XML 50 R19.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans Receivable (excluding Covered Loans) (Tables)
6 Months Ended
Mar. 31, 2015
Receivables [Abstract]  
Schedule of Loans Receivable (excluding Covered Loans)
 
March 31, 2015
 
September 30, 2014
 
(In thousands)
Non-acquired loans
 
 
 
 
 
 
 
  Single-family residential
$
5,535,104

 
61.4
%
 
$
5,560,203

 
64.1
%
  Construction - speculative
163,657

 
1.8

 
140,060

 
1.6

  Construction - custom
370,693

 
4.1

 
385,824

 
4.5

  Land - acquisition & development
105,058

 
1.2

 
77,832

 
0.9

  Land - consumer lot loans
102,082

 
1.2

 
108,623

 
1.3

  Multi-family
1,010,003

 
11.2

 
917,286

 
10.6

  Commercial real estate
741,137

 
8.2

 
591,336

 
6.9

  Commercial & industrial
408,358

 
4.6

 
379,226

 
4.4

  HELOC
120,901

 
1.3

 
116,042

 
1.4

  Consumer
218,680

 
2.5

 
132,590

 
1.5

Total non-acquired loans
8,775,673

 
97.5

 
8,409,022

 
97.2

Non-impaired acquired loans
 
 
 
 
 
 
 
  Single-family residential
10,977

 
0.1

 
11,716

 
0.1

  Construction - speculative

 

 

 

  Construction - custom

 

 

 

  Land - acquisition & development
728

 

 
905

 

  Land - consumer lot loans
2,476

 

 
2,507

 

  Multi-family
2,912

 

 
2,999

 

  Commercial real estate
87,313

 
1.0

 
97,898

 
1.1

  Commercial & industrial
55,659

 
0.6

 
51,386

 
0.6

  HELOC
6,700

 
0.1

 
8,274

 
0.1

  Consumer
2,794

 

 
5,670

 
0.1

Total non-impaired acquired loans
169,559

 
1.8

 
181,355

 
2.0

Credit-impaired acquired loans
 
 
 
 
 
 
 
  Single-family residential
322

 

 
325

 

  Construction - speculative

 

 

 

  Land - acquisition & development
1,395

 

 
1,622

 

  Multi-family

 

 

 

  Commercial real estate
56,727

 
0.6

 
63,723

 
0.7

  Commercial & industrial
2,190

 

 
3,476

 

  HELOC
8,838

 
0.1

 
10,139

 
0.1

  Consumer
51

 

 
55

 

Total credit-impaired acquired loans
69,523

 
0.7

 
79,340

 
0.8

Total loans
 
 
 
 
 
 
 
   Single-family residential
5,546,403

 
61.5

 
5,572,244

 
64.2

   Construction - speculative
163,657

 
1.8

 
140,060

 
1.6

   Construction - custom
370,693

 
4.1

 
385,824

 
4.5

   Land - acquisition & development
107,181

 
1.2

 
80,359

 
0.9

   Land - consumer lot loans
104,558

 
1.2

 
111,130

 
1.3

   Multi-family
1,012,915

 
11.2

 
920,285

 
10.6

   Commercial real estate
885,177

 
9.8

 
752,957

 
8.7

   Commercial & industrial
466,207

 
5.2

 
434,088

 
5.0

   HELOC
136,439

 
1.5

 
134,455

 
1.6

   Consumer
221,525

 
2.5

 
138,315

 
1.6

Total Loans
9,014,755

 
100
%
 
8,669,717

 
100
%
Less:
 
 
 
 
 
 
 
Allowance for probable losses
108,323

 
 
 
112,347

 
 
Loans in process
426,836

 
 
 
346,172

 
 
Discount on acquired loans
20,845

 
 
 
25,391

 
 
Deferred net origination fees
37,763

 
 
 
37,485

 
 
 
593,767

 
 
 
521,395

 
 
 
$
8,420,988

 
 
 
$
8,148,322

 
 

Schedule of Changes in the Accretable Yield for Credit Impaired Acquired Loans
Changes in the carrying amount and accretable yield for acquired non-impaired and credit-impaired loans (excluding covered loans) for the six months ended March 31, 2015 and the fiscal year ended September 30, 2014 were as follows:
March 31, 2015
Acquired Impaired
 
Acquired Non-impaired
 
Accretable
Yield
 
Net Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
(In thousands)
Balance as of beginning of period
$
32,591

 
$
57,771

 
$
4,254

 
$
177,440

Additions

 

 
346

 

Accretion
(6,036
)
 
6,036

 
(1,810
)
 
1,810

Transfers to REO

 

 

 

Payments received, net

 
(12,362
)
 

 
(12,516
)
Balance as of end of period
$
26,555

 
$
51,445

 
$
2,790

 
$
166,734


September 30, 2014
Acquired Impaired
 
Acquired Non-impaired
 
Accretable
Yield
 
Net Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
(In thousands)
Balance as of beginning of period
$
37,236

