XML 56 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Losses on Loans (Tables)
6 Months Ended
Mar. 31, 2014
Receivables [Abstract]  
Summary of Activity in Allowance for Loan Losses
The following table summarizes the activity in the allowance for loan losses (excluding acquired and covered loans) for the quarter ended March 31, 2014 and fiscal year ended September 30, 2013: 
Quarter Ended March 31, 2014
Beginning
Allowance
 
Charge-offs
 
Recoveries
 
Provision &
Transfers
 
Ending
Allowance
 
(In thousands)
Single-family residential
$
67,692

 
$
(2,444
)
 
$
2,088

 
$
(3,988
)
 
$
63,348

Construction - speculative
8,142

 
(488
)
 

 
(881
)
 
6,773

Construction - custom
1,474

 

 

 
125

 
1,599

Land - acquisition & development
7,084

 
(85
)
 
299

 
(1,271
)
 
6,027

Land - consumer lot loans
3,274

 
(231
)
 

 
(69
)
 
2,974

Multi-family
4,109

 

 

 
78

 
4,187

Commercial real estate
5,868

 
(73
)
 

 
129

 
5,924

Commercial & industrial
16,505

 
(444
)
 
2,852

 
1,490

 
20,403

HELOC
943

 

 

 
32

 
975

Consumer
3,067

 
(1,010
)
 
1,059

 
(395
)
 
2,721

 
$
118,158

 
$
(4,775
)
 
$
6,298

 
$
(4,750
)
 
$
114,931


Fiscal Year Ended September 30, 2013
Beginning
Allowance
 
Charge-offs
 
Recoveries
 
Provision &
Transfers
 
Ending
Allowance
 
(In thousands)
Single-family residential
$
81,815

 
$
(20,947
)
 
$
9,416

 
$
(6,100
)
 
$
64,184

Construction - speculative
12,060

 
(1,446
)
 
501

 
(2,708
)
 
8,407

Construction - custom
347

 
(481
)
 

 
1,016

 
882

Land - acquisition & development
15,598

 
(3,983
)
 
4,105

 
(6,555
)
 
9,165

Land - consumer lot loans
4,937

 
(1,363
)
 
40

 
(62
)
 
3,552

Multi-family
5,280

 
(1,043
)
 
171

 
(592
)
 
3,816

Commercial real estate
1,956

 
(747
)
 
17

 
4,369

 
5,595

Commercial & industrial
7,626

 
(1,145
)
 
95

 
10,038

 
16,614

HELOC
965

 
(163
)
 

 
200

 
1,002

Consumer
2,563

 
(2,783
)
 
2,000

 
1,744

 
3,524

 
$
133,147

 
$
(34,101
)
 
$
16,345

 
$
1,350

 
$
116,741

Summary of Loans Collectively and Individually Evaluated for Impairment and Related Allocation of Reserves
The following tables shows a summary of loans collectively and individually evaluated for impairment and the related allocation of general and specific reserves as of March 31, 2014 and September 30, 2013:
 
March 31, 2014
Loans Collectively Evaluated for Impairment
 
Loans Individually Evaluated for Impairment
 
General  Reserve
Allocation
 
Gross Loans Subject  to
General Reserve (1)
 
Ratio
 
Specific  Reserve
Allocation
 
Gross Loans Subject  to
Specific Reserve (1)
 
Ratio
 
(In thousands)
 
 
 
(In thousands)
Single-family residential
$
63,348

 
$
5,357,841

 
1.2
%
 
$

 
$
90,746

 
%
Construction - speculative
6,713

 
123,185

 
5.4

 
60

 
11,816

 
0.5

Construction - custom
1,599

 
354,279

 
0.5

 

 

 

Land - acquisition & development
5,252

 
64,917

 
8.1

 
775

 
9,238

 
8.4

Land - consumer lot loans
2,974

 
99,065

 
3.0

 

 
14,558

 

