consumer lot loans
73

 

 

 

 

 
73

Multi-family
6,598

 

 

 

 

 
6,598

Commercial real estate
26,940

 
115

 
24,281

 

 

 
51,336

Commercial & industrial
2,801

 

 
2,691

 

 

 
5,492

HELOC
11,777

 

 

 

 

 
11,777

Consumer
454

 

 

 

 

 
454

 
70,926

 
115

 
29,120

 

 

 
100,161

Total grade as a % of total net loans
70.8
%
 
0.1
%
 
29.1
%
 
%
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased credit impaired loans:
 
 
 
 
 
 
 
 
Pool 1 - Construction and land A&D
8,349

 

 
11,912

 

 

 
20,261

Pool 2 - Single-family residential
15,585

 

 
379

 

 

 
15,964

Pool 3 - Multi-family
52

 

 
471

 

 

 
523

Pool 4 - HELOC & other consumer
2,804

 

 
1,173

 

 

 
3,977

Pool 5 - Commercial real estate
33,909

 
700

 
29,782

 

 

 
64,391

Pool 6 - Commercial & industrial
3,509

 

 
3,892

 
525

 

 
7,926

 
$
64,208

 
$
700

 
$
47,609

 
$
525

 
$

 
$
113,042

 
 
 
 
 
 
 
 
 
Total covered loans
 
213,203

 
 
 
 
 
 
 
 
 
Discount
 
(34,483
)
 
 
 
 
 
 
 
 
 
Allowance
 
$
(2,244
)
 
 
 
 
 
 
 
 
 
Covered loans, net
 
$
176,476

Schedule of Credit Risk Profile by Payment Activity
The following tables provide information on non-acquired loans based on payment activity as of September 30, 2014 and 2013:
 
September 30, 2014
Performing Loans
 
Non-Performing Loans
 
Amount
 
% of Total
Gross  Loans
 
Amount
 
% of Total
Gross  Loans
 
(In thousands)
 
 
 
(In thousands)
 
 
Single-family residential
$
5,486,136

 
98.7
%
 
$
74,067

 
1.3
%
Construction - speculative
138,583

 
98.9

 
1,477

 
1.1

Construction - custom
385,824

 
100.0

 

 

Land - acquisition & development
77,021

 
99.0

 
811

 
1.0

Land - consumer lot loans
105,986

 
97.6

 
2,637

 
2.4

Multi-family
915,544

 
99.8

 
1,742

 
0.2

Commercial real estate
586,230

 
99.1

 
5,106

 
0.9

Commercial & industrial
379,219

 
100.0

 
7

 

HELOC
115,247

 
99.3

 
795

 
0.7

Consumer
131,801

 
99.4

 
789

 
0.6

 
$
8,321,591

 
99.0
%
 
$
87,431

 
1.0
%

September 30, 2013
Performing Loans
 
Non-Performing Loans
 
Amount
 
% of Total
Gross  Loans
 
Amount
 
% of Total
Gross  Loans
 
(In thousands)
 
 
 
(In thousands)
 
 
Single-family residential
$
5,258,688

 
98.1
%
 
$
100,460

 
1.9
%
Construction - speculative
126,218

 
96.5

 
4,560

 
3.5

Construction - custom
302,722

 
100.0

 

 

Land - acquisition & development
74,872

 
96.3

 
2,903

 
3.7

Land - consumer lot loans
118,334

 
97.3

 
3,337

 
2.7

Multi-family
825,111

 
99.2

 
6,573

 
0.8

Commercial real estate
389,423

 
97.1

 
11,736

 
2.9

Commercial & industrial
256,525

 
99.8

 
477

 
0.2

HELOC
111,923

 
99.8

 
263

 
0.2

Consumer
46,151

 
97.9

 
990

 
2.1

 
$
7,509,967

 
98.3
%
 
$
131,299

 
1.7
%
Summary of impaired loans based on type
The following tables provide information on impaired loans based on loan types as of September 30, 2014 and 2013:
 
September 30, 2014
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
Single-family residential
$
24,044

 
$
26,628

 
$

 
$
16,843

Construction - speculative
1,603

 
2,173

 

 
1,804

Construction - custom

 

 

 

Land - acquisition & development
837

 
2,325

 

