XML 51 R19.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans Receivable (excluding Covered Loans) (Tables)
3 Months Ended
Dec. 31, 2014
Receivables [Abstract]  
Schedule of Loans Receivable (excluding Covered Loans)
 
December 31, 2014
 
September 30, 2014
 
(In thousands)
Non-acquired loans
 
 
 
 
 
 
 
  Single-family residential
$
5,608,208

 
63.9
%
 
$
5,560,203

 
64.1
%
  Construction - speculative
152,450

 
1.7

 
140,060

 
1.6

  Construction - custom
377,561

 
4.3

 
385,824

 
4.5

  Land - acquisition & development
84,000

 
1.0

 
77,832

 
0.9

  Land - consumer lot loans
104,492

 
1.2

 
108,623

 
1.3

  Multi-family
977,752

 
11.2

 
917,286

 
10.6

  Commercial real estate
597,436

 
6.8

 
591,336

 
6.9

  Commercial & industrial
391,327

 
4.5

 
379,226

 
4.4

  HELOC
118,047

 
1.3

 
116,042

 
1.4

  Consumer
126,929

 
1.4

 
132,590

 
1.5

Total non-acquired loans
8,538,202

 
97.3

 
8,409,022

 
97.2

Acquired loans
 
 
 
 
 
 
 
  Single-family residential
11,163

 
0.1

 
11,716

 
0.1

  Land - acquisition & development
872

 

 
905

 

  Land - consumer lot loans
2,496

 

 
2,507

 

  Multi-family
2,954

 

 
2,999

 

  Commercial real estate
92,133

 
1.0

 
97,898

 
1.1

  Commercial & industrial
58,836

 
0.7

 
51,386

 
0.6

  HELOC
7,749

 
0.1

 
8,274

 
0.1

  Consumer
4,369

 

 
5,670

 
0.1

Total acquired loans
180,572

 
1.9

 
181,355

 
2.0

Credit-impaired acquired loans
 
 
 
 
 
 
 
  Single-family residential
323

 

 
325

 

  Land - acquisition & development
1,533

 

 
1,622

 

  Commercial real estate
60,287

 
0.7

 
63,723

 
0.7

  Commercial & industrial
3,255

 

 
3,476

 

  HELOC
9,202

 
0.1

 
10,139

 
0.1

  Consumer
54

 

 
55

 

Total credit-impaired acquired loans
74,654

 
0.8

 
79,340

 
0.8

Total loans
 
 
 
 
 
 
 
   Single-family residential
5,619,694

 
64.0

 
5,572,244

 
64.2

   Construction - speculative
152,450

 
1.7

 
140,060

 
1.6

   Construction - custom
377,561

 
4.3

 
385,824

 
4.5

   Land - acquisition & development
86,405

 
1.0

 
80,359

 
0.9

   Land - consumer lot loans
106,988

 
1.2

 
111,130

 
1.3

   Multi-family
980,706

 
11.2

 
920,285

 
10.6

   Commercial real estate
749,856

 
8.5

 
752,957

 
8.7

   Commercial & industrial
453,418

 
5.2

 
434,088

 
5.0

   HELOC
134,998

 
1.5

 
134,455

 
1.6

   Consumer
131,352

 
1.4

 
138,315

 
1.6

Total loans
8,793,428

 
100
%
 
8,669,717

 
100
%
 
 
 
 
 
 
 
 
Less:
 
 
 
 
 
 
 
Allowance for probable losses
108,700

 
 
 
112,347

 
 
Loans in process
370,655

 
 
 
346,172

 
 
Discount on acquired loans
22,535

 
 
 
25,391

 
 
Deferred net origination fees
37,621

 
 
 
37,485

 
 
 
539,511

 
 
 
521,395

 
 
 
$
8,253,917

 
 
 
$
8,148,322

 
 

Schedule of Changes in the Accretable Yield for Credit Impaired Acquired Loans
Changes in the carrying amount and accretable yield for acquired credit impaired and non-impaired loans for the three months ended December 31, 2014 and the fiscal year ended September 30, 2014 were as follows:
December 31, 2014
Acquired Impaired
 
Acquired Non-impaired
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
(In thousands)
Balance as of beginning of period
$
32,591

 
$
57,771

 
$
4,254

 
$
177,440

Accretion
(2,970
)
 
2,970

 
(1,424
)
 
1,424

Payments received, net

 
(6,455
)
 

 
(1,193
)
Balance as of end of period
$
29,621

 
$
54,286

 
$
2,830

 
$
177,671


September 30, 2014
Acquired Impaired
 
Acquired Non-impaired
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
(In thousands)
Balance as of beginning of period
$
37,236

