XML 27 R17.htm IDEA: XBRL DOCUMENT v3.3.1.900
Allowance for Losses on Loans (Tables)
3 Months Ended
Dec. 31, 2015
Receivables [Abstract]  
Summary of Activity in Allowance for Loan Losses
The following tables summarize the activity in the allowance for loan losses. 
Three Months Ended December 31, 2015
Beginning
Allowance
 
Charge-offs
 
Recoveries
 
Provision &
Transfers
 
Ending
Allowance
 
(In thousands)
Single-family residential
$
47,347

 
$
(1,139
)
 
$
2,466

 
$
(918
)
 
$
47,756

Construction
6,680

 

 
155

 
179

 
7,014

Construction - custom
990

 
(60
)
 

 
132

 
1,062

Land - acquisition & development
5,781

 

 
35

 
962

 
6,778

Land - consumer lot loans
2,946

 
(408
)
 

 
463

 
3,001

Multi-family
5,304

 

 

 
(257
)
 
5,047

Commercial real estate
8,960

 
(23
)
 
123

 
1,284

 
10,344

Commercial & industrial
24,980

 
(248
)
 
1

 
(637
)
 
24,096

HELOC
902

 
(1
)
 
21

 
(102
)
 
820

Consumer
2,939

 
(242
)
 
392

 
(1,106
)
 
1,983

 
$
106,829

 
$
(2,121
)
 
$
3,193

 
$

 
$
107,901


Fiscal Year Ended September 30, 2015
Beginning
Allowance
 
Charge-offs
 
Recoveries
 
Provision &
Transfers
 
Ending
Allowance
 
(In thousands)
Single-family residential
$
62,763

 
$
(5,524
)
 
$
13,403

 
$
(23,295
)
 
$
47,347

Construction
6,742

 
(388
)
 
$
120

 
206

 
6,680

Construction - custom
1,695

 

 

 
(705
)
 
990

Land - acquisition & development
5,592

 
(38
)
 
207

 
20

 
5,781

Land - consumer lot loans
3,077

 
(459
)
 
221

 
107

 
2,946

Multi-family
4,248

 

 
220

 
836

 
5,304

Commercial real estate
7,548

 
(1,711
)
 
735

 
2,388

 
8,960

Commercial & industrial
16,527

 
(3,354
)
 
1,374

 
10,433

 
24,980

HELOC
928

 
(66
)
 
2

 
38

 
902

Consumer
3,227

 
(3,060
)
 
3,688

 
(916
)
 
2,939

Covered loans
2,244

 

 

 
(2,244
)
 

 
$
114,591

 
$
(14,600
)
 
$
19,970

 
$
(13,132
)
 
$
106,829

Summary of Loans Collectively and Individually Evaluated for Impairment and Related Allocation of Reserves
The following tables show loans collectively and individually evaluated for impairment and the related allocation of general and specific reserves.
 
December 31, 2015
Loans Collectively Evaluated for Impairment
 
Loans Individually Evaluated for Impairment
 
Allowance Allocation
 
Recorded Investment of Loans (1)
 
Ratio
 
Allowance Allocation
 
Recorded Investment of Loans (1)
 
Ratio
 
(In thousands)
 
 
 
(In thousands)
Single-family residential
$
47,625

 
$
5,614,580

 
0.8
%
 
$
130

 
$
14,206

 
0.9
%
Construction
7,014

 
121,689

 
5.8

 

 

 

Construction - custom
1,062

 
218,749

 
0.5

 

 
2,578

 

Land - acquisition & development
6,778

 
77,223

 
8.8

 

 
6,649

 

Land - consumer lot loans
3,001

 
91,664

 
3.3

 

 
10,658

 

Multi-family
5,048

 
1,085,243

 
0.5

 

 
3,500

 

Commercial real estate
10,344

 
939,248

 
1.1

 

 
9,811

 

Commercial & industrial
24,096

 
776,240

 
3.1

 

 
27

 