 
$
69,718

 
$
4,977

 
$
245,373

Reclassification from nonaccretable balance, net (1)
7,300

 

 

 

Accretion
(11,945
)
 
11,945

 
(723
)
 
723

Transfers to REO

 
(1,188
)
 

 
(4,710
)
Payments received, net

 
(22,704
)
 

 
(63,946
)
Balance as of end of period
$
32,591

 
$
57,771

 
$
4,254

 
$
177,440

(1) reclassification due to improvements in expected cash flows of the underlying loans.
Summary of Information Regarding Non-Accrual Loans
The following table sets forth information regarding non-accrual loans (excluding covered loans) held by the Company as of the dates indicated:
 
 
March 31, 2015
 
September 30, 2014
 
(In thousands)
Non-accrual loans:
 
 
 
 
 
 
 
Single-family residential
$
59,948

 
79.0
%
 
$
74,067

 
84.8
%
Construction - speculative
1,152

 
1.5

 
1,477

 
1.7

Land - acquisition & development

 

 
811

 
0.9

Land - consumer lot loans
2,246

 
3.0

 
2,637

 
3.0

Multi-family

 

 
1,742

 
2.0

Commercial real estate
5,735

 
7.6

 
5,106

 
5.8

Commercial & industrial
5,018

 
6.6

 
7

 

HELOC
1,175

 
1.5

 
795

 
0.9

Consumer
576

 
0.8

 
789

 
0.9

Total non-accrual loans
$
75,850

 
100
%
 
$
87,431

 
100
%
Analysis of Age of Loans in Past Due Status
The following tables provide an analysis of the age of loans (excluding covered loans) in past due status as of March 31, 2015 and September 30, 2014, respectively.
 
March 31, 2015
Amount of Loans
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Type of Loan
Net of LIP & Chg.-Offs
 
Current
 
30
 
60
 
90
 
Total
 
 
(In thousands)
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
$
5,532,553

 
$
5,450,820

 
$
19,822

 
$
8,082

 
$
53,829

 
$
81,733

 
1.48
%
Construction - Speculative
105,392

 
103,044

 
2,348

 

 

 
2,348

 
2.23

Construction - Custom
201,777

 
200,608

 
355

 
814

 

 
1,169

 
0.58

Land - Acquisition & Development
90,838

 
90,838

 

 

 

 

 

Land - Consumer Lot Loans
102,003

 
98,717

 
466

 
478

 
2,342

 
3,286

 
3.22

Multi-Family
941,122

 
940,175

 
620

 

 
327

 
947

 
0.10

Commercial Real Estate
627,843

 
627,209

 
62

 
93

 
479

 
634

 
0.10

Commercial & Industrial
407,763

 
407,698

 
65

 

 

 
65

 
0.02

HELOC
120,904

 
120,098

 
150

 
74

 
582

 
806

 
0.67

Consumer
218,700

 
218,084

 
414

 
160

 
42

 
616

 
0.28

Total non-acquired loans
8,348,895

 
8,257,291

 
24,302

 
9,701

 
57,601

 
91,604

 
1.10
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
10,976

 
10,819

 
133

 

 
24

 
157

 
1.43
%
Land - Acquisition & Development
728

 
728

 

 

 

 

 

Land - Consumer Lot Loans
2,474

 
2,139

 
218

 

 
117

 
335

 
13.54

Multi-Family
2,912

 
2,912

 

 

 

 

 

Commercial Real Estate
87,290

 
85,063

 
492

 
1,561

 
174

 
2,227

 
2.55

Commercial & Industrial
55,670

 
55,670

 

 

 

 

 

HELOC
6,700

 
6,201

 
275

 

 
224

 
499

 
7.45

Consumer
2,774

 
2,326

 
54

 

 
394

 
448

 
16.15

Total non-impaired acquired loans
169,524

 
165,858

 
1,172

 
1,561

 
933

 
3,666

 
2.16
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit-impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
322

 
322

 

 

 

 

 
%
Land - Acquisition & Development
1,395

 
1,395

 

 

 

 

 

Commercial Real Estate
56,717

 
54,366

 
387

 
516

 
1,448

 
2,351

 
4.15

Commercial & Industrial
2,179

 
2,179

 

 

 

 

 

HELOC
8,836

 
8,748

 

 

 
88

 
88

 
1.00

Consumer
51

 
51

 

 

 

 

 

Total credit-impaired acquired loans
69,500

 
67,061

 
387

 
516

 
1,536

 
2,439

 
3.51
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
$
8,587,919

 
$
8,490,210

 
$
25,861

 
$
11,778

 
$
60,070

 
$
97,709

 
1.14
%


September 30, 2014
Amount of Loans
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Type of Loan
Net of LIP & Chg.-Offs
 
Current
 
30
 
60
 
90
 
Total
 
 
(In thousands)
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
$
5,557,753

 
$
5,467,239

 
$
15,926

 
$
9,139

 
$
65,449

 
$
90,514

 
1.63
%
Construction - Speculative
87,035

 
87,035

 

 

 

 

 

