XML 32 R11.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans Receivable
12 Months Ended
Sep. 30, 2016
Receivables [Abstract]  
Loans Receivable (including Covered Loans)
LOANS RECEIVABLE 

The following table is a summary of loans receivable.

 
September 30, 2016
 
September 30, 2015
 
(In thousands)
 
(In thousands)
Non-Acquired loans
 
 
 
 
 
   Single-family residential
$
5,621,066

51.3
%
 
$
5,651,845

57.5
%
   Construction
1,110,411

10.1

 
200,509

2.0

   Construction - custom
473,069

4.3

 
396,307

4.0

   Land - acquisition & development
116,156

1.1

 
94,208

1.0

   Land - consumer lot loans
101,853

0.9

 
103,989

1.1

   Multi-family
1,118,801

10.2

 
1,125,722

11.5

   Commercial real estate
956,164

8.7

 
986,270

10.0

   Commercial & industrial
946,648

8.6

 
612,836

6.2

   HELOC
134,785

1.2

 
127,646

1.3

   Consumer
137,450

1.3

 
194,655

2.0

Total non-acquired loans
10,716,403

97.9
%
 
9,493,987

96.6
%
Acquired loans
115,394

1.1

 
166,293

1.7

Credit impaired acquired loans
89,837

0.8

 
87,081

0.9

Covered loans
28,974

0.3

 
75,909

0.8

Total gross loans
10,950,608

100
%
 
9,823,270

100
%
   Less:
 
 
 
 
 
      Allowance for probable losses
113,494

 
 
106,829

 
      Loans in process
879,484

 
 
476,796

 
      Discount on acquired loans
11,306

 
 
30,095

 
      Deferred net origination fees
35,404

 
 
38,916

 
Total loan contra accounts
1,039,688

 
 
652,636

 
Net Loans
$
9,910,920

 
 
$
9,170,634

 







The following summary breaks down the Company's fixed rate and adjustable rate loans by time to maturity or to rate adjustment.
September 30, 2016
Fixed-Rate
 
Adjustable-Rate
Term To Maturity
Gross Loans
 
Term To Rate Adjustment
Gross Loans
 
(In thousands)
 
 
(In thousands)
Within 1 year
$
29,428

 
Less than 1 year
$
1,362,480

1 to 3 years
326,859

 
1 to 3 years
1,457,584

3 to 5 years
192,202

 
3 to 5 years
552,402

5 to 10 years
693,099

 
5 to 10 years
625,852

10 to 20 years
1,020,654

 
10 to 20 years

Over 20 years
4,690,048

 
Over 20 years

 
$
6,952,290

 
 
$
3,998,318



The following tables provide information regarding loans receivable by loan category and geography.
 
September 30, 2016
Single -
family
residential
Multi-
family
Land -
A & D
Land -
lot loans
Construction - custom
Construction
Commercial
real estate
Commercial
and industrial
Consumer
HELOC
Total
 
(In thousands)
Washington
$
2,926,555

$
287,999

$
74,017

$
59,371

$
277,877

$
470,720

$
482,802

$
500,540

$
41,212

$
88,681

$
5,209,774

Oregon
664,932

332,311

10,953

12,403

52,709

122,958

171,093

203,377

3,152

13,711

1,587,599

Arizona
546,080

292,830

4,142

9,014

45,536

43,300

38,302

47,584

309

15,838

1,042,935

Other
216,902

2,448

443

11,157

11,228

110,843

277,438

94,215

91,874

1,030

817,578

Utah
474,390

47,374

958

3,448

33,036

143,246

11,499

46,497

39

7,573

768,060

Idaho
284,212

33,043

4,761

3,910

17,120

64,510

34,075

16,627

141

6,973

465,372

New Mexico
186,061

97,699

12,417

1,274

18,128

47,763

68,385

10,860

1,110

13,790

457,487

Texas
202,541

29,458

10,806

979

10,610

107,071

6,151

42,594

1,085

305

411,600

Nevada
157,154

1,127


3,012

6,825


3,894

16,295

80

1,816

190,203

 
$
5,658,827

$
1,124,289

$
118,497

$
104,568

$
473,069

$
1,110,411

$
1,093,639

$
978,589

$
139,002

$
149,717

$
10,950,608



Percentage by geographic area
September 30, 2016
Single -
family
residential
Multi-
family
Land -
A & D
Land -
lot loans
Construction - custom
Construction
Commercial
real estate
Commercial
and industrial
Consumer
HELOC
Total
 
