XML 41 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Losses on Loans - Loans Evaluated for Impairment (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 127,155 $ 123,073 $ 118,456 $ 113,494
Loans receivable, gross 12,456,216 12,201,387    
Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses 126,520 122,947    
Loans receivable, gross $ 11,193,552 $ 11,000,212    
Ratio 1.10% 1.10%    
Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 635 $ 126    
Loans receivable, gross $ 66,888 $ 28,553    
Ratio 0.90% 0.40%    
Single-family residential        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 35,928 $ 36,892 38,206 37,796
Loans receivable, gross 5,693,318 5,711,004    
Single-family residential | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses 35,928 36,893    
Loans receivable, gross $ 5,676,565 $ 5,713,576    
Ratio 0.60% 0.70%    
Single-family residential | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 0 $ 0    
Loans receivable, gross $ 24,083 $ 5,552    
Ratio 0.00% 0.00%    
Construction        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 25,214 $ 24,556 21,934 19,838
Loans receivable, gross 1,710,418 1,597,996    
Construction | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses 25,214 24,556    
Loans receivable, gross $ 851,800 $ 793,958    
Ratio 3.00% 3.10%    
Construction | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 0 $ 0    
Loans receivable, gross $ 364 $ 0    
Ratio 0.00% 0.00%    
Construction - custom        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 2,052 $ 1,944 1,110 1,080
Loans receivable, gross 583,580 602,631    
Construction - custom | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses 2,052 1,944    
Loans receivable, gross $ 292,255 $ 277,495    
Ratio 0.70% 0.70%    
Construction - custom | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 0 $ 0    
Loans receivable, gross $ 0 $ 105    
Ratio 0.00% 0.00%    
Land - acquisition & development        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 7,355 $ 6,829 6,665 6,023
Loans receivable, gross 136,938 124,308    
Land - acquisition & development | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses 7,355 6,828    
Loans receivable, gross $ 110,884 $ 104,767    
Ratio 6.60% 6.50%    
Land - acquisition & development | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 0 $ 1    
Loans receivable, gross $ 1,376 $ 89    
Ratio 0.00% 1.00%    
Land - consumer lot loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 2,906 $ 2,649 2,501 2,535
Loans receivable, gross 105,086 104,405    
Land - consumer lot loans | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses 2,906 2,649    
Loans receivable, gross $ 97,291 $ 96,337    
Ratio 3.00% 2.80%    
Land - consumer lot loans | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 0 $ 0    
Loans receivable, gross $ 416 $ 171    
Ratio 0.00% 0.00%    
Multi-family        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 7,904 $ 7,862 7,629 6,925
Loans receivable, gross 1,312,695 1,303,148    
Multi-family | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses 7,899 7,857    
Loans receivable, gross $ 1,311,943 $ 1,302,625    
Ratio 0.60% 0.60%    
Multi-family | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 5 $ 5    
Loans receivable, gross $ 730 $ 493    
Ratio 0.70% 1.00%    
Commercial real estate        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 11,625 $ 11,818 10,168 8,588
Loans receivable, gross 1,436,508 1,434,610    
Commercial real estate | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses 11,519 11,697    
Loans receivable, gross $ 1,389,749 $ 1,391,668    
Ratio 0.80% 0.80%    
Commercial real estate | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 106 $ 120    
Loans receivable, gross $ 27,535 $ 21,765    
Ratio 0.40% 0.60%    
Commercial & industrial        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 29,268 $ 28,524 27,736 28,008
Loans receivable, gross 1,120,707 1,093,360    
Commercial & industrial | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses 28,744 28,524    
Loans receivable, gross $ 1,108,961 $ 1,093,210    
Ratio 2.60% 2.60%    
Commercial & industrial | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 524 $ 0    
Loans receivable, gross $ 11,694 $ 81    
Ratio 4.50% 0.00%    
HELOC        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 808 $ 855 832 813
Loans receivable, gross 136,995 144,850    
HELOC | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses 808 855    
Loans receivable, gross $ 134,320 $ 141,689    
Ratio 0.60% 0.60%    
HELOC | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 0 $ 0    
Loans receivable, gross $ 620 $ 215    
Ratio 0.00% 0.00%    
Consumer        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 4,095 $ 1,144 $ 1,675 $ 1,888
Loans receivable, gross 219,971 85,075    
Consumer | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses 4,095 1,144    
Loans receivable, gross $ 219,784 $ 84,887    
Ratio 1.90% 1.40%    
Consumer | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance for loan losses $ 0 $ 0    
Loans receivable, gross $ 70 $ 82    
Ratio 0.00% 0.00%