XML 26 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans Receivable (Tables)
9 Months Ended
Jun. 30, 2016
Receivables [Abstract]  
Schedule of Loans Receivable
The following table is a summary of loans receivable.
 
June 30, 2016
 
September 30, 2015
 
(In thousands)
 
(In thousands)
Non-Acquired loans
 
 
 
 
 
   Single-family residential
$
5,593,018

52.9
%
 
$
5,651,845

57.6
%
   Construction
1,016,305

9.6

 
200,509

2.0

   Construction - custom
409,116

3.9

 
396,307

4.0

   Land - acquisition & development
101,849

1.0

 
94,208

1.0

   Land - consumer lot loans
101,731

1.0

 
103,989

1.1

   Multi-family
1,094,736

10.3

 
1,125,722

11.6

   Commercial real estate
886,957

8.4

 
986,270

10.0

   Commercial & industrial
810,442

7.7

 
612,836

6.2

   HELOC
134,735

1.3

 
127,646

1.3

   Consumer
154,261

1.4

 
194,655

2.0

Total non-acquired loans
10,303,150

97.5
%
 
9,493,987

96.8
%
Acquired loans
140,369

1.3

 
166,293

1.6

Credit impaired acquired loans
96,491

0.9

 
87,081

0.9

Covered loans
32,191

0.3

 
75,909

0.7

Total gross loans
10,572,201

100.0
%
 
9,823,270

100.0
%
   Less:
 
 
 
 
 
      Allowance for loan losses
111,016

 
 
106,829

 
      Loans in process
780,721

 
 
476,796

 
      Discount on acquired loans
14,775

 
 
30,095

 
      Deferred net origination fees
37,113

 
 
38,916

 
Total loan contra accounts
943,625

 
 
652,636

 
Net Loans
$
9,628,576

 
 
$
9,170,634

 
 
 
 
 
 
 
Summary of Information Regarding Non-Accrual Loans
The following table sets forth information regarding non-accrual loans.
 
 
June 30, 2016
 
September 30, 2015
 
(In thousands)
Non-accrual loans:
 
 
 
 
 
 
 
Single-family residential
$
36,707

 
77.5
%
 
$
59,074

 
87.1
%
Construction

 

 
754

 
1.1

Construction - custom
506

 
1.1

 
732

 
1.1

Land - acquisition & development
427

 
0.9

 

 

Land - consumer lot loans
1,105

 
2.3

 
1,273

 
1.9

Multi-family
1,238

 
2.6

 
2,558

 
3.8

Commercial real estate
6,297

 
13.3

 
2,176

 
3.2

Commercial & industrial
521

 
1.1

 

 

HELOC
548

 
1.2

 
563

 
0.8

Consumer

 

 
680

 
1.0

Total non-accrual loans
$
47,349

 
100
%
 
$
67,810

 
100
%
Analysis of Age of Loans in Past Due Status
The following tables provide details regarding delinquent loans.
 
June 30, 2016
Loans Receivable
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Type of Loan
Net of Loans In Process
 
Current
 
30
 
60
 
90
 
Total
 
 
(In thousands)
 
 
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
$
5,596,644

 
$
5,542,000

 
$
14,268

 
$
6,679

 
$
33,697

 
$
54,644

 
0.98
%
Construction
442,810

 
442,810

 

 

 

 

 

Construction - Custom
213,465

 
212,690

 
110

 
159

 
506

 
775

 
0.36

Land - Acquisition & Development
86,243

 
85,775

 

 

 
468

 
468

 
0.54

Land - Consumer Lot Loans
102,248

 
100,304

 
738

 
101

 
1,105

 
1,944

 
1.90

Multi-Family
1,095,174

 
1,094,284

 
956

 

 

 
956

 
0.09

Commercial Real Estate
886,552

 
884,644

 
217

 
1,443

 
123

 
1,783

 
0.20

Commercial & Industrial
811,502

 
811,486

 

 
75

 

 
75

 
0.01

HELOC
134,151

 
133,236

 
297

 
70

 
548

 
915

 
0.68

Consumer
153,640

 
152,874

 
385

 
274

 
107

 
766

 
0.50

 
9,522,429

 
9,460,103

 
16,971

 
8,801

 
36,554

 
62,326

 
0.65

Acquired loans
140,369

 
137,107

 
265

 
529

 
2,468

 
3,262

 
2.32

Credit impaired acquired loans
96,491

 
91,168

 

 

 
5,323

 
5,323

 
5.52

Covered loans
32,191

 
31,465

 
417

 
2

 
307

 
726

 
2.26

Total Loans
$
9,791,480

 
$
9,719,843

 
$
17,653

 
$
9,332

 
$
44,652

 
$
71,637

 
0.73
%
Delinquency %
 
 
99.27%
 
0.18%
 
0.10%
 
0.46%
 
0.73%
 
 


September 30, 2015
Loans Receivable
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Type of Loan
Net of Loans In Process
 
Current
 
30
 
60
 
90
 
Total
 
 
(In thousands)
 
 
Non-acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Single-Family Residential
$
5,655,928

 
$
5,590,673

 
$
17,305

 
$
7,757

 
$
40,193

 
$
65,255

 
1.15
%
Construction
130,121

 
130,121

 

 

 

 

 

Construction - Custom
205,692

 
204,168

 
791

 
270

 
463

 
1,524

 
0.74

Land - Acquisition & Development
75,661

 
74,737

 
406

 

 
518

 
924

 
1.22

Land - Consumer Lot Loans
104,494

 
102,045

 
689

 
399

 
1,361

 
2,449

 
2.34

Multi-Family
1,068,038

 
1,065,667

 
259

 
454

 
1,658

 
2,371

 
0.22

Commercial Real Estate
893,072

 
892,180

 
131

 