 
$
69,718

 
$
4,977

 
$
245,373

Reclassification from nonaccretable balance, net (1)
7,300

 

 

 

Accretion
(11,945
)
 
11,945

 
(723
)
 
723

Transfers to REO

 
(1,188
)
 

 
(4,710
)
Payments received, net

 
(22,704
)
 

 
(63,946
)
Balance as of end of period
$
32,591

 
$
57,771

 
$
4,254

 
$
177,440

(1) reclassification due to improvements in expected cash flows of the underlying loans.
Summary of Information Regarding Non-Accrual Loans
The following table sets forth information regarding non-accrual loans held by the Company as of the dates indicated:
 
 
December 31, 2014
 
September 30, 2014
 
(In thousands)
Non-accrual loans:
 
 
 
 
 
 
 
Single-family residential
$
74,416

 
75.6
%
 
$
74,067

 
84.8
%
Construction - speculative
1,329

 
1.4

 
1,477

 
1.7

Land - acquisition & development

 

 
811

 
0.9

Land - consumer lot loans
2,260

 
2.3

 
2,637

 
3.0

Multi-family
1,019

 
1.0

 
1,742

 
2.0

Commercial real estate
15,970

 
16.2

 
5,106

 
5.8

Commercial & industrial
672

 
0.7

 
7

 

HELOC
1,454

 
1.5

 
795

 
0.9

Consumer
1,233

 
1.3

 
789

 
0.9

Total non-accrual loans
$
98,353

 
100.0
%
 
$
87,431

 
100
%
Analysis of Age of Loans in Past Due Status
The following tables provide an analysis of the age of loans in past due status as of December 31, 2014 and September 30, 2014, respectively.
 
December 31, 2014
Amount of Loans
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Type of Loan
Net of LIP & Chg.-Offs
 
Current
 
30
 
60
 
90
 
Total
 
 
(In thousands)
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
$
5,605,917

 
$
5,518,834

 
$
17,503

 
$
7,804

 
$
61,776

 
$
87,083

 
1.55
%
Construction - Speculative
95,367

 
95,199

 
168

 

 

 
168

 
0.18

Construction - Custom
191,787

 
191,670

 
114

 
3

 

 
117

 
0.06

Land - Acquisition & Development
70,347

 
68,008

 
2,339

 

 

 
2,339

 
3.32

Land - Consumer Lot Loans
104,444

 
100,639

 
596

 
368

 
2,841

 
3,805

 
3.64

Multi-Family
906,295

 
905,532

 

 

 
763

 
763

 
0.08

Commercial Real Estate
559,808

 
541,939

 
2,607

 

 
15,262

 
17,869

 
3.19

Commercial & Industrial
388,588

 
387,149

 
339

 

 
1,100

 
1,439

 
0.37

HELOC
118,143

 
117,362

 
162

 
58

 
561

 
781

 
0.66

Consumer
126,929

 
125,745

 
756

 
230

 
198

 
1,184

 
0.93

Total non-acquired loans
8,167,625

 
8,052,077

 
24,584

 
8,463

 
82,501

 
115,548

 
1.41
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
11,164

 
10,907

 
232

 

 
25

 
257

 
2.30
%
Land - Acquisition & Development
872

 
872

 

 

 

 

 

Land - Consumer Lot Loans
2,495

 
1,686

 
560

 

 
249

 
809

 

Multi-Family
2,954

 
2,954

 

 

 

 

 

Commercial Real Estate
92,066

 
91,211

 

 
97

 
758

 
855

 
0.93

Commercial & Industrial
58,832

 
58,733

 

 

 
99

 
99

 
0.17

HELOC
7,749

 
7,290

 
241

 

 
218

 
459

 
5.92

Consumer
4,369

 
3,301

 
412

 

 
656

 
1,068

 
24.44

Total acquired loans
180,501

 
176,954

 
1,445

 
97

 
2,005

 
3,547

 
1.97
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit-impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
323

 
323

 

 

 

 

 
%
Land - Acquisition & Development
1,533

 
1,533

 

 

 

 

 

Commercial Real Estate
60,280

 
56,301

 
2,064

 
430

 
1,485

 
3,979

 
6.60

Commercial & Industrial
3,255

 
3,255

 

 

 

 

 

HELOC
9,201

 
8,799

 

 

 
402

 
402

 
4.37

Consumer
54

 
54

 

 

 

 

 