Multi-family
4,187

 
857,244

 
0.5

 

 
8,853

 

Commercial real estate
5,924

 
439,307

 
1.3

 

 
14,938

 

Commercial & industrial
20,403

 
288,641

 
7.1

 

 
10

 

HELOC
975

 
111,530

 
0.9

 

 
1,020

 

Consumer
2,721

 
41,339

 
6.6

 

 

 

 
$
114,096

 
$
7,737,348

 
1.5
%
 
$
835

 
$
151,179

 
0.6
%
(1)
Excludes acquired loans with discounts sufficient to absorb potential losses and covered loans
September 30, 2013
Loans Collectively Evaluated for Impairment
 
Loans Individually Evaluated for Impairment
 
General  Reserve
Allocation
 
Gross Loans Subject  to
General Reserve (1)
 
Ratio
 
Specific  Reserve
Allocation
 
Gross Loans Subject  to
Specific Reserve (1)
 
Ratio
 
(In thousands)
 
 
 
(In thousands)
Single-family residential
$
64,184

 
$
5,262,159

 
1.2
%
 
$

 
$
96,989

 
%
Construction - speculative
7,307

 
115,554

 
6.3

 
1,100

 
15,224

 
7.2

Construction - custom
882

 
302,722

 
0.3

 

 

 

Land - acquisition & development
6,943

 
67,521

 
10.3

 
2,222

 
10,254

 
21.7

Land - consumer lot loans
3,506

 
107,216

 
3.3

 
46

 
14,455

 
0.3

Multi-family
3,711

 
824,279

 
0.5

 
105

 
7,405

 
1.4

Commercial real estate
5,595

 
400,789

 
1.4

 

 
14,172

 

Commercial & industrial
16,614

 
256,954

 
6.5

 

 
48

 

HELOC
1,002

 
111,169

 
0.9

 

 
1,017

 

Consumer
3,524

 
47,141

 
7.5

 

 

 

 
$
113,268

 
$
7,495,504

 
1.5
%
 
$
3,473

 
$
159,564

 
2.2
%
Summary of Loans Based on Credit Quality Indicators
The following tables provide information on loans based on credit quality indicators (defined above) as of March 31, 2014 and September 30, 2013.
Credit Risk Profile by Internally Assigned Grade (excludes covered loans):
March 31, 2014
Internally Assigned Grade
 
Total
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Gross Loans
 
(In thousands)
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Single-family residential
$
5,282,350

 
$
3,009

 
$
163,228

 
$

 
$

 
$
5,448,587

  Construction - speculative
119,429

 

 
15,572

 

 

 
135,001

  Construction - custom
354,279

 

 

 

 

 
354,279

  Land - acquisition & development
64,579

 

 
9,576

 

 

 
74,155

  Land - consumer lot loans
113,160

 

 
463

 

 

 
113,623

  Multi-family
859,295

 
1,825

 
4,977

 

 

 
866,097

  Commercial real estate
419,914

 
17,526

 
16,806

 

 

 
454,246

  Commercial & industrial
255,607

 
19,668

 
1,797

 
37

 

 
277,109

  HELOC
112,549

 

 

 

 

 
112,549

  Consumer
41,077

 

 
262

 

 

 
41,339

 
7,622,239

 
42,028

 
212,681

 
37

 

 
7,876,985

 
 
 
 
 
 
 
 
 
 
 
 
Non-impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Single-family residential
13,177

 

 

 

 

 
13,177

  Construction - speculative

 

 

 

 

 

  Construction - custom

 

 

 

 

 

  Land - acquisition & development
726

 

 
409

 

 

 
1,135

  Land - consumer lot loans
3,116

 

 
125

 

 

 
3,241

  Multi-family
3,402

 

 
136

 

 

 
3,538

  Commercial real estate
93,378

 
3,473

 
15,235

 
3

 

 
112,089

  Commercial & industrial
51,471

 
13,726

 
4,638

 
37

 

