XML 54 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans Receivable (including Covered Loans) (Tables)
12 Months Ended
Sep. 30, 2015
Receivables [Abstract]  
Schedule of loans receivable (excluding covered loans)
 
September 30, 2015
 
September 30, 2014
 
(In thousands)
 
(In thousands)
Non-Acquired loans
 
 
 
 
 
   Single-family residential
$
5,651,845

57.6
%
 
$
5,560,203

62.6
%
   Construction - speculative
200,509

2.0

 
140,060

1.6

   Construction - custom
396,307

4.0

 
385,824

4.3

   Land - acquisition & development
94,208

1.0

 
77,832

0.9

   Land - consumer lot loans
103,989

1.1

 
108,623

1.2

   Multi-family
1,125,722

11.6

 
917,286

10.3

   Commercial real estate
986,270

10.0

 
591,336

6.7

   Commercial & industrial
612,836

6.2

 
379,226

4.3

   HELOC
127,646

1.3

 
116,042

1.3

   Consumer
194,655

2.0

 
132,590

1.5

Total non-acquired loans
9,493,987

96.8
%
 
8,409,022

94.7
%
Acquired loans
166,293

1.6

 
184,188

2.0

Credit impaired acquired loans
87,081

0.9

 
76,507

0.8

Covered loans
75,909

0.7

 
213,203

2.5

Total gross loans
9,823,270

100.0
%
 
8,882,920

100.0
%
   Less:
 
 
 
 
 
      Allowance for probable losses
106,829

 
 
114,591

 
      Loans in process
476,796

 
 
346,172

 
      Discount on acquired loans
30,095

 
 
59,874

 
      Deferred net origination fees
38,916

 
 
37,485

 
Total loan contra accounts
652,636

 
 
558,122

 
Net Loans
$
9,170,634

 
 
$
8,324,798

 
 
 
 
 
 
 
Schedule of fixed and adjustable rate loans
The Company originates fixed and adjustable interest rate loans, which at September 30, 2015 consisted of the following:
Fixed-Rate
 
Adjustable-Rate
Term To Maturity
Book Value
 
Term To Rate Adjustment
Book Value
 
(In thousands)
 
 
(In thousands)
Within 1 year
$
343,801

 
Less than 1 year
$
1,778,466

1 to 3 years
160,832

 
1 to 3 years
799,633

3 to 5 years
97,837

 
3 to 5 years
733,061

5 to 10 years
155,708

 
5 to 10 years
92,796

10 to 20 years
938,938

 
10 to 20 years

Over 20 years
4,722,198

 
Over 20 years

 
$
6,419,314

 
 
$
3,403,956

Schedule of loans receivable by geographic area
Gross loans by geographic concentration were as follows:
 
September 30, 2015
Single -
family
residential
Multi-
family
Land -
A & D
Land -
lot loans
Construction - custom
Construction - speculative
Commercial
real estate
Commercial
and industrial
Consumer
HELOC
Total
 
(In thousands)
Washington
$
2,905,256

$
388,151

$
54,467

$
62,916

$
232,244

$
84,462

$
638,974

$
350,485

$
74,649

$
89,011

$
4,880,615

Oregon
734,368

328,103

8,493

18,212

37,781

34,952

223,625

130,743

3,327

14,539

1,534,143

Arizona
154,858

411





5,594

42,437

117,982


321,282

Other
312,471

34,502

4,235

8,098

17,107

13,634

7,566

11,183

165

6,204

415,165

Utah
579,743

233,240

4,573

9,227

39,443

8,542

116,157

40,754

297

18,619

1,050,595

Idaho
492,297

55,562

2,187

3,566

33,292

6,856

37,109

33,869

24

7,544

672,306

New Mexico
193,387

72,729

12,348

2,714

20,744

15,666

132,974

10,880

935

12,697

475,074

Texas
189,355

15,446

11,979

261

8,882

36,396

21,755

19,114

33


303,221

Nevada
139,047

1,293


1,819

6,816


2,797

18,115

69

913

170,869

 
$
5,700,782

$
1,129,437

$
98,282

$
106,813

$
396,309

$
200,508

$
1,186,551

$
657,580

$
197,481

$
149,527

$
9,823,270



Percentage by geographic area
September 30, 2015
Single -
family
residential
Multi-
family
Land -
A & D
Land -
lot loans
Construction - custom
Construction - speculative
Commercial
real estate
Commercial
and industrial
Consumer
HELOC
Total
 
As % of total gross loans
Washington
29.4
%
4.0
%
0.6
%
0.6
%
2.4
%
0.9
%
6.5
%
3.6
%
0.8
%
0.9
%
49.7
%
Oregon
7.5

