XML 21 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans Receivable
6 Months Ended
Mar. 31, 2018
Receivables [Abstract]  
Loans Receivable
Loans Receivable

The following table is a summary of loans receivable.
 
March 31, 2018
 
September 30, 2017
 
(In thousands)
 
(In thousands)
Gross loans by category
 
 
 
 
 
   Single-family residential
$
5,705,350

45.5
%
 
$
5,711,004

46.8
%
   Construction
1,732,202

13.8

 
1,597,996

13.1

   Construction - custom
597,671

4.8

 
602,631

4.9

   Land - acquisition & development
141,628

1.1

 
124,308

1.0

   Land - consumer lot loans
102,779

0.8

 
104,405

0.9

   Multi-family
1,328,049

10.6

 
1,303,148

10.7

   Commercial real estate
1,443,437

11.5

 
1,434,610

11.8

   Commercial & industrial
1,151,108

9.2

 
1,093,360

9.0

   HELOC
135,119

1.1

 
144,850

1.2

   Consumer
202,911

1.6

 
85,075

0.7

Total gross loans
12,540,254

100
%
 
12,201,387

100
%
   Less:
 
 
 
 
 
      Allowance for loan losses
127,576

 
 
123,073

 
      Loans in process
1,141,018

 
 
1,149,934

 
      Net deferred fees, costs and discounts
47,572

 
 
45,758

 
Total loan contra accounts
1,316,166

 
 
1,318,765

 
Net loans
$
11,224,088

 
 
$
10,882,622

 


The following table sets forth information regarding non-accrual loans.
 
 
March 31, 2018
 
September 30, 2017
 
(In thousands)
Non-accrual loans:
 
 
 
 
 
 
 
Single-family residential
$
25,319

 
47.1
%
 
$
27,930

 
56.3
%
Construction
2,296

 
4.3

 

 

Construction - custom

 

 
91

 
0.2

Land - acquisition & development
2,004

 
3.7

 
296

 
0.6

Land - consumer lot loans
1,045

 
1.9

 
605

 
1.2

Multi-family

 

 
139

 
0.3

Commercial real estate
9,527

 
17.7

 
11,815

 
23.8

Commercial & industrial
13,362

 
24.8

 
8,082

 
16.3

HELOC
217

 
0.4

 
531

 
1.1

Consumer
38

 
0.1

 
91

 
0.2

Total non-accrual loans
$
53,808

 
100
%
 
$
49,580

 
100
%
% of total net loans
0.48
%
 
 
 
0.46
%
 
 


The Company recognized interest income on non-accrual loans of approximately $3,228,000 in the six months ended March 31, 2018. Had these loans been on accrual status and performed according to their original contract terms, the Company would have recognized interest income of approximately $1,073,000 for the six months ended March 31, 2018. Interest cash flows collected on non-accrual loans vary from period to period as those loans are brought current or are paid off.

The following tables provide details regarding delinquent loans.
 
March 31, 2018
Loans Receivable
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Type of Loan
Net of Loans In Process
 
Current
 
30
 
60
 
90
 
Total Delinquent
 
 
(In thousands)
 
 
Single-family residential
$
5,704,505

 
$
5,675,605

 
$
6,268

 
$
3,621

 
$
19,011

 
$
28,900

 
0.51
%
Construction
916,662

 
913,419

 
948

 

 
2,295

 
3,243

 
0.35

Construction - custom
295,699

 
295,699

 

 

 

 

 

Land - acquisition & development
119,063

 
117,200

 

 

 
1,863

 
1,863

 
1.56

Land - consumer lot loans
102,705

 
101,837

 
328

 

 
540

 
868

 
0.85

Multi-family
1,328,027

 
1,327,864

 
29

 
134

 