 
69,872

  HELOC
8,624

 

 

 

 

 
8,624

  Consumer
6,465

 

 
377

 

 

 
6,842

 
180,359

 
17,199

 
20,920

 
40

 

 
218,518

 
 
 
 
 
 
 
 
 
 
 
 
 Credit-impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Pool 1 - Construction and land A&D
1,387

 

 
371

 

 

 
1,758

  Pool 2 - Single-family residential
329

 

 

 

 

 
329

  Pool 3 - Multi-family

 

 

 

 

 

  Pool 4 - HELOC & other consumer
10,335

 

 
403

 

 

 
10,738

  Pool 5 - Commercial real estate
50,768

 
2,168

 
15,186

 

 

 
68,122

  Pool 6 - Commercial & industrial
1,126

 
3,598

 

 

 

 
4,724

Total credit impaired acquired loans
63,945

 
5,766

 
15,960

 

 

 
85,671

Total gross loans
$
7,866,543

 
$
64,993

 
$
249,561

 
$
77

 
$

 
$
8,181,174

 
 
 
 
 
 
 
 
 
 
 
 
Total grade as a % of total gross loans
96.2
%
 
0.8
%
 
3.0
%
 
%
 
%
 
 


September 30, 2013
Internally Assigned Grade
 
Total
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Gross Loans
 
(In thousands)
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
 Single-family residential
$
5,184,101

 
$
4,595

 
$
170,453

 
$

 
$

 
$
5,359,149

 Construction - speculative
99,436

 
3,199

 
28,143

 

 

 
130,778

 Construction - custom
302,722

 

 

 

 

 
302,722

 Land - acquisition & development
64,355

 
775

 
12,645

 

 

 
77,775

 Land - consumer lot loans
121,039

 

 
632

 

 

 
121,671

 Multi-family
819,911

 
2,114

 
9,659

 

 

 
831,684

 Commercial real estate
373,012

 
21,652

 
20,297

 

 

 
414,961

 Commercial & industrial
240,441

 
1,049

 
1,709

 

 

 
243,199

 HELOC
112,186

 

 

 

 

 
112,186

 Consumer
46,720

 

 
421

 

 

 
47,141

 
7,363,923

 
$
33,384

 
$
243,959

 
$

 
$

 
$
7,641,266

 
 
 
 
 
 
 
 
 
 
 
 
Non-impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Single-family residential
14,468

 

 

 

 

 
14,468

  Construction - speculative

 

 

 

 

 

  Construction - custom

 

 

 

 

 

  Land - acquisition & development
312

 

 
1,177

 

 

 
1,489

  Land - consumer lot loans
3,313

 

 

 

 

 
3,313

  Multi-family
3,227

 

 
687

 

 

 
3,914

  Commercial real estate
105,055

 
4,190

 
24,178

 

 

 
133,423

  Commercial & industrial
64,933

 
1,309

 
9,084

 

 

 
75,326

  HELOC
10,179

 

 

 

 

 
10,179

  Consumer
8,267

 

 

 

 

 
8,267

 
209,754

 
5,499

 
35,126

 

 

 
250,379

 
 
 
 
 
 
 
 
 
 
 
 
Credit-impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Pool 1 - Construction and land A&D
980

 
461

 
955

 

 

 
2,396

  Pool 2 - Single-family residential
333

 

 

 

 

 
333

  Pool 3 - Multi-family

 

 

 

 

 

  Pool 4 - HELOC & other consumer
11,337

 

 

 

 

 
11,337

  Pool 5 - Commercial real estate
52,509

 
3,155

 
21,245

 

 

 
76,909

  Pool 6 - Commercial & industrial
881

 

 
7,044

 

 

 
7,925

Total credit impaired acquired loans
66,040

 
3,616

 
29,244

 

 

