XML 28 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Losses on Loans (Tables)
3 Months Ended
Dec. 31, 2017
Receivables [Abstract]  
Summary of Activity in Allowance for Loan Losses
The following tables summarize the activity in the allowance for loan losses. 

Three Months Ended December 31, 2017
Beginning
Allowance
 
Charge-offs
 
Recoveries
 
Provision &
Transfers
 
Ending
Allowance
 
(In thousands)
Single-family residential
$
36,892

 
$
(461
)
 
$
121

 
$
(624
)
 
$
35,928

Construction
24,556

 

 

 
658

 
25,214

Construction - custom
1,944

 
(50
)
 

 
158

 
2,052

Land - acquisition & development
6,829

 

 
3,372

 
(2,846
)
 
7,355

Land - consumer lot loans
2,649

 
(47
)
 

 
304

 
2,906

Multi-family
7,862

 

 

 
42

 
7,904

Commercial real estate
11,818

 

 

 
(193
)
 
11,625

Commercial & industrial
28,524

 
(116
)
 
55

 
805

 
29,268

HELOC
855

 

 

 
(47
)
 
808

Consumer
1,144

 
(78
)
 
286

 
2,743

 
4,095

 
$
123,073

 
$
(752
)
 
$
3,834

 
$
1,000

 
$
127,155


Three Months Ended December 31, 2016
Beginning
Allowance
 
Charge-offs
 
Recoveries
 
Provision &
Transfers
 
Ending
Allowance
 
(In thousands)
Single-family residential
$
37,796

 
$
(115
)
 
$
151

 
$
374

 
$
38,206

Construction
19,838

 

 

 
2,096

 
21,934

Construction - custom
1,080

 

 

 
30

 
1,110

Land - acquisition & development
6,023

 
(20
)
 
4,018

 
(3,356
)
 
6,665

Land - consumer lot loans
2,535

 
(17
)
 
70

 
(87
)
 
2,501

Multi-family
6,925

 

 

 
704

 
7,629

Commercial real estate
8,588

 
(11
)
 
356

 
1,235

 
10,168

Commercial & industrial
28,008

 
(58
)
 
725

 
(939
)
 
27,736

HELOC
813

 
(37
)
 
1

 
55

 
832

Consumer
1,888

 
(146
)
 
379

 
(446
)
 
1,675

 
$
113,494

 
$
(404
)
 
$
5,700

 
$
(334
)
 
$
118,456


Summary of Loans Collectively and Individually Evaluated for Impairment and Related Allocation of Reserves
The following tables show loans collectively and individually evaluated for impairment and the related allocation of general and specific reserves.
 
December 31, 2017
Loans Collectively Evaluated for Impairment
 
Loans Individually Evaluated for Impairment
 
Allowance Allocation
 
Recorded Investment of Loans
 
Ratio
 
Allowance Allocation
 
Recorded Investment of Loans
 
Ratio
 
(In thousands)
 
 
 
(In thousands)
Single-family residential
$
35,928

 
$
5,676,565

 
0.6
%
 
$

 
$
24,083

 
%
Construction
25,214

 
851,800

 
3.0

 

 
364

 

Construction - custom
2,052

 
292,255

 
0.7

 

 

 

Land - acquisition & development
7,355

 
110,884

 
6.6

 

 
1,376

 

Land - consumer lot loans
2,906

 
97,291

 
3.0

 

 
416

 

Multi-family
7,899

 
1,311,943

 
0.6

 
5

 
730

 
0.7

Commercial real estate
11,519

 
1,389,749

 
0.8

 
106

 
27,535

 
0.4

Commercial & industrial
28,744

 
1,108,961

 
2.6

 
524

 
11,694

 
4.5

HELOC
808

 
134,320

 
0.6

 

 
620

 

Consumer
4,095

 
219,784

 
1.9

 

 
70

 

 
$
126,520

 
$
11,193,552

 
1.1
%
 
$
635

 
$
66,888

 
0.9
%


September 30, 2017
Loans Collectively Evaluated for Impairment
 
Loans Individually Evaluated for Impairment
 
Allowance Allocation
 
Recorded Investment of Loans
 
Ratio
 
Allowance Allocation
 
Recorded Investment of Loans
 
Ratio
 
(In thousands)
 
 
 
(In thousands)
Single-family residential
$
36,893

 
$
5,713,576

 
0.7
%
 
$

 
$
5,552

 
%
Construction
24,556

 
793,958

 
3.1

 

 

 

Construction - custom
1,944

 
277,495

 
0.7

 

 
105

 

Land - acquisition & development
6,828

 
104,767

 
6.5

 
1

 
89

 
1.0

Land - consumer lot loans
2,649

 
96,337

 
2.8

 

 
171

 