 
761

 
892

 
0.10

Commercial & Industrial
617,545

 
616,602

 
93

 
27

 
823

 
943

 
0.15

HELOC
127,648

 
127,196

 
174

 
27

 
251

 
452

 
0.35

Consumer
194,977

 
194,259

 
493

 
170

 
55

 
718

 
0.37

 
9,073,176

 
8,997,648

 
20,341

 
9,104

 
46,083

 
75,528

 
0.83

Acquired loans
57,682

 
56,559

 
356

 

 
767

 
1,123

 
1.95

Credit impaired acquired loans
139,726

 
138,940

 
243

 
4

 
539

 
786

 
0.56

Covered loans
75,890

 
70,729

 
272

 
90

 
4,799

 
5,161

 
6.80

Total Loans
$
9,346,474

 
$
9,263,876

 
$
21,212

 
$
9,198

 
$
52,188

 
$
82,598

 
0.88
%
Delinquency %
 
 
99.12%
 
0.23%
 
0.10%
 
0.56%
 
0.88%
 
 
Schedule of Impaired Loans, Loan Commitments and Loans Serviced
The following tables provide information related to loans that were restructured in a troubled debt restructuring ("TDR") during the periods presented:

 
Three Months Ended June 30,
 
2016
 
2015
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
 
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
 
 
 
(In thousands)
 
 
 
(In thousands)
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
   Single-family residential
7

 
$
1,492

 
$
1,492

 
8

 
$
1,611

 
$
1,611

   Land - consumer lot loans

 

 

 
2

 
203

 
203

   Commercial real estate
2

 
1,558

 
1,558

 

 

 

 
9

 
$
3,050

 
$
3,050

 
10

 
$
1,814

 
$
1,814

 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended June 30,
 
2016
 
2015
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
 
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
 
 
 
(In thousands)
 
 
 
(In thousands)
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
   Single-family residential
17

 
$
3,322

 
$
3,322

 
57

 
$
13,875

 
$
13,875

   Construction

 

 

 
2

 
718

 
718

   Construction - custom

 

 

 
2

 
532

 
532

   Land - consumer lot loans

 

 

 
6

 
923

 
923

   Commercial real estate
7

 
2,523

 
2,523

 
3

 
3,175

 
3,175

   Consumer

 

 

 
1

 
85

 
85

 
24

 
$
5,845

 
$
5,845

 
71

 
$
19,308

 
$
19,308


Schedule of Loan Modifications
The following tables provide information on payment defaults occurring during the periods presented where the loan had been modified in a TDR within 12 months of the payment default.
 
Three Months Ended June 30,
 
2016
 
2015
 
Number of
 
Recorded
 
Number of
 
Recorded
 
Contracts
 
Investment
 
Contracts
 
Investment
 
(In thousands)
 
(In thousands)
TDRs That Subsequently Defaulted:
 
 
 
 
 
 
 
   Single-family residential
3

 
$
1,570

 
9

 
$
1,594

   Construction
1

 
279

 

 

   Land - consumer lot loans
2

 
204

 
2

 
301

   Commercial real estate
1

 
174

 

 

 
7

 
$
2,227

 
11

 
$
1,895

 
 
 
 
 
 
 
 
 
Nine Months Ended June 30,
 
2016
 
2015
 
Number of
 
Recorded
 
Number of
 
Recorded
 
Contracts
 
Investment
 
Contracts
 
Investment
 
(In thousands)
 
(In thousands)
TDRs That Subsequently Defaulted:
 
 
 
 
 
 
 
   Single-family residential
14

 
$
3,108

 
19

 
$
3,329

   Construction
1

 
279

 

 

   Land - consumer lot loans
4

 
498

 
7

 
991

   Commercial real estate
2

 
326

 

 

 
21

 
$
4,211

 
26

 
$
4,320

Schedule of Changes in the Accretable Yield for Credit Impaired Acquired Loans
The following table shows the changes in accretable yield for acquired impaired loans and acquired non-impaired loans (including covered loans).
    
 
Nine Months Ended June 30, 2016
 
Year Ended September 30, 2015
 
Acquired Impaired
 
Acquired Non-impaired
 
Acquired Impaired
 
Acquired Non-impaired
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
Accretable
Yield
 
Carrying
Amount of
Loans
 
(In thousands)
 
(In thousands)
Beginning balance
$
72,705

 
$
111,300

 
$
7,204

 
$
187,080

 
$
97,125

 
$
135,826

 
$
14,513

 
$
275,862

Additions

 

 

 

 

 

 

 

Net reclassification from non-accretable
4,867

 

 

 

 
6,307

 

 
346

 

Accretion
(17,119
)
 
17,119

 
(2,210
)
 
2,210

 
(30,727
)
 
30,727

 
(7,655
)
 
7,655

Transfers to REO

 
(175
)
 

 

 

 
(2,975
)
 

 
(150
)
Payments received, net

 
(31,823
)
 

 
(31,439
)
 

 
(52,278
)
 

 
(96,287
)
Ending Balance
$
60,453

 
$
96,421

 
$
4,994

 
$
157,851

 
$
72,705

 
$
111,300

 
$
7,204

 
$
187,080


Schedule of Activity for FDIC Indemnification Asset
The following table shows activity for the FDIC indemnification asset:
 
 
Nine Months Ended June 30, 2016
 
Year Ended September 30, 2015
 
(In thousands)
Balance at beginning of period
$
16,275

 
$
36,860

Additions/Adjustments

 
(1,795
)
Payments received
(1,827
)
 
(720
)
Amortization
(1,385
)
 
(18,588
)
Accretion
187

 
518

Balance at end of period
$
13,250

 
$
16,275