 
98,900

Total gross loans
$
7,639,717

 
$
42,499

 
$
308,329

 
$

 
$

 
$
7,990,545

 
 
 
 
 
 
 
 
 
 
 
 
Total grade as a % of total gross loans
95.6
%
 
0.5
%
 
3.9
%
 
%
 
%
 
 

Credit Risk Profile Based on Payment Activity (excludes acquired and covered loans):
 
March 31, 2014
Performing Loans
 
Non-Performing Loans
 
Amount
 
% of Total
Gross  Loans
 
Amount
 
% of Total
Gross  Loans
 
(In thousands)
Single-family residential
$
5,366,847

 
98.5
%
 
$
81,740

 
1.5
%
Construction - speculative
132,869

 
98.4

 
2,132

 
1.6

Construction - custom
354,014

 
99.9

 
265

 
0.1

Land - acquisition & development
72,042

 
97.2

 
2,113

 
2.8

Land - consumer lot loans
110,616

 
97.4

 
3,007

 
2.6

Multi-family
863,898

 
99.7

 
2,199

 
0.3

Commercial real estate
447,145

 
98.4

 
7,101

 
1.6

Commercial & industrial
276,530

 
99.8

 
579

 
0.2

HELOC
112,108

 
99.6

 
441

 
0.4

Consumer
40,718

 
98.5

 
621

 
1.5

 
$
7,776,787

 
98.7
%
 
$
100,198

 
1.3
%

September 30, 2013
Performing Loans
 
Non-Performing Loans
 
Amount
 
% of Total
Gross  Loans
 
Amount
 
% of Total
Gross  Loans
 
(In thousands)
Single-family residential
$
5,258,688

 
98.1
%
 
$
100,460

 
1.9
%
Construction - speculative
126,218

 
96.5

 
4,560

 
3.5

Construction - custom
302,722

 
100.0

 

 

Land - acquisition & development
74,872

 
96.3

 
2,903

 
3.7

Land - consumer lot loans
118,334

 
97.3

 
3,337

 
2.7

Multi-family
825,111

 
99.2

 
6,573

 
0.8

Commercial real estate
389,423

 
97.1

 
11,736

 
2.9

Commercial & industrial
256,525

 
99.8

 
477

 
0.2

HELOC
111,923

 
99.8

 
263

 
0.2

Consumer
46,151

 
97.9

 
990

 
0.2

 
$
7,509,967

 
98.3
%
 
$
131,299

 
1.7
%
The following tables provide information on covered loans based on credit quality indicators (defined in Note E ) as of March 31, 2014 and September 30, 2013:
March 31, 2014
Internally Assigned Grade
 
Total
Net  Loans
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
 
(In thousands)
Acquired non-impaired loans:
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
$
23,060

 
$

 
$
2,462

 
$

 
$

 
$
25,522

Construction - speculative

 

 

 

 

 

Construction - custom

 

 

 

 

 

Land - acquisition & development
2,267

 

 
716

 

 

 
2,983

Land - consumer lot loans
74

 

 
34

 

 

 
108

Multi-family
16,814

 

 

 

 

 
16,814

Commercial real estate
40,675

 
157

 
26,854

 

 

 
67,686

Commercial & industrial
4,041

 

 
3,226

 

 

 
7,267

HELOC
13,294

 

 
39

 

 

 
13,333

Consumer
534

 

 

 

 

 
534

 
100,759

 
157

 
33,331

 

 

 
134,247

Total grade as a % of total net loans
75.1
%
 
0.1
%
 
24.8
%
 
%
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired credit-impaired loans:
 
 
 
 
 
 
 
 
Pool 1 - Construction and land A&D
14,266

 

 
24,493

 

 

 
38,759

Pool 2 - Single-family residential
19,010

 

 
982

 

 

 
19,992

Pool 3 - Multi-family
55

 

 
1,026

 

 

 
1,081

Pool 4 - HELOC & other consumer
3,338

 

 
2,289

 