 
1,038

Land - consumer lot loans
974

 
1,072

 

 
713

Multi-family
1,111

 
1,111

 

 
327

Commercial real estate
13,234

 
20,085

 

 
11,720

Commercial & industrial
3,195

 
17,166

 

 
3,900

HELOC
1,019

 
1,730

 

 
612

Consumer
663

 
833

 

 
517

 
46,680

 
73,123

 

 
37,474

With an allowance recorded:
 
 
 
 
 
 
 
Single-family residential
322,320

 
327,869

 
10,527

 
316,348

Construction - speculative
7,556

 
7,986

 
60

 
7,532

Construction - custom

 

 

 

Land - acquisition & development
4,696

 
5,636

 

 
4,114

Land - consumer lot loans
13,002

 
13,385

 

 
12,858

Multi-family
5,243

 
5,463

 

 
4,957

Commercial real estate
34,159

 
35,028

 

 
18,572

Commercial & industrial

 

 

 

HELOC
1,486

 
1,486

 

 
1,204

Consumer
43

 
214

 

 
79

 
388,505

 
397,067

 
10,587

 
365,664

Total:
 
 
 
 
 
 
 
Single-family residential
346,364

 
354,497

 
10,527

 
333,191

Construction - speculative
9,159

 
10,159

 
60

 
9,336

Construction - custom

 

 

 

Land - acquisition & development
5,533

 
7,961

 

 
5,152

Land - consumer lot loans
13,976

 
14,457

 

 
13,571

Multi-family
6,354

 
6,574

 

 
5,284

Commercial real estate
47,393

 
55,113

 

 
30,292

Commercial & industrial
3,195

 
17,166

 

 
3,900

HELOC
2,505

 
3,216

 

 
1,816

Consumer
706

 
1,047

 

 
596

 
$
435,185

 
$
470,190

 
$
10,587

 
$
403,138

____________________ 
(1)
Includes $60,000 of specific reserves and $10,527,000 included in the general reserves.

September 30, 2013
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
Single-family residential
$
33,883

 
$
38,928

 
$

 
$
21,458

Construction - speculative
3,891

 
4,099

 

 
3,339

Construction - custom

 

 

 

Land - acquisition & development
3,020

 
10,705

 

 
2,548

Land - consumer lot loans
3,186

 
3,376

 

 
1,839

Multi-family
4,929

 
4,929

 

 
1,734

Commercial real estate
23,537

 
31,876

 

 
9,651

Commercial & industrial
7,279

 
31,197

 

 
3,123

HELOC
446

 
946

 

 
133

Consumer
601

 
618

 

 
127

 
80,772

 
126,674

 

 
43,952

With an allowance recorded:
 
 
 
 
 
 
 
Single-family residential
335,140

 
341,910

 
15,137

 
330,407

Construction - speculative
8,892

 
9,342

 
1,100

 
12,362

Construction - custom

 

 

 

Land - acquisition & development
2,598

 
4,002

 

 
8,315

Land - consumer lot loans
12,631

 
13,014

 
2,222

 
12,301

Multi-family
5,958

 
6,178

 
46

 
7,731

Commercial real estate
7,539

 
8,476

 
105

 
9,321

Commercial & industrial
56

 
56

 

 
11

HELOC
938

 
938

 

 
858

Consumer
33

 
33

 

 
9

 
373,785

 
383,949

 
18,610

(1)
381,315

Total:
 
 
 
 
 
 
 
Single-family residential
369,023

 
380,838

 
15,137

 
351,865

Construction - speculative
12,783

 
13,441

 
1,100

 
15,701

Construction - custom

 

 

 

Land - acquisition & development
5,618

 
14,707

 

 
10,863

Land - consumer lot loans
15,817

 
16,390

 
2,222

 
14,140

Multi-family
10,887

 
11,107

 
46

 
9,465

Commercial real estate
31,076

 
40,352

 
105

 
18,972

Commercial & industrial
7,335

 
31,253

 

 
3,134

HELOC
1,384

 
1,884

 

 
991

Consumer
634

 
651

 

 
136

 
$
454,557

 
$
510,623

 
$
18,610

(1)
$
425,267


____________________ 
(1)
Includes $3,473,000 of specific reserves and $15,137,000 included in the general reserves.