As % of total gross loans
Washington
26.8
%
2.6
%
0.7
%
0.5
%
2.5
%
4.3
%
4.4
%
4.6
%
0.4
%
0.8
%
47.6
%
Oregon
6.1

3.0

0.1

0.1

0.5

1.1

1.6

1.9


0.1

14.5

Arizona
5.0

2.7


0.1

0.4

0.4

0.3

0.4


0.2

9.5

Other
2.0



0.2

0.1

1.0

2.5

0.9

0.8


7.5

Utah
4.3

0.5



0.3

1.3

0.1

0.4


0.1

7.0

Idaho
2.5

0.3



0.2

0.6

0.3

0.2


0.1

4.2

New Mexico
1.8

0.9

0.1


0.2

0.4

0.6

0.1


0.1

4.2

Texas
1.8

0.3

0.1


0.1

1.0

0.1

0.4



3.8

Nevada
1.4


0.1


0.1



0.1



1.7

 
51.7
%
10.3
%
1.1
%
0.9
%
4.4
%
10.1
%
9.9
%
9.0
%
1.2
%
1.4
%
100
%

Percentage by geographic area as a % of each loan type
 
September 30, 2016
Single -
family
residential
Multi-
family
Land -
A & D
Land -
lot loans
Construction - custom
Construction
Commercial
real estate
Commercial
and industrial
Consumer
HELOC
 
As % of total gross loans
Washington
51.6
%
25.7
%
62.5
%
56.8
%
58.9
%
42.4
%
44.0
%
51.0
%
29.6
%
59.1
%
Oregon
11.8

29.6

9.2

11.9

11.1

11.1

15.6

20.8

2.3

9.2

Arizona
9.7

26.0

3.5

8.6

9.6

3.9

3.5

4.9

0.2

10.6

Other
3.8

0.2

0.4

10.7

2.4

10.0

25.4

9.6

66.1

0.7

Utah
8.4

4.2

0.8

3.3

7.0

12.9

1.1

4.8


5.1

Idaho
5.0

2.9

4.0

3.7

3.6

5.8

3.1

1.7

0.1

4.7

New Mexico
3.3

8.7

10.5

1.2

3.8

4.3

6.3

1.1

0.8

9.2

Texas
3.6

2.6

9.1

0.9

2.2

9.6

0.6

4.4

0.8

0.2

Nevada
2.8

0.1


2.9

1.4


0.4

1.7

0.1

1.2

 
100.0
%
100
%
100
%
100
%
100
%
100
%
100
%
100
%
100
%
100
%

The Company has granted loans to officers and directors of the Company and related interests. These loans are made on the same terms,
including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and do not involve more than the normal risk of collectability. The aggregate dollar amount of these loans, including unfunded commitments to lend, was $57,153,000 and $55,965,000 at September 30, 2016 and 2015, respectively.

The following table provides additional information on impaired loans, loan commitments and loans serviced for others.
 
September 30, 2016
 
September 30, 2015
 
(In thousands)
Recorded investment in impaired loans
$
285,243

 
$
341,579

TDRs included in impaired loans
261,531

 
302,713

Allocated reserves on impaired loans
1,980

 
2,323

Specific reserves on impaired loans
366

 
275

Average balance of impaired loans for year ended
265,771

 
333,815

Interest income from impaired loans for year ended
11,314

 
14,855

Outstanding fixed-rate origination commitments
331,947

 
230,869

Gross loans serviced for others
80,896

 
72,083



The following table sets forth information regarding non-accrual loans.
 