Multi-family
7,857

 
1,302,625

 
0.6

 
5

 
493

 
1.0

Commercial real estate
11,697

 
1,391,668

 
0.8

 
120

 
21,765

 
0.6

Commercial & industrial
28,524

 
1,093,210

 
2.6

 

 
81

 

HELOC
855

 
141,689

 
0.6

 

 
215

 

Consumer
1,144

 
84,887

 
1.4

 

 
82

 

 
$
122,947

 
$
11,000,212

 
1.1
%
 
$
126

 
$
28,553

 
0.4
%


Summary of Loans Based on Credit Quality Indicators
The following tables provide information on loans based on risk rating categories as defined above.
December 31, 2017
Internally Assigned Grade
 
 
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Total Gross Loans
 
(In thousands)
Loan type
 
 
 
 
 
 
 
 
 
 
 
  Single-family residential
$
5,657,731

 
$

 
$
35,587

 
$

 
$

 
$
5,693,318

  Construction
1,707,044

 

 
3,374

 

 

 
1,710,418

  Construction - custom
583,580

 

 

 

 

 
583,580

  Land - acquisition & development
134,625

 

 
2,313

 

 

 
136,938

  Land - consumer lot loans
104,105

 

 
981

 

 

 
105,086

  Multi-family
1,304,991

 
3,159

 
4,545

 

 

 
1,312,695

  Commercial real estate
1,401,236

 
3,764

 
31,508

 

 

 
1,436,508

  Commercial & industrial
1,077,207

 
10,423

 
33,077

 

 

 
1,120,707

  HELOC
136,287

 

 
708

 

 

 
136,995

  Consumer
219,899

 

 
72

 

 

 
219,971

Total gross loans
$
12,326,705

 
$
17,346

 
$
112,165

 
$

 
$

 
$
12,456,216

 
 
 
 
 
 
 
 
 
 
 
 
Total grade as a % of total gross loans
99.0
%
 
0.1
%
 
0.9
%
 
%
 
%
 
 

September 30, 2017
Internally Assigned Grade
 
 
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Total Gross Loans
 
(In thousands)
Loan type
 
 
 
 
 
 
 
 
 
 
 
 Single-family residential
$
5,671,229

 
$

 
$
39,775

 
$

 
$

 
$
5,711,004

 Construction
1,594,926

 

 
3,070

 

 

 
1,597,996

 Construction - custom
602,540

 

 
91

 

 

 
602,631

 Land - acquisition & development
123,028

 
207

 
1,073

 

 

 
124,308

 Land - consumer lot loans
103,787

 

 
618

 

 

 
104,405

 Multi-family
1,295,261

 
5,795

 
2,092

 

 

 
1,303,148

 Commercial real estate
1,391,996

 
5,944

 
36,670

 

 

 
1,434,610

 Commercial & industrial
1,054,972

 
14,814

 
23,574

 

 

 
1,093,360

 HELOC
144,229

 

 
621

 

 

 
144,850

 Consumer
84,984

 

 
91

 

 

 
85,075

Total gross loans
$
12,066,952

 
$
26,760

 
$
107,675

 
$

 
$

 
$
12,201,387

 
 
 
 
 
 
 
 
 
 
 
 
Total grade as a % of total gross loans
98.9
%
 
0.2
%
 
0.9
%
 
%
 
%
 
 



The following tables provide information on gross loans based on borrower payment activity.

December 31, 2017
Performing Loans
 
Non-Performing Loans
 
Amount
 
% of Total
Gross  Loans
 
Amount
 
% of Total
Gross  Loans
 
(In thousands)
Single-family residential
$
5,667,099

 
99.5
%
 
$
26,219

 
0.5
%
Construction
1,710,054

 
100.0

 
364

 

Construction - custom
583,580

 
100.0

 

 

Land - acquisition & development
135,612

 
99.0

 
1,326

 
1.0

Land - consumer lot loans
104,110

 
99.1

 
976

 
0.9

Multi-family
1,312,445

 
100.0

 
250

 

Commercial real estate
1,428,267

 
99.4

 
8,241

 
0.6

Commercial & industrial
1,113,111

 
99.3

 
7,596

 
0.7

HELOC
136,519

 
99.7

 
476

 
0.3

Consumer
219,899

 
100.0

 
72

 

 
$
12,410,696

 
99.6
%
 
$
45,520

 
0.4
%
September 30, 2017
Performing Loans
 
Non-Performing Loans
 
Amount
 
% of Total
Gross  Loans
 
Amount
 
% of Total
Gross  Loans
 
(In thousands)
Single-family residential
$
5,683,074

 
99.5
%
 
$
27,930

 
0.5
%
Construction
1,597,996

 
100.0

 

 

