XML 28 R18.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Tables)
3 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value of Assets Measured on Recurring Basis
The following tables present the balance of assets and liabilities measured at fair value on a recurring basis.
 
December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(In thousands)
Financial Assets
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
Equity securities
$
101,558

 

 

 
$
101,558

Obligations of U.S. government

 
425,814

 

 
425,814

Obligations of states and political subdivisions

 
27,232

 

 
27,232

Corporate debt securities

 
505,406

 

 
505,406

Mortgage-backed securities
 
 
 
 
 
 

Agency pass-through certificates

 
1,149,087

 

 
1,149,087

       Other Commercial MBS

 
95,691

 

 
95,691

Total available-for-sale securities
101,558

 
2,203,230

 

 
2,304,788

Interest rate contracts

 
9,656

 

 
9,656

Total financial assets
$
101,558

 
$
2,212,886

 
$

 
$
2,314,444

 
 
 
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
 
 
Interest rate contracts
$

 
$
9,656

 
$

 
$
9,656

Commercial loan hedge

 
565

 

 
565

Long term borrowing hedge

 
11,759

 

 
11,759

Total financial liabilities
$

 
$
21,980

 
$

 
$
21,980


There were no transfers between, into and/or out of Levels 1, 2 or 3 during the quarter ended December 31, 2015.
 
September 30, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(In thousands)
Financial Assets
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
Equity securities
$
101,952

 

 

 
$
101,952

Obligations of U.S. government

 
482,464

 

 
482,464

Obligations of states and political subdivisions

 
27,123

 

 
27,123

Corporate debt securities

 
505,800

 

 
505,800

Mortgage-backed securities
 
 
 
 
 
 

Agency pass-through certificates

 
1,160,518

 

 
1,160,518

       Other Commercial MBS

 
102,706

 

 
102,706

Total available-for-sale securities
101,952

 
2,278,611

 

 
2,380,563

Interest rate contracts

 
11,879

 

 
11,879

Total financial assets
$
101,952

 
$
2,290,490

 
$

 
$
2,392,442

 
 
 
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
 
 
Interest rate contracts
$

 
$
11,879

 
$

 
$
11,879

Commercial loan hedge

 
966

 

 
966

Long term borrowing hedge

 
14,555

 

 
14,555

Total financial liabilities
$

 
$
27,400

 
$

 
$
27,400

Aggregated Balance of Assets Measured at Estimated Fair Value on a Nonrecurring Basis and Total Losses Resulting from Those Fair Value Adjustments
The following tables present the aggregated balance of assets that were measured at fair value on a nonrecurring basis at December 31, 2015 and December 31, 2014, and the total losses (gains) resulting from those fair value adjustments for the three months ended December 31, 2015 and December 31, 2014. The estimated fair value measurements are shown gross of estimated selling costs.
 
 
Three Months Ended December 31, 2015
 
Level 1
 
Level  2
 
Level  3
 
Total
 
Total Gains (Losses)
 
(In thousands)
Impaired loans (1)
$

 
$

 
$
8,524

 
$
8,524

 
$
(1,681
)
Real estate owned (2)

 

 
7,145

 
7,145

 
(1,755
)
Balance at end of period
$

 
$

 
$
15,669

 
$
15,669

 
$
(3,436
)

(1) The gains (losses) represent remeasurements of collateral-dependent loans.
(2) The gains (losses) represent aggregate writedowns and charge-offs on real estate held for sale.

 
Three Months Ended December 31, 2014
 
Level 1
 
Level  2
 
Level  3
 
Total
 
Total Gains (Losses)
 
(In thousands)
Impaired loans (1)
$

 
$

 
$
146

 
$
146

 
$
(64
)
Real estate owned (2)

 

 
37,942

 
37,942

 
8,237

Balance at end of period
$

 
$

 
$
38,088

 
$
38,088

 
$
8,173


(1)
The gains (losses) represent remeasurements of collateral-dependent loans.
(2)
The gains (losses) represent aggregate writedowns and charge-offs on real estate held for sale.
Fair Value of Financial Instruments by Balance Sheet Grouping
Although management is not aware of any factors that would materially affect the estimated fair value amounts presented below, such amounts have not been comprehensively revalued for purposes of these financial statements since the dates shown, and therefore, estimates of fair value subsequent to those dates may differ significantly from the amounts presented below. 
 