September 30, 2016
 
September 30, 2015
 
(In thousands)
 
(In thousands)
Non-accrual loans:
 
 
 
 
 
 
 
Single-family residential
$
33,148

 
78.2
%
 
$
59,074

 
87.1
%
Construction

 

 
754

 
1.1

Construction - custom

 

 
732

 
1.1

Land - acquisition & development
58

 
0.1

 

 

Land - consumer lot loans
510

 
1.2

 
1,273

 
1.9

Multi-family
776

 
1.8

 
2,558

 
3.8

Commercial real estate
7,100

 
16.7

 
2,176

 
3.2

Commercial & industrial
583

 
1.4

 

 

HELOC
239

 
0.6

 
563

 
0.8

Consumer

 

 
680

 
1.0

Total non-accrual loans
$
42,414

 
100
%
 
$
67,810

 
100
%

The following table breaks down delinquent loans by loan category and delinquency bucket.
September 30, 2016
Amount of Loans
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Type of Loan
Net of Loans in Process
 
Current
 
30
 
60
 
90
 
Total
 
 
(In thousands)
 
 
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
   Single-family residential
$
5,624,783

 
$
5,574,384

 
$
20,917

 
$
5,173

 
$
24,309

 
$
50,399

 
0.90
%
   Construction
497,393

 
497,393

 

 

 

 

 

   Construction - custom
229,957

 
229,419

 
538

 

 

 
538

 
0.23

   Land - acquisition & development
88,662

 
88,662

 

 

 

 

 

   Land - consumer lot loans
102,386

 
100,373

 
816

 
687

 
510

 
2,013

 
1.97

   Multi-family
1,119,042

 
1,117,453

 
1,190

 
399

 

 
1,589

 
0.14

   Commercial real estate
955,944

 
955,604

 

 
183

 
157

 
340

 
0.04

   Commercial & industrial
947,703

 
947,661

 

 
42

 

 
42

 

   HELOC
134,214

 
133,683

 
490

 

 
41

 
531

 
0.40

   Consumer
136,835

 
135,926

 
705

 
124

 
80

 
909

 
0.66

 
9,836,919

 
9,780,558

 
24,656

 
6,608

 
25,097

 
56,361

 
0.57

Acquired loans
115,394

 
114,770

 
124

 
2

 
498

 
624

 
0.54

Credit impaired acquired loans
89,837

 
84,625

 
227

 
142

 
4,843

 
5,212

 
5.80

Covered loans
28,974

 
22,891

 

 
262

 
5,821

 
6,083

 
20.99

Total Loans
$
10,071,124

 
$
10,002,844

 
$
25,007

 
$
7,014

 
$
36,259

 
$
68,280

 
0.68
%
Delinquency %
 
 
99.32%
 
0.25%
 
0.07%
 
0.36%
 
0.68%
 
 

The percentage of total delinquent loans was 0.68% as of September 30, 2016, as compared to 0.88% as of September 30, 2015.

Most loans restructured in troubled debt restructurings ("TDRs") are accruing and performing loans where the borrower has proactively approached the Company about modifications due to temporary financial difficulties. Each request is individually evaluated for merit and likelihood of success. The concession for these loans is typically a payment reduction through a rate reduction of 100 to 200 bps for a specific term, usually six to twelve months. Interest-only payments may also be approved during the modification period. Principal forgiveness is not an available option for restructured loans. As of September 30, 2016, the outstanding balance of TDR's was $261,531,000 as compared to $302,713,000 as of September 30, 2015. As of September 30, 2016, 96.2% of the restructured loans were performing. Single-family residential loans comprised 87.2% of TDR loans as of September 30, 2016. The Company reserves for restructured loans within its allowance for loan loss methodology by taking into account the following performance indicators: 1) time since modification, 2) current payment status and 3) geographic area.

The following table provides information related to loans that were modified in a TDR during the periods presented.
 