HELOC
820

 
126,596

 
0.6

 

 
1,310

 

Consumer
1,983

 
180,814

 
1.1

 

 
328

 

 
$
107,771

 
$
9,232,046

 
1.2
%
 
$
130

 
$
49,067

 
0.3
%
(1)
Excludes acquired loans with discounts sufficient to absorb potential losses and covered loans
September 30, 2015
Loans Collectively Evaluated for Impairment
 
Loans Individually Evaluated for Impairment
 
Allowance Allocation
 
Recorded Investment of Loans (1)
 
Ratio
 
Allowance Allocation
 
Recorded Investment of Loans (1)
 
Ratio
 
(In thousands)
 
 
 
(In thousands)
Single-family residential
$
47,073

 
$
5,595,752

 
0.8
%
 
$
275

 
$
51,718

 
0.5
%
Construction
6,680

 
124,679

 
5.4

 

 
5,441

 

Construction - custom
990

 
205,692

 
0.5

 

 

 

Land - acquisition & development
5,781

 
72,602

 
8.0

 

 
2,198

 

Land - consumer lot loans
2,946

 
93,103

 
3.2

 

 
10,824

 

Multi-family
5,304

 
1,062,194

 
0.5

 

 
5,348

 

Commercial real estate
8,960

 
844,691

 
1.1

 

 
8,826

 

Commercial & industrial
24,980

 
643,577

 
3.9

 

 

 

HELOC
902

 
126,594

 
0.7

 

 
1,072

 

Consumer
2,938

 
194,569

 
1.5

 

 
86

 

 
$
106,554

 
$
8,963,453

 
1.2
%
 
$
275

 
$
85,513

 
0.3
%

(1) Excludes acquired loans with discounts sufficient to absorb potential losses and covered loans
Summary of Loans Based on Credit Quality Indicators
The following tables provide information on loans based on risk rating categories as defined above.
December 31, 2015
Internally Assigned Grade
 
 
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Total Gross Loans
 
(In thousands)
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
  Single-family residential
$
5,551,785

 
$

 
$
77,930

 
$

 
$

 
$
5,629,715

  Construction
655,964

 
4,274

 

 

 

 
660,238

  Construction - custom
402,000

 

 
2,849

 

 

 
404,849

  Land - acquisition & development
87,772

 
5,627

 
3,626

 

 

 
97,025

  Land - consumer lot loans
100,125

 

 
2,251

 

 

 
102,376

  Multi-family
997,696

 

 

 

 

 
997,696

  Commercial real estate
813,974

 
8,111

 
17,073

 

 

 
839,157

  Commercial & industrial
713,240

 
3,058

 
34,775

 

 

 
751,073

  HELOC
127,198

 

 
721

 

 

 
127,919

  Consumer
180,892

 

 
250

 

 

 
181,142

 
9,630,645

 
21,070

 
139,475

 

 

 
9,791,190

 
 
 
 
 
 
 
 
 
 
 
 
Non-impaired acquired loans
152,761

 

 
11,619

 

 

 
164,380

Credit-impaired acquired loans
79,555

 
199

 
36,276

 

 

 
116,030

Covered loans
37,555

 

 
1,029

 

 

 
38,584

Total gross loans
$
9,900,516

 
$
21,269

 
$
188,399

 
$

 
$

 
$
10,110,184

 
 
 
 
 
 
 
 
 
 
 
 
Total grade as a % of total gross loans
97.9
%
 
0.2
%
 
1.9
%
 
%
 
%
 
 

September 30, 2015
Internally Assigned Grade
 
 
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Total Gross Loans
 
(In thousands)
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
 Single-family residential
$
5,558,700

 
$

 
$
93,145

 
$

 
$

 
$
5,651,845

 Construction
197,935

 

 
2,574

 

 

 
200,509

 Construction - custom
396,307

 

 

 

 

 
396,307

 Land - acquisition & development
89,656

 

 
4,552

 

 