Total credit-impaired acquired loans
74,646

 
70,265

 
2,064

 
430

 
1,887

 
4,381

 
5.87
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
$
8,422,772

 
$
8,299,296

 
$
28,093

 
$
8,990

 
$
86,393

 
$
123,476

 
1.47
%






September 30, 2014
Amount of Loans
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Type of Loan
Net of LIP & Chg.-Offs
 
Current
 
30
 
60
 
90
 
Total
 
 
(In thousands)
Single-Family Residential
$
5,557,753

 
$
5,467,239

 
$
15,926

 
$
9,139

 
$
65,449

 
$
90,514

 
1.63
%
Construction - Speculative
87,035

 
87,035

 

 

 

 

 

Construction - Custom
192,098

 
191,262

 
836

 

 

 
836

 
0.44

Land - Acquisition & Development
68,066

 
67,911

 
155

 

 

 
155

 
0.23

Land - Consumer Lot Loans
108,589

 
104,571

 
1,246

 
304

 
2,468

 
4,018

 
3.70

Multi-Family
892,196

 
891,372

 
205

 
16

 
603

 
824

 
0.09

Commercial Real Estate
529,453

 
513,409

 
67

 
15,118

 
859

 
16,044

 
3.03

Commercial & Industrial
379,226

 
377,848

 
53

 
1,318

 
7

 
1,378

 
0.36

HELOC
116,262

 
115,262

 
335

 
292

 
373

 
1,000

 
0.86

Consumer
132,686

 
131,642

 
654

 
262

 
128

 
1,044

 
0.79

Total non-acquired loans
8,063,364

 
7,947,551

 
19,477

 
26,449

 
69,887

 
115,813

 
1.44
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
11,716

 
11,693

 

 

 
23

 
23

 
0.20

Land - Acquisition & Development
905

 
905

 

 

 

 

 

Land - Consumer Lot Loans
2,502

 
2,132

 

 
370

 

 
370

 
14.79

Multi-Family
2,999

 
2,999

 

 

 

 

 

Commercial Real Estate
97,715

 
96,948

 
104

 

 
663

 
767

 
0.78

Commercial & Industrial
51,329

 
51,229

 

 
100

 

 
100

 
0.19

HELOC
8,056

 
8,056

 

 

 

 

 

Consumer
5,670

 
4,983

 
22

 
4

 
661

 
687

 
12.12

Total acquired loans
180,892

 
178,945

 
126

 
474

 
1,347

 
1,947

 
1.08
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit-impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
325

 
325

 

 

 

 

 
%
Land - Acquisition & Development
1,581

 
1,581

 

 

 

 

 

Commercial Real Estate
63,713

 
61,713

 
152

 
909

 
939

 
2,000

 
3.14

Commercial & Industrial
3,477

 
3,470

 
7

 

 

 
7

 
0.20

HELOC
10,138

 
9,641

 

 
75

 
422

 
497

 
4.90

Consumer
54

 
54

 

 

 

 

 

Total credit-impaired acquired loans
79,288

 
76,784

 
159

 
984

 
1,361

 
2,504

 
3.16
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
$
8,323,544

 
$
8,203,280

 
$
19,762

 
$
27,907

 
$
72,595

 
$
120,264

 
1.44
%
Schedule of Impaired Loans, Loan Commitments and Loans Serviced
The following tables provide information related to loans that were restructured during the periods indicated:

 
Quarter Ended December 31,
 
2014
 
2013
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
 
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
 
 
 
(In thousands)
 
 
 
(In thousands)
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
   Single-Family Residential
35

 
$
9,600

 
$
9,600

 
113

 
$
23,607

 
$
23,607

   Construction - Speculative
2

 
718

 
718

 

 

 

   Land - Consumer Lot Loans
2

 
532

 
532

 
5

 
1,098

 
1,098

   Multi-Family

 

 

 
2

 
1,213

 
1,213

   Commercial Real Estate

 

 

 
1

 
810

 
810

   HELOC

 

 

 
1

 
261

 
261

   Consumer
1

 
85

 
85

 
2

 
39

 
39

 
40

 
$
10,935

 
$
10,935

 
124

 
$
27,028

 
$
27,028



Schedule of Loan Modifications
The following tables provide information on restructured loans for which a payment default occurred during the periods indicated and that had been modified as a TDR within 12 months or less of the payment default:

 
Quarter Ended December 31,
 
2014
 
2013
 
Number of
 
Recorded
 
Number of
 
Recorded
 
Contracts
 
Investment
 
Contracts
 
Investment
 
(In thousands)
 
(In thousands)
Troubled Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
   Single-Family Residential
8

 
$
1,431

 
24

 
$
3,624

   Land - Consumer Lot Loans
3

 
389

 
2

 
166

 
11

 
$
1,820

 
26

 
$
3,790