Construction - custom
602,540

 
99.9

 
91

 
0.1

Land - acquisition & development
124,012

 
99.8

 
296

 
0.2

Land - consumer lot loans
103,800

 
99.4

 
605

 
0.6

Multi-family
1,303,009

 
99.9

 
139

 
0.1

Commercial real estate
1,422,795

 
99.2

 
11,815

 
0.8

Commercial & industrial
1,085,278

 
99.3

 
8,082

 
0.7

HELOC
144,319

 
99.6

 
531

 
0.4

Consumer
84,984

 
99.9

 
91

 
0.1

 
$
12,151,807

 
99.6
%
 
$
49,580

 
0.4
%
Summary of Impaired Loans Based on Type
The following tables provide information on impaired loan balances and the related allowances by loan types. 
 
 
 
 
 
 
 
 
December 31, 2017
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average Recorded Investment
 
(In thousands)
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
Single-family residential
$
20,405

 
$
21,860

 
$

 
$
20,864

Construction
969

 
969

 

 
485

Construction - custom

 

 

 
74

Land - acquisition & development
1,376

 
1,405

 

 
853

Land - consumer lot loans
300

 
375

 

 
254

Multi-family
250

 
254

 

 
195

Commercial real estate
16,372

 
21,720

 

 
14,631

Commercial & industrial
4,439

 
4,506

 

 
6,359

HELOC
620

 
747

 

 
555

Consumer
70

 
134

 

 
79

 
44,801

 
51,970

 

 
44,349

Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
Single-family residential
170,677

 
174,162

 
3,412

 
176,308

Land - acquisition & development

 

 

 
45

Land - consumer lot loans
7,405

 
7,776

 

 
7,677

Multi-family
480

 
480

 
5

 
487

Commercial real estate
11,910

 
12,755

 
106

 
13,495

Commercial & industrial
7,256

 
7,256

 
524

 
3,628

HELOC
1,356

 
1,435

 

 
1,542

Consumer
91

 
91

 

 
94

 
199,175

 
203,955

 
4,047

(1)
203,276

Total impaired loans:
 
 
 
 
 
 
 
Single-family residential
191,082

 
196,022

 
3,412

 
197,172

Construction
969

 
969

 

 
485

Construction - custom

 

 

 
74

Land - acquisition & development
1,376

 
1,405

 

 
898

Land - consumer lot loans
7,705

 
8,151

 

 
7,931

Multi-family
730

 
734

 
5

 
682

Commercial real estate
28,282

 
34,475

 
106

 
28,126

Commercial & industrial
11,695

 
11,762

 
524

 
9,987

HELOC
1,976

 
2,182

 

 
2,097

Consumer
161

 
225

 

 
173

 
$
243,976

 
$
255,925

 
$
4,047

(1)
$
247,625



(1)
Includes $635,000 of specific reserves and $3,412,000 included in the general reserves.


September 30, 2017
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
(In thousands)
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
Single-family residential
$
21,325

 
$
23,880

 
$

 
$
19,371

Construction - custom
148

 
165

 

 
231

Land - acquisition & development
330

 
8,208

 

 
176

Land - consumer lot loans
208

 
330

 

 
431

Multi-family
139

 
3,231

 

 
748

Commercial real estate
12,890

 
22,487

 

 
11,466

Commercial & industrial
8,279

 
14,321

 

 
7,425

HELOC
490

 
1,212

 

 
487

Consumer
88

 
1,433

 

 
57

 
43,897

 
75,267

 

 
40,392

Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
Single-family residential
181,941

 
186,167

 
4,030

 
204,723

Land - acquisition & development
90

 
90

 
1

 
576

Land - consumer lot loans
7,949

 
8,526

 

 
8,976

Multi-family
493

 
493

 
5

 
1,024

Commercial real estate
15,079

 
16,707

 
120

 
16,991

Commercial & industrial

 

 

 
297

HELOC
1,728

 
1,806

 

 
1,451

Consumer
97

 
284

 

 
100

 
207,377

 
214,073

 
4,156

(1)
234,138

Total impaired loans:
 
 
 
 
 
 
 
Single-family residential
203,266

 
210,047

 
4,030

 
224,094

Construction - custom
148

 
165

 

 
231

Land - acquisition & development
420

 
8,298

 
1

 
752

Land - consumer lot loans
8,157

 
8,856

 

 
9,407

Multi-family
632

 
3,724

 
5

 
1,772

Commercial real estate
27,969

 
39,194

 
120

 
28,457

Commercial & industrial
8,279

 
14,321

 

 
7,722

HELOC
2,218

 
3,018

 

 
1,938

Consumer
185

 
1,717

 

 
157

 
$
251,274

 
$
289,340

 
$
4,156

(1)
$
274,530


(1)
Includes $126,000 of specific reserves and $4,030,000 included in the general reserves