XML 41 R31.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance for Losses on Loans - Loans Evaluated for Impairment (Details) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 121,922 $ 118,456 $ 113,494 $ 109,919 $ 107,901 $ 106,829
Loans receivable, gross 11,640,489   10,950,608      
Acquired and Covered Loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Loans receivable, gross 70,000          
Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses 121,822   113,128      
Loans receivable, gross $ 10,494,900   $ 9,784,140      
Ratio 1.20%   1.20%      
Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 100   $ 366      
Loans receivable, gross $ 65,658   $ 34,271      
Ratio 0.20%   1.10%      
Single-family residential            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 37,164 38,206 $ 37,796 41,828 47,756 47,347
Loans receivable, gross 5,693,072   5,658,830      
Single-family residential | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses 37,164   37,536      
Loans receivable, gross $ 5,661,673   $ 5,585,912      
Ratio 0.70%   0.70%      
Single-family residential | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 0   $ 260      
Loans receivable, gross $ 25,370   $ 19,629      
Ratio 0.00%   1.30%      
Construction            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 25,061 21,934 $ 19,838 15,726 7,014 6,680
Loans receivable, gross 1,311,635   1,110,411      
Construction | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses 25,061   19,838      
Loans receivable, gross $ 593,479   $ 498,450      
Ratio 4.20%   4.00%      
Construction | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 0   $ 0      
Loans receivable, gross $ 0   $ 0      
Ratio 0.00%   0.00%      
Construction - custom            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 1,176 1,110 $ 1,080 1,022 1,062 990
Loans receivable, gross 527,319   473,069      
Construction - custom | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses 1,176   1,080      
Loans receivable, gross $ 251,801   $ 229,298      
Ratio 0.50%   0.50%      
Construction - custom | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 0   $ 0      
Loans receivable, gross $ 105   $ 330      
Ratio 0.00%   0.00%      
Land - acquisition & development            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 6,669 6,665 $ 6,023 7,252 6,778 5,781
Loans receivable, gross 118,726   118,497      
Land - acquisition & development | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses 6,666   6,022      
Loans receivable, gross $ 102,281   $ 90,850      
Ratio 6.50%   6.60%      
Land - acquisition & development | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 2   $ 2      
Loans receivable, gross $ 438   $ 850      
Ratio 0.10%   0.20%      
Land - consumer lot loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 2,513 2,501 $ 2,535 2,466 3,001 2,946
Loans receivable, gross 101,227   104,567      
Land - consumer lot loans | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses 2,513   2,535      
Loans receivable, gross $ 91,402   $ 92,828      
Ratio 2.70%   2.70%      
Land - consumer lot loans | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 0   $ 0      
Loans receivable, gross $ 794   $ 558      
Ratio 0.00%   0.00%      
Multi-family            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 7,929 7,629 $ 6,925 6,784 5,047 5,304
Loans receivable, gross 1,266,911   1,124,290      
Multi-family | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses 7,919   6,911      
Loans receivable, gross $ 1,264,130   $ 1,091,974      
Ratio 0.60%   0.60%      
Multi-family | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 10   $ 13      
Loans receivable, gross $ 2,496   $ 1,505      
Ratio 0.30%   0.90%      
Commercial real estate            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 10,772 10,168 $ 8,588 7,783 10,344 8,960
Loans receivable, gross 1,296,039   1,093,639      
Commercial real estate | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses 10,685   8,497      
Loans receivable, gross $ 1,226,228   $ 957,380      
Ratio 0.90%   0.90%      
Commercial real estate | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 88   $ 91      
Loans receivable, gross $ 26,112   $ 11,157      
Ratio 0.30%   0.80%      
Commercial & industrial            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 28,365 27,736 $ 28,008 23,824 24,096 24,980
Loans receivable, gross 1,071,629   978,589      
Commercial & industrial | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses 28,365   28,008      
Loans receivable, gross $ 1,059,310   $ 966,930      
Ratio 2.70%   2.90%      
Commercial & industrial | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 0   $ 0      
Loans receivable, gross $ 9,606   $ 0      
Ratio 0.00%   0.00%      
HELOC            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 826 832 $ 813 828 820 902
Loans receivable, gross 146,172   149,716      
HELOC | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses 826   813      
Loans receivable, gross $ 137,124   $ 133,203      
Ratio 0.60%   0.60%      
HELOC | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 0   $ 0      
Loans receivable, gross $ 722   $ 239      
Ratio 0.00%   0.00%      
Consumer            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 1,447 $ 1,675 $ 1,888 $ 2,406 $ 1,983 $ 2,939
Loans receivable, gross 107,759   139,000      
Consumer | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses 1,447   1,888      
Loans receivable, gross $ 107,472   $ 137,315      
Ratio 1.30%   1.40%      
Consumer | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 0   $ 0      
Loans receivable, gross $ 15   $ 3      
Ratio 0.00%   0.00%