Twelve Months Ended September 30, 2016
 
Twelve Months Ended September 30, 2015
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
Troubled Debt Restructurings:
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
 
 
 
(In thousands)
 
 
 
(In thousands)
   Single-family residential
120

 
$
23,541

 
$
23,541

 
62

 
$
13,378

 
$
13,378

   Construction

 

 

 
2

 
701

 
701

   Land - consumer lot loans
10

 
970

 
970

 
9

 
1,546

 
1,546

   Commercial real estate
7

 
2,523

 
2,523

 
3

 
3,175

 
3,175

   HELOC
1

 
126

 
126

 
1

 
50

 
50

   Consumer
1

 
24

 
24

 
1

 
80

 
80

 
139

 
$
27,184

 
$
27,184

 
78

 
$
18,930

 
$
18,930



The following table provides information on payment defaults occurring during the periods presented where the loan had been modified in a TDR within 12 months of the payment default.

 
Twelve Months Ended September 30, 2016
 
Twelve Months Ended September 30, 2015
 
Number of
 
Recorded
 
Number of
 
Recorded
TDRs That Subsequently Defaulted:
Contracts
 
Investment
 
Contracts
 
Investment
 
(In thousands)
 
(In thousands)
   Single-family residential
17

 
$
4,875

 
18

 
$
2,917

   Construction
1

 
279

 

 

   Land - consumer lot loans
5

 
606

 
2

 
301

   Commercial real estate
2

 
326

 

 

 
25

 
$
6,086

 
20

 
$
3,218




The excess of cash flows expected to be collected over the initial fair value of acquired impaired loans is referred to as the accretable yield and this amount is accreted into interest income over the estimated life of the acquired loans using the effective yield method. Other adjustments to the accretable yield include changes in the estimated remaining life of the acquired loans, changes in expected cash flows and changes in the indices for acquired loans with variable interest rates.

The following table shows the changes in accretable yield for acquired impaired loans and acquired non-impaired loans including covered loans for the years ended September 30, 2016 and 2015.

 
Twelve Months Ended September 30, 2016
 
Twelve Months Ended September 30, 2015
 
Acquired Impaired
 
Acquired Non-impaired
 
Acquired Impaired
 
Acquired Non-impaired
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
(In thousands)
 
(In thousands)
Beginning balance
$
72,705

 
$
111,300

 
$
7,204

 
$
187,080

 
$
97,125

 
$
135,826

 
$
14,513

 
$
275,862

Net reclassification from non-accretable
4,867

 

 

 

 
6,307

 

 
346

 

Accretion
(18,730
)
 
18,730

 
(2,982
)
 
2,982

 
(30,727
)
 
30,727

 
(7,655
)
 
7,655

Transfers to REO

 
(175
)
 

 

 

 
(2,975
)
 

 
(150
)
Payments received, net

 
(38,094
)
 

 
(58,930
)
 

 
(52,278
)
 

 
(96,287
)
Ending Balance
$
58,842

 
$
91,761

 
$
4,222

 
$
131,132

 
$
72,705

 
$
111,300

 
$
7,204

 
$
187,080



At September 30, 2016 and September 30, 2015, none of the acquired impaired or non-impaired loans were classified as non-performing assets. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.
The FDIC loss share coverage for the acquired commercial loans from the former Horizon Bank expired after March 31, 2015. These loans were transferred to loans receivable. The FDIC loss share coverage for the acquired commercial loans from the former Home Valley Bank expired after of September 30, 2015 with final reporting as of October 31, 2015. Recoveries to the extent that claims were made will continue to be shared for three years. The FDIC loss share coverage for single family residential loans will continue for another four years.
The outstanding principal balance of covered loans was $28,974,000 as of September 30, 2016, as compared to $75,909,000 as of September 30, 2015. The discount balance related to the covered loans was $2,738,000 as of September 30, 2016.

The following table shows the year to date activity for the FDIC indemnification asset.
 
 
Twelve Months Ended September 30, 2016
 
Twelve Months Ended September 30, 2015
 
(In thousands)
Balance at beginning of year
$
16,275

 
$
36,860

Additions and impairment

 
(1,795
)
Payments received
(1,730
)
 
(720
)
Amortization
(2,012
)
 
(18,588
)
Accretion
236

 
518

Balance at end of year
$
12,769

 
$
16,275