3.3

0.1

0.2

0.4

0.4

2.3

1.3


0.1

15.6

Arizona
1.6






0.1

0.4

1.2


3.3

Other
3.2

0.4


0.1

0.2

0.1

0.1

0.1


0.1

4.3

Utah
5.9

2.4


0.1

0.4

0.1

1.2

0.4


0.2

10.7

Idaho
5.0

0.6



0.3

0.1

0.4

0.3


0.1

6.8

New Mexico
2.0

0.7

0.1


0.2

0.2

1.4

0.1


0.1

4.8

Texas
1.9

0.2

0.1


0.1

0.4

0.2

0.2



3.1

Nevada
1.4




0.1



0.2



1.7

 
57.9
%
11.6
%
0.9
%
1.0
%
4.1
%
2.2
%
12.2
%
6.6
%
2.0
%
1.5
%
100.0
%

Percentage by geographic area as a % of each loan type
 
September 30, 2015
Single -
family
residential
Multi-
family
Land -
A & D
Land -
lot loans
Construction - custom
Construction - speculative
Commercial
real estate
Commercial
and industrial
Consumer
HELOC
As % of total gross loans
Washington
51.0
%
34.3
%
55.4
%
59.0
%
58.7
%
42.1
%
54.0
%
53.1
%
37.8
%
59.6
%
Oregon
12.9

29.1

8.6

17.1

9.5

17.4

18.8

19.9

1.7

9.7

Arizona
2.7






0.5

6.5

59.7


Other
5.5

3.1

4.3

7.6

4.3

6.8

0.6

1.7

0.1

4.1

Utah
10.2

20.7

4.7

8.6

10.0

4.3

9.8

6.2

0.2

12.5

Idaho
8.6

4.9

2.2

3.3

8.4

3.4

3.1

5.2


5.0

New Mexico
3.4

6.4

12.6

2.5

5.2

7.8

11.2

1.7

0.5

8.5

Texas
3.3

1.4

12.2

0.2

2.2

18.2

1.8

2.9



Nevada
2.4

0.1


1.7

1.7


0.2

2.8


0.6

 
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%

Schedule of impaired loans, loan commitments and loans serviced
The following table provides additional information on impaired loans, loan commitments and loans serviced for others:
 
September 30, 2015
 
September 30, 2014
 
(In thousands)
Recorded investment in impaired loans
$
341,579

 
$
435,185

Troubled Debt Restructuring included in impaired loans
302,713

 
374,743

Impaired loans with allocated reserves
2,323

 
196

Reserves on impaired loans
275

 
60

Average balance of impaired loans
333,815

 
403,138

Interest income from impaired loans
14,855

 
21,674

Outstanding fixed-rate origination commitments
230,869

 
198,504

Loans serviced for others
72,083

 
86,745

Non accrual loans held by the company
The following table sets forth information regarding non-accrual loans held by the Company:
 
September 30, 2015
 
September 30, 2014
 
(In thousands)
 
 
 
(In thousands)
 
 
Non-accrual loans:
 
 
 
 
 
 
 
Single-family residential
$
59,074

 
87.1
%
 
$
74,067

 
84.8
%
Construction - speculative
754

 
1.1

 
1,477

 
1.7

Construction - custom
732

 
1.1

 

 

Land - acquisition & development

 

 
811

 
0.9

Land - consumer lot loans
1,273

 
1.9

 
2,637

 
3.0

Multi-family
2,558

 
3.8

 
1,742

 
2.0

Commercial real estate
2,176

 
3.2

 
5,106

 
5.8

Commercial & industrial


 

 
7

 

HELOC
563

 
0.8

 
795

 
0.9

Consumer
680

 
1.0

 
789

 
0.9

Total non-accrual loans
$
67,810

 
100
%
 
$
87,431

 
100
%
Aging of past due loans
The following tables provide an analysis of the age of loans in past due status:
September 30, 2015
Amount of Loans
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Type of Loan
Net of LIP & Chg.-Offs
 
Current
 
30
 
60
 
90
 
Total
 
 
(In thousands)
 
 
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
   Single-Family Residential
$
5,655,928

 
$
5,590,673

 
$
17,305

 
$
7,757

 
$
40,193

 
$
65,255

 
1.15
%
   Construction - Speculative
130,121

 
130,121

 

 

 

 

 

   Construction - Custom
205,692

 
204,168

 
791

 
270

 
463

 
1,524

 
0.74

   Land - Acquisition & Development
75,661

 
74,737

 
406

 

 
518

 
924

 
1.22

   Land - Consumer Lot Loans
104,494

 
102,045

 
689

 
399

 
1,361

 
2,449

 
2.34

   Multi-Family
1,068,038

 
1,065,667

 
259

 
454

 
1,658

 
2,371

 
0.22

   Commercial Real Estate
893,072

 
892,180

 
131

 