Construction - Custom
192,098

 
191,262

 
836

 

 

 
836

 
0.44

Land - Acquisition & Development
68,066

 
67,911

 
155

 

 

 
155

 
0.23

Land - Consumer Lot Loans
108,589

 
104,571

 
1,246

 
304

 
2,468

 
4,018

 
3.70

Multi-Family
892,196

 
891,372

 
205

 
16

 
603

 
824

 
0.09

Commercial Real Estate
529,453

 
513,409

 
67

 
15,118

 
859

 
16,044

 
3.03

Commercial & Industrial
379,226

 
377,848

 
53

 
1,318

 
7

 
1,378

 
0.36

HELOC
116,262

 
115,262

 
335

 
292

 
373

 
1,000

 
0.86

Consumer
132,686

 
131,642

 
654

 
262

 
128

 
1,044

 
0.79

Total non-acquired loans
8,063,364

 
7,947,551

 
19,477

 
26,449

 
69,887

 
115,813

 
1.44
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
11,716

 
11,693

 

 

 
23

 
23

 
0.20
%
Land - Acquisition & Development
905

 
905

 

 

 

 

 

Land - Consumer Lot Loans
2,502

 
2,132

 

 
370

 

 
370

 
14.79

Multi-Family
2,999

 
2,999

 

 

 

 

 

Commercial Real Estate
97,715

 
96,948

 
104

 

 
663

 
767

 
0.78

Commercial & Industrial
51,329

 
51,229

 

 
100

 

 
100

 
0.19

HELOC
8,056

 
8,056

 

 

 

 

 

Consumer
5,670

 
4,983

 
22

 
4

 
661

 
687

 
12.12

Total non-impaired acquired loans
180,892

 
178,945

 
126

 
474

 
1,347

 
1,947

 
1.08
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit-impaired acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
325

 
325

 

 

 

 

 
%
Land - Acquisition & Development
1,581

 
1,581

 

 

 

 

 

Commercial Real Estate
63,713

 
61,713

 
152

 
909

 
939

 
2,000

 
3.14

Commercial & Industrial
3,477

 
3,470

 
7

 

 

 
7

 
0.20

HELOC
10,138

 
9,641

 

 
75

 
422

 
497

 
4.90

Consumer
54

 
54

 

 

 

 

 

Total credit-impaired acquired loans
79,288

 
76,784

 
159

 
984

 
1,361

 
2,504

 
3.16
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
$
8,323,544

 
$
8,203,280

 
$
19,762

 
$
27,907

 
$
72,595

 
$
120,264

 
1.44
%
Schedule of Impaired Loans, Loan Commitments and Loans Serviced
The following tables provide information related to loans that were restructured during the periods indicated:

 
Quarter Ended March 31,
 
2015
 
2014
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
 
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
 
 
 
(In thousands)
 
 
 
(In thousands)
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
   Single-Family Residential
14

 
$
2,664

 
$
2,664

 
23

 
$
4,218

 
$
4,218

   Land - Consumer Lot Loans
4

 
720

 
720

 
1

 
83

 
83

   Commercial Real Estate
3

 
3,175

 
3,175

 

 

 

 
21

 
$
6,559

 
$
6,559

 
24

 
$
4,301

 
$
4,301

 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended March 31,
 
2015
 
2014
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
 
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
 
 
 
(In thousands)
 
 
 
(In thousands)
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
   Single-Family Residential
49

 
12,264

 
12,264

 
38

 
7,067

 
7,067

   Construction - Speculative
2

 
718

 
718

 

 

 

   Construction - Custom

 

 

 

 

 

   Land - Consumer Lot Loans
6

 
1,252

 
1,252

 
4

 
358

 
358

   Commercial Real Estate
3

 
3,175

 
3,175

 

 

 

   Consumer
1

 
85

 
85

 

 

 

 
61

 
$
17,494

 
$
17,494

 
42

 
$
7,425

 
$
7,425



Schedule of Loan Modifications
The following tables provide information on restructured loans for which a payment default occurred during the periods indicated that had been modified as a TDR within 12 months or less of the payment default:
 
Quarter Ended March 31,
 
2015
 
2014
 
Number of
 
Recorded
 
Number of
 
Recorded
 
Contracts
 
Investment
 
Contracts
 
Investment
 
(In thousands)
 
(In thousands)
Troubled Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
   Single-Family Residential
2

 
$
304

 
23

 
$
4,218

   Land - Consumer Lot Loans
2

 
301

 
1

 
83

 
4

 
$
605

 
24

 
$
4,301

 
 
 
 
 
 
 
 
 
Six Months Ended March 31,
 
2015
 
2014
 
Number of
 
Recorded
 
Number of
 
Recorded
 
Contracts
 
Investment
 
Contracts
 
Investment
 
(In thousands)
 
(In thousands)
Troubled Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
   Single-Family Residential
7

 
$
1,237

 
38

 
$
7,067

   Land - Consumer Lot Loans
3

 
389

 
4

 
358

 
10

 
$
1,626

 
42

 
$
7,425