 

 
5,627

Pool 5 - Commercial real estate
36,352

 
3,992

 
36,528

 

 

 
76,872

Pool 6 - Commercial & industrial
4,977

 
437

 
3,235

 
542

 

 
9,191

 
$
77,998

 
$
4,429

 
$
68,553

 
$
542

 
$

 
151,522

 
 
 
 
 
 
 
Total covered loans
 
285,769

 
 
 
 
 
 
 
 
 
Discount
 
(54,095
)
 
 
 
 
 
 
 
 
 
Allowance
 
(2,069
)
 
 
 
 
 
 
 
 
 
Covered loans, net
 
$
229,605


September 30, 2013
Internally Assigned Grade
 
Total
Net  Loans
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
 
(In thousands)
Acquired non-impaired loans:
 
 
 
 
 
 
 
 
 
 
 
Single-family residential
$
26,426

 
$

 
$
2,034

 
$

 
$

 
$
28,460

Construction - speculative

 

 

 

 

 

Construction - custom

 

 

 

 

 

Land - acquisition & development
3,069

 
1,019

 
722

 

 

 
4,810

Land - consumer lot loans
245

 

 

 

 

 
245

Multi-family
17,217

 

 
1,635

 

 

 
18,852

Commercial real estate
56,120

 
9,235

 
24,144

 

 

 
89,499

Commercial & industrial
5,175

 
500

 
3,741

 

 

 
9,416

HELOC
14,750

 

 

 

 

 
14,750

Consumer
604

 

 

 

 

 
604

 
123,606

 
10,754

 
32,276

 

 

 
166,636

Total grade as a % of total net loans
74.2
%
 
6.4
%
 
19.4
%
 
%
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired credit-impaired loans:
 
 
 
 
 
 
 
 
Pool 1 - Construction and land A&D
14,361

 
4,296

 
25,363

 

 

 
44,020

Pool 2 - Single-family residential
21,541

 

 

 

 

 
21,541

Pool 3 - Multi-family
4,131

 

 
1,100

 

 

 
5,231

Pool 4 - HELOC & other consumer
4,111

 

 
1,880

 

 

 
5,991

Pool 5 - Commercial real estate
36,494

 
15,113

 
53,946

 

 

 
105,553

Pool 6 - Commercial & industrial
4,265

 
204

 
8,807

 

 

 
13,276

 
$
84,903

 
$
19,613

 
$
91,096

 
$

 
$

 
195,612

 
 
 
 
 
 
 
Total covered loans
 
362,248

 
 
 
 
 
 
 
 
 
Discount
 
(66,301
)
 
 
 
 
 
 
 
 
 
Allowance
 

 
 
 
 
 
 
 
 
 
Covered loans, net
 
$
295,947

Summary of Impaired Loans Based on Type
The following table provides information on impaired loan balances and the related allowances by loan types as of March 31, 2014 and September 30, 2013: 
 
 
 
 
 
 
 
 
March 31, 2014
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average Recorded Investment
 
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
Single-family residential
$
26,196

 
$
29,644

 
$

 
$
23,970

 
Construction - speculative
1,769

 
2,392

 

 
1,993

 
Construction - custom
265

 
265

 

 
133

 
Land - acquisition & development
1,973

 
9,325

 

 
2,085

 
Land - consumer lot loans
2,239

 
2,337

 

 
2,261

 
Multi-family
1,264

 
1,305

 

 
816

 
Commercial real estate
22,498

 
25,229

 

 
15,076

 
Commercial & industrial
3,843

 
23,737

 

 
3,897

 
HELOC
262

 
596

 

 
262

 
Consumer
321

 
376

 

 
329

 
 
60,630

 
95,206

 

 
50,822

 
With an allowance recorded:
 
 
 
 
 
 
 
 
Single-family residential
348,917

 
355,044

 
15,730

 
347,772

 
Construction - speculative
9,613

 
10,043

 
60

 
9,625

 
Construction - custom
1,196

 
1,196

 