 
94,208

 Land - consumer lot loans
103,569

 

 
420

 

 

 
103,989

 Multi-family
1,118,673

 
865

 
6,184

 

 

 
1,125,722

 Commercial real estate
971,510

 
4,360

 
10,400

 

 

 
986,270

 Commercial & industrial
575,034

 
1,496

 
36,306

 

 

 
612,836

 HELOC
127,398

 

 
248

 

 

 
127,646

 Consumer
194,451

 

 
204

 

 

 
194,655

 
9,333,233

 
6,721

 
154,033

 

 

 
9,493,987

 
 
 
 
 
 
 
 
 
 
 
 
Non-impaired acquired loans
149,891

 

 
16,402

 

 

 
166,293

Credit-impaired acquired loans
61,019

 

 
26,062

 

 

 
87,081

Covered loans
61,776

 

 
14,133

 

 

 
75,909

Total gross loans
$
9,605,919

 
$
6,721

 
$
210,630

 
$

 
$

 
$
9,823,270

 
 
 
 
 
 
 
 
 
 
 
 
Total grade as a % of total gross loans
97.8
%
 
0.1
%
 
2.1
%
 
%
 
%
 
 

The following tables provide information on loans (excluding acquired and covered loans) based on borrower payment activity.
December 31, 2015
Performing Loans
 
Non-Performing Loans
 
Amount
 
% of Total
Gross  Loans
 
Amount
 
% of Total
Gross  Loans
 
(In thousands)
Single-family residential
$
5,585,859

 
99.2
%
 
$
43,856

 
0.8
%
Construction
660,238

 
100.0

 

 

Construction - custom
402,331

 
99.4

 
2,518

 
0.6

Land - acquisition & development
96,516

 
99.5

 
509

 
0.5

Land - consumer lot loans
101,437

 
99.1

 
939

 
0.9

Multi-family
996,158

 
99.8

 
1,538

 
0.2

Commercial real estate
832,476

 
99.2

 
6,681

 
0.8

Commercial & industrial
750,958

 
100.0

 
115

 

HELOC
127,446

 
99.6

 
473

 
0.4

Consumer
181,023

 
99.9

 
119

 
0.1

 
$
9,734,442

 
99.4
%
 
$
56,748

 
0.6
%

September 30, 2015
Performing Loans
 
Non-Performing Loans
 
Amount
 
% of Total
Gross  Loans
 
Amount
 
% of Total
Gross  Loans
 
(In thousands)
Single-family residential
$
5,592,771

 
99.0
%
 
$
59,074

 
1.0
%
Construction
199,755

 
99.6

 
754

 
0.4

Construction - custom
395,575

 
99.8

 
732

 
0.2

Land - acquisition & development
94,208

 
100.0

 

 

Land - consumer lot loans
102,716

 
98.8

 
1,273

 
1.2

Multi-family
1,123,165

 
99.8

 
2,558

 
0.2

Commercial real estate
984,093

 
99.8

 
2,176

 
0.2

Commercial & industrial
612,836

 
100.0

 

 

HELOC
127,083

 
99.6

 
563

 
0.4

Consumer
193,975

 
99.7

 
680

 
0.3

 
$
9,426,177

 
99.3
%
 
$
67,810

 
0.7
%
Summary of Impaired Loans Based on Type
The following tables provide information on impaired loan balances and the related allowances by loan types. 
 
 
 
 
 
 
 
 
December 31, 2015
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average Recorded Investment
 
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
 
Single-family residential
$
14,791

 
$
16,304

 
$

 
$
12,837

 
Construction

 

 

 

 
Construction - custom
1,182

 
1,182

 

 
868

 
Land - acquisition & development
542

 
8,630

 

 
1,327

 
Land - consumer lot loans
510

 
527

 

 
427

 
Multi-family
761

 
4,754

 

 
1,117

 
Commercial real estate
7,331

 
8,671

 

 
4,686

 
Commercial & industrial
953

 
6,687

 