 
 
 
December 31, 2015
 
September 30, 2015
 
 
Level in Fair Value Hierarchy
 
Carrying
Amount
 
Estimated
Fair Value
 
Carrying
Amount
 
Estimated
Fair Value
 
 
 
 
(In thousands)
Financial assets
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
1
 
$
305,959

 
$
305,959

 
$
284,049

 
$
284,049

Available-for-sale securities
 
 
 
 
 
 
 
 
 
 
Equity securities
 
1
 
101,558

 
101,558

 
101,952

 
101,952

Obligations of U.S. government
 
2
 
425,814

 
425,814

 
482,464

 
482,464

Obligations of states and political subdivisions
 
2
 
27,232

 
27,232

 
27,123

 
27,123

Corporate debt securities
 
2
 
505,406

 
505,406

 
505,800

 
505,800

Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
Agency pass-through certificates
 
2
 
1,149,087

 
1,149,087

 
1,160,518

 
1,160,518

Other commercial MBS
 
2
 
95,691

 
95,691

 
102,706

 
102,706

Total available-for-sale securities
 
 
 
2,304,788

 
2,304,788

 
2,380,563

 
2,380,563

Held-to-maturity securities
 
2
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
 
Agency pass-through certificates
 
2
 
1,598,370

 
1,571,288

 
1,643,216

 
1,637,420

Total held-to-maturity securities
 
 
 
1,598,370

 
1,571,288

 
1,643,216

 
1,637,420

 
 
 
 
 
 
 
 
 
 
 
Loans receivable
 
3
 
9,402,730

 
9,901,403

 
9,170,634

 
9,667,750

FDIC indemnification asset
 
3
 
14,076

 
13,271

 
16,275

 
15,522

FHLB and FRB stock
 
2
 
111,107

 
111,107

 
107,198

 
107,198

        Other assets - interest rate contracts
 
2
 
9,656

 
9,656

 
11,879

 
11,879

 
 
 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
 
 
Customer accounts
 
2
 
10,651,119

 
9,920,280

 
10,631,703

 
10,004,290

FHLB advances
 
2
 
1,928,000

 
2,012,603

 
1,830,000

 
1,938,384

        Other liabilities - interest rate contracts
 
2
 
9,656

 
9,656

 
11,879

 
11,879

Other liabilities - commercial loan hedge
 
2
 
565

 
565

 
966

 
966

        Other liabilities - long term borrowing hedge
 
2
 
11,759

 
11,759

 
14,555

 
14,555

The following table presents the fair value and balance sheet classification of derivatives at December 31, 2015 and September 30, 2015:
 
 
Asset Derivatives
 
Liability Derivatives
 
 
December 31, 2015
 
September 30, 2015
 
December 31, 2015
 
September 30, 2015
 
 
Balance Sheet
 
 
 
Balance Sheet
 
 
 
Balance Sheet
 
 
 
Balance Sheet
 
 
 
 
Location
 
Fair Value
 
Location
 
Fair Value
 
Location
 
Fair Value
 
Location
 
Fair Value
 
 
(In thousands)
Interest rate contracts
 
Other assets
 
$
9,656

 
Other assets
 
$
11,879

 
Other liabilities
 
$
9,656

 
Other liabilities
 
$
11,879

Commercial loan hedge
 
Other assets
 

 
Other assets
 

 
Other liabilities
 
565

 
Other liabilities
 
966

Long term borrowing hedge
 
Other assets
 

 
Other assets
 

 
Other liabilities
 
11,759

 
Other liabilities
 
14,555

 
 
 
 
$
9,656

 
 
 
$
11,879

 
 
 
$
21,980

 
 
 
$
27,400

Reconciliation of Amortized Cost to Fair Value of Available-for-Sale and Held-to-Maturity Securities
The following tables provide a reconciliation of amortized cost to fair value of available-for-sale and held-to-maturity securities.
 
December 31, 2015
 
Amortized
Cost
 
Gross Unrealized
 
Fair
Value
 
Yield
 
Gains
 
Losses
 
 
(In thousands)
Available-for-sale securities

 
 
 
 
 
 
 
 
U.S. government and agency securities due
 
 
 
 
 
 
 
 
 
1 to 5 years
$
99,907

 
$
1,600

 
$
(593
)
 
$
100,914

 
1.89
%
5 to 10 years
76,604

 

 
(1,852
)
 
74,752

 
1.35

Over 10 years
254,886

 
100

 
(4,838
)
 
250,148

 
1.34

Equity Securities
 
 
 
 
 
 
 
 
 
Within 1 year
500

 
11

 

 
511

 
1.80

1 to 5 years
99,922

 
1,124

 

 
101,046

 
1.90

5 to 10 years

 

 

 

 

Corporate bonds due
 
 
 
 
 
 
 
 
 
Within 1 year
24,872

 
103

 

 
24,975

 
0.57

1 to 5 years
341,470

 
839

 
(108
)
 
342,201

 
1.20

5 to 10 years
89,952

 
558

 
(3,030
)
 
87,480

 
1.80

Over 10 years
50,000

 
750

 

 
50,750

 
3.00

Municipal bonds due
 
 
 
 
 
 
 
 
 
1 to 5 years
2,292

 
3

 

 
2,295

 
1.23

5 to 10 years
1,311

 
18

 

 
1,329

 
2.05

Over 10 years
20,377

 
3,230

 

 
23,607

 
6.45

Mortgage-backed securities
 
 
 
 
 
 
 
 
 
Agency pass-through certificates
1,141,558

 
11,636

 
(4,105
)
 