 
1,196

 
Land - acquisition & development
5,164

 
6,104

 
775

 
5,302

 
Land - consumer lot loans
13,270

 
13,653

 

 
13,305

 
Multi-family
7,727

 
7,947

 

 
7,744

 
Commercial real estate
14,457

 
14,662

 

 
14,511

 
Commercial & industrial
31

 
31

 

 
38

 
HELOC
1,198

 
1,198

 

 
1,198

 
Consumer
197

 
197

 

 
134

 
 
401,770

 
410,075

 
16,565

(1)
400,825

 
Total:
 
 
 
 
 
 
 
 
Single-family residential
375,113

 
384,688

 
15,730

 
371,742

 
Construction - speculative
11,382

 
12,435

 
60

 
11,618

 
Construction - custom
1,461

 
1,461

 

 
1,329

 
Land - acquisition & development
7,137

 
15,429

 
775

 
7,387

 
Land - consumer lot loans
15,509

 
15,990

 

 
15,566

 
Multi-family
8,991

 
9,252

 

 
8,560

 
Commercial real estate
36,955

 
39,891

 

 
29,587

 
Commercial & industrial
3,874

 
23,768

 

 
3,935

 
HELOC
1,460

 
1,794

 

 
1,460

 
Consumer
518

 
573

 

 
463

 
 
$
462,400

 
$
505,281

 
$
16,565

(1)
$
451,647

 

(1)Includes $835,000 of specific reserves and $15,730,000 included in the general reserves.

September 30, 2013
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
2013 Average
Recorded
Investment
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
Single-family residential
$
33,883

 
$
38,928

 
$

 
$
21,458

Construction - speculative
3,891

 
4,099

 

 
3,339

Construction - custom

 

 

 

Land - acquisition & development
3,020

 
10,705

 

 
2,548

Land - consumer lot loans
3,186

 
3,376

 

 
1,839

Multi-family
4,929

 
4,929

 

 
1,734

Commercial real estate
23,537

 
31,876

 

 
9,651

Commercial & industrial
7,279

 
31,197

 

 
3,123

HELOC
446

 
946

 

 
133

Consumer
601

 
618

 

 
127

 
80,772

 
126,674

 

 
43,952

With an allowance recorded:
 
 
 
 
 
 
 
Single-family residential
335,140

 
341,910

 
15,137

 
330,407

Construction - speculative
8,892

 
9,342

 
1,100

 
12,362

Construction - custom

 

 

 

Land - acquisition & development
2,598

 
4,002

 

 
8,315

Land - consumer lot loans
12,631

 
13,014

 
2,222

 
12,301

Multi-family
5,958

 
6,178

 
46

 
7,731

Commercial real estate
7,539

 
8,476

 
105

 
9,321

Commercial & industrial
56

 
56

 

 
11

HELOC
938

 
938

 

 
858

Consumer
33

 
33

 

 
9

 
373,785

 
383,949

 
18,610

(1)
381,315

Total:
 
 
 
 
 
 
 
Single-family residential
369,023

 
380,838

 
15,137

 
351,865

Construction - speculative
12,783

 
13,441

 
1,100

 
15,701

Construction - custom

 

 

 

Land - acquisition & development
5,618

 
14,707

 

 
10,863

Land - consumer lot loans
15,817

 
16,390

 
2,222

 
14,140

Multi-family
10,887

 
11,107

 
46

 
9,465

Commercial real estate
31,076

 
40,352

 
105

 
18,972

Commercial & industrial
7,335

 
31,253

 

 
3,134

HELOC
1,384

 
1,884

 

 
991

Consumer
634

 
651

 

 
136

 
$
454,557

 
$
510,623

 
$
18,610

(1)
$
425,267


(1)
Includes $3,473,000 of specific reserves and $15,137,000 included in the general reserves.