 
948

 
HELOC
262

 
631

 

 
245

 
Consumer
479

 
479

 

 
385

 
 
26,811

 
47,865

 

 
22,840

 
With an allowance recorded:
 
 
 
 
 
 
 
 
Single-family residential
246,210

 
249,530

 
6,339

 
246,922

 
Construction

 

 

 

 
Construction - custom

 

 

 

 
Land - acquisition & development
2,101

 
3,303

 

 
2,294

 
Land - consumer lot loans
11,080

 
11,345

 

 
11,120

 
Multi-family
2,430

 
2,435

 

 
2,437

 
Commercial real estate
23,802

 
27,168

 

 
24,042

 
Commercial & industrial

 

 

 

 
HELOC
1,393

 
1,393

 

 
1,393

 
Consumer
97

 
286

 

 
98

 
 
287,113

 
295,460

 
6,339

(1)
288,306

 
Total:
 
 
 
 
 
 
 
 
Single-family residential
261,001

 
265,834

 
6,339

 
259,759

 
Construction

 

 

 

 
Construction - custom
1,182

 
1,182

 

 
868

 
Land - acquisition & development
2,643

 
11,933

 

 
3,621

 
Land - consumer lot loans
11,590

 
11,872

 

 
11,547

 
Multi-family
3,191

 
7,189

 

 
3,554

 
Commercial real estate
31,133

 
35,839

 

 
28,728

 
Commercial & industrial
953

 
6,687

 

 
948

 
HELOC
1,655

 
2,024

 

 
1,638

 
Consumer
576

 
765

 

 
483

 
 
$
313,924

 
$
343,325

 
$
6,339

(1)
$
311,146

 


(1)
Includes $130,000 of specific reserves and $6,209,000 included in the general reserves.


September 30, 2015
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
(In thousands)
With no related allowance recorded:
 
 
 
 
 
 
 
Single-family residential
$
17,250

 
$
19,644

 
$

 
$
14,069

Construction
453

 
2,151

 

 
471

Construction - custom
554

 
554

 

 
182

Land - acquisition & development
2,570

 
9,426

 

 
926

Land - consumer lot loans
727

 
814

 

 
544

Multi-family
3,770

 
7,054

 

 
1,545

Commercial real estate
9,427

 
15,620

 

 
8,130

Commercial & industrial
2,955

 
13,066

 

 
2,681

HELOC
683

 
1,532

 

 
536

Consumer
477

 
703

 

 
390

 
38,866

 
70,564

 

 
29,474

With an allowance recorded:
 
 
 
 
 
 
 
Single-family residential
259,461

 
263,268

 
6,678

 
260,028

Construction
4,988

 
5,778

 

 
5,432

Land - acquisition & development
2,486

 
3,426

 

 
3,478

Land - consumer lot loans
11,289

 
11,554

 

 
11,324

Multi-family
3,823

 
3,823

 

 
3,732

Commercial real estate
19,124

 
21,078

 

 
18,886

HELOC
1,443

 
1,443

 

 
1,359

Consumer
99

 
289

 

 
102

 
302,713

 
310,659

 
6,678

(1)
304,341

Total:
 
 
 
 
 
 
 
Single-family residential
276,711

 
282,912

 
6,678

 
274,097

Construction
5,441

 
7,929

 

 
5,903

Construction - custom
554

 
554

 

 
182

Land - acquisition & development
5,056

 
12,852

 

 
4,404

Land - consumer lot loans
12,016

 
12,368

 

 
11,868

Multi-family
7,593

 
10,877

 

 
5,277

Commercial real estate
28,551

 
36,698

 

 
27,016

Commercial & industrial
2,955

 
13,066

 

 
2,681

HELOC
2,126

 
2,975

 

 
1,895

Consumer
576

 
992

 

 
492

 
$
341,579

 
$
381,223

 
$
6,678

(1)
$
333,815


(1)
Includes $275,000 of specific reserves and $6,403,000 included in the general reser