1,149,089

 
2.56

Other Commercial MBS
96,383

 
18

 
(710
)
 
95,691

 
1.58

 
2,300,034

 
19,990

 
(15,236
)
 
2,304,788

 
2.07

Held-to-maturity securities
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
Agency pass-through certificates
1,598,370

 
5,638

 
(32,719
)
 
1,571,289

 
3.19

 
$
3,898,404

 
$
25,628

 
$
(47,955
)
 
$
3,876,077

 
2.53
%
 
 
September 30, 2015
 
Amortized
Cost
 
Gross Unrealized
 
Fair
Value
 
Yield
 
Gains
Losses
 
 
(In thousands)
Available-for-sale securities
 
 
 
 
 
 
 
 
 
U.S. government and agency securities due
 
 
 
 
 
 
 
 
 
1 to 5 years
$
105,065

 
$
1,923

 
$
(274
)
 
$
106,714

 
1.74
%
5 to 10 years
119,071

 
35

 
(1,247
)
 
117,859

 
1.54

Over 10 years
262,832

 

 
(4,941
)
 
257,891

 
1.23

Equity Securities
 
 
 
 
 
 
 
 
 
Within 1 year
500

 
17

 

 
517

 
1.80

1 to 5 years
99,922

 
1,513

 

 
101,435

 
1.90

Corporate bonds due
 
 
 
 
 
 
 
 
 
Within 1 year
24,787

 
191

 

 
24,978

 
0.53

1 to 5 years
311,435

 
1,190

 
(58
)
 
312,567

 
0.88

5 to 10 years
100,000

 
876

 
(3,524
)
 
97,352

 
1.47

Over 10 years
69,950

 
953

 

 
70,903

 
3.00

Municipal bonds due
 
 
 
 
 
 
 
 
 
1 to 5 years
2,285

 
8

 

 
2,293

 
1.23

5 to 10 years
1,303

 
7

 

 
1,310

 
2.05

Over 10 years
20,382

 
3,138

 

 
23,520

 
6.45

Mortgage-backed securities
 
 
 
 
 
 
 
 
 
Agency pass-through certificates
1,144,787

 
18,222

 
(2,491
)
 
1,160,518

 
2.48

Other Commercial MBS
103,131

 
85

 
(510
)
 
102,706

 
1.51

 
2,365,450

 
28,158

 
(13,045
)
 
2,380,563

 
1.97

Held-to-maturity securities
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
 
 
 
 
 
 
 
 
 
Agency pass-through certificates
1,643,216

 
10,516

 
(16,312
)
 
1,637,420

 
3.19

 
$
4,008,666

 
$
38,674

 
$
(29,357
)
 
$
4,017,983

 
2.46
%
Schedule of Unrealized Losses and Fair Value of Securities
The following tables show the unrealized gross losses and fair value of securities as of December 31, 2015 and September 30, 2015, by length of time that individual securities in each category have been in a continuous loss position. The decline in fair value is attributable to changes in interest rates. Because the Company does not intend to sell these securities and does not consider it more likely than not that it will be required to sell these securities before the recovery of amortized cost basis, which may be upon maturity, the Company does not consider these investments to be other than temporarily impaired.
 
December 31, 2015
Less than 12 months
 
12 months or more
 
Total
 
Unrealized
Gross Losses
 
Fair
Value
 
Unrealized
Gross Losses
 
Fair
Value
 
Unrealized
Gross Losses
 
Fair
Value
 
(In thousands)
 
 
Corporate bonds due
$
(108
)
 
$
32,986

 
$
(3,030
)
 
$
46,970

 
$
(3,138
)
 
$
79,956

U.S. government and agency securities due
(5,062
)
 
243,329

 
(2,221
)
 
109,611

 
(7,283
)
 
352,940

Agency pass-through certificates
(3,181
)
 
636,155

 
(34,354
)
 
1,266,121

 
(37,535
)
 
1,902,276

 
$
(8,351
)
 
$
912,470

 
$
(39,605
)
 
$
1,422,702

 
$
(47,956
)
 
$
2,335,172



September 30, 2015
Less than 12 months
 
12 months or more
 
Total
 
Unrealized
Gross Losses
 
Fair
Value
 
Unrealized
Gross Losses
 
Fair
Value
 
Unrealized
Gross Losses
 
Fair
Value
 
(In thousands)
 
 
Corporate bonds due
$
(183
)
 
$
72,862

 
$
(3,399
)
 
$
46,601

 
$
(3,582
)
 
$
119,463

U.S. government and agency securities due
(5,010
)
 
336,243

 
(1,452
)
 
57,344

 
(6,462
)
 
393,587

Agency pass-through certificates
(1,036
)
 
169,541

 
(18,277
)
 
1,193,463

 
(19,313
)
 
1,363,004

 
$
(6,229
)
 
$
578,646

 
$
(23,128
)
 
$
1,297,408

 
$
(29,357
)
 
$
1,876,054