 
761

 
892

 
0.10

   Commercial & Industrial
617,545

 
616,602

 
93

 
27

 
823

 
943

 
0.15

   HELOC
127,648

 
127,196

 
174

 
27

 
251

 
452

 
0.35

   Consumer
194,977

 
194,259

 
493

 
170

 
55

 
718

 
0.37

 
9,073,176

 
8,997,648

 
20,341

 
9,104

 
46,083

 
75,528

 
0.83

Acquired loans
57,682

 
56,559

 
356

 

 
767

 
1,123

 
1.95

Credit impaired acquired loans
139,726

 
138,940

 
243

 
4

 
539

 
786

 
0.56

Covered loans
75,890

 
70,729

 
272

 
90

 
4,799

 
5,161

 
6.80

Total Loans
$
9,346,474

 
$
9,263,876

 
$
21,212

 
$
9,198

 
$
52,188

 
$
82,598

 
0.88
%
Delinquency %
 
 
99.12%
 
0.23%
 
0.10%
 
0.56%
 
0.88%
 
 
Schedule of loan modifications
The following tables provides information related troubled debt restructured:
 
September 30, 2015
 
September 30, 2014
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
Troubled Debt Restructurings:
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
 
 
 
(In thousands)
 
 
 
(In thousands)
   Single-Family Residential
62

 
$
13,378

 
$
13,378

 
241

 
$
52,900

 
$
52,900

   Construction - Speculative
2

 
701

 
701

 

 

 

   Construction - Custom

 

 

 

 

 

   Land - Acquisition & Development

 

 

 
3

 
631

 
631

   Land - Consumer Lot Loans
9

 
1,546

 
1,546

 
13

 
2,315

 
2,315

   Multi-Family
3

 

 

 
2

 
1,196

 
1,196

   Commercial Real Estate
1

 
3,175

 
3,175

 
3

 
2,177

 
2,177

   Commercial & Industrial
1

 

 

 

 

 

   HELOC

 
50

 
50

 
2

 
549

 
549

   Consumer

 
80

 
80

 
3

 
35

 
35

 
78

 
$
18,930

 
$
18,930

 
267

 
$
59,803

 
$
59,803




 
September 30, 2015
 
September 30, 2014
 
Number of
 
Recorded
 
Number of
 
Recorded
Troubled Debt Restructurings That Subsequently Defaulted:
Contracts
 
Investment
 
Contracts
 
Investment
 
 
 
(In thousands)
 
 
 
(In thousands)
   Single-Family Residential
18

 
$
2,917

 
38

 
$
7,427

   Construction - Speculative

 

 

 

   Construction - Custom

 

 

 

   Land - Acquisition & Development

 

 

 

   Land - Consumer Lot Loans
2

 
301

 
8

 
969

   Multi-Family

 

 

 

   Commercial Real Estate

 

 

 

   Commercial & Industrial

 

 

 

   HELOC

 

 

 

   Consumer

 

 

 

 
20

 
$
3,218

 
46

 
$
8,396

Schedule of changes in the accretable yield for credit impaired acquired loans
The following table shows the changes in accretable yield for acquired impaired loans and acquired non-impaired loans including covered loans for the years ended September 30, 2015 and 2014:

 
September 30, 2015
 
September 30, 2014
 
Acquired Impaired
 
Acquired Non-impaired
 
Acquired Impaired
 
Acquired Non-impaired
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
(In thousands)
 
(In thousands)
Beginning balance
$
97,125

 
$
135,826

 
$
14,513

 
$
275,862

 
$
115,513

 
$
207,809

 
$
22,240

 
$
403,229

Additions

 

 

 

 

 

 

 

Net reclassification from nonaccretable
6,307

 

 
346

 

 
17,486

 
(2,069
)
 

 

Accretion
(30,727
)
 
30,727

 
(7,655
)
 
7,655

 
(35,874
)
 
35,874

 
(7,727
)
 
7,727

Transfers to REO

 
(2,975
)
 

 
(150
)
 

 
(10,131
)
 

 
(4,710
)
Payments received, net

 
(52,278
)
 

 
(96,287
)
 

 
(95,657
)
 

 
(130,384
)
Ending Balance
$
72,705

 
$
111,300

 
$
7,204

 
$
187,080

 
$
97,125

 
$
135,826

 
$
14,513

 
$
275,862

Schedule of activity for FDIC indemnification asset
The following table shows the year to date activity for the FDIC indemnification asset:
 
 
September 30,
2015
 
September 30, 2014
 
(In thousands)
Balance at beginning of period
$
36,860

 
$
64,615

Additions
(1,795
)
 
1,795

Payments received
(720
)
 
(2,502
)
Amortization
(18,588
)
 
(27,850
)
Accretion
518

 
802

Balance at end of period
$
16,275

 
$
36,860