 
163

 
0.01

Commercial real estate
1,443,437

 
1,441,459

 
1,275

 
98

 
605

 
1,978

 
0.14

Commercial & industrial
1,151,108

 
1,143,385

 
1,850

 
5,752

 
121

 
7,723

 
0.67

HELOC
135,119

 
134,866

 
163

 
30

 
60

 
253

 
0.19

Consumer
202,911

 
202,413

 
348

 
127

 
23

 
498

 
0.25

Total Loans
$
11,399,236

 
$
11,353,747

 
$
11,209

 
$
9,762

 
$
24,518

 
$
45,489

 
0.40
%
Delinquency %
 
 
99.60%
 
0.10%
 
0.09%
 
0.22%
 
0.40%
 
 


September 30, 2017
Loans Receivable
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Type of Loan
Net of Loans In Process
 
Current
 
30
 
60
 
90
 
Total Delinquent
 
 
(In thousands)
 
 
Single-family residential
$
5,709,690

 
$
5,671,933

 
$
10,925

 
$
4,810

 
$
22,022

 
$
37,757

 
0.66
%
Construction
793,959

 
793,959

 

 

 

 

 

Construction - custom
277,599

 
277,508

 

 

 
91

 
91

 
0.03

Land - acquisition & development
104,856

 
104,526

 

 

 
330

 
330

 
0.31

Land - consumer lot loans
104,335

 
103,389

 
112

 
680

 
154

 
946

 
0.91

Multi-family
1,303,119

 
1,302,720

 
5

 
255

 
139

 
399

 
0.03

Commercial real estate
1,434,610

 
1,432,052

 
507

 

 
2,051

 
2,558

 
0.18

Commercial & industrial
1,093,360

 
1,092,735

 

 
51

 
574

 
625

 
0.06

HELOC
144,850

 
143,974

 
221

 
342

 
313

 
876

 
0.60

Consumer
85,075

 
84,644

 
245

 
107

 
79

 
431

 
0.51

Total Loans
$
11,051,453

 
$
11,007,440

 
$
12,015

 
$
6,245

 
$
25,753

 
$
44,013

 
0.40
%
Delinquency %
 
 
99.60%
 
0.11%
 
0.06%
 
0.23%
 
0.40%
 
 


The percentage of total delinquent loans was 0.40% as of September 30, 2017 and 0.40% as of March 31, 2018. There are no loans greater than 90 days delinquent and still accruing interest as of either date.

The following table provides information related to loans that were restructured in a troubled debt restructuring ("TDR") during the periods presented:

 
Three Months Ended March 31,
 
2018
 
2017
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
 
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
 
 
 
(In thousands)
 
 
 
(In thousands)
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
   Single-family residential
12

 
$
2,183

 
$
2,183

 
8

 
$
1,712

 
$
1,712

 
12

 
$
2,183

 
$
2,183

 
8

 
$
1,712

 
$
1,712



 
Six Months Ended March 31,
 
2018
 
2017
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
 
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
 
 
 
(In thousands)
 
 
 
(In thousands)
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
   Single-family residential
20

 
$
4,195

 
$
4,195

 
20

 
$
3,846

 
$
3,846

   Land - consumer lot loans

 

 

 
1

 
204

 
204

   Commercial & Industrial
3

 
7,256

 
7,256

 

 

 

   HELOC

 

 

 
1

 
228

 
228

 
23

 
$
11,451

 
$
11,451

 
22

 
$
4,278

 
$
4,278



The following table provides information on payment defaults occurring during the periods presented where the loan had been modified in a TDR within 12 months of the payment default.

 
Three Months Ended March 31,
 
2018
 
2017
 
Number of
 
Recorded
 
Number of
 
Recorded
 
Contracts
 
Investment
 
Contracts
 
Investment
 
(In thousands)
 
(In thousands)
Trouble Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
   Single-family residential
1

 
$
162

 
7

 
$
1,192

 
1

 
$
162

 
7

 
$
1,192




 
Six Months Ended March 31,
 
2018
 
2017
 
Number of
 
Recorded
 
Number of
 
Recorded
 
Contracts
 
Investment
 
Contracts
 
Investment
 
(In thousands)
 
(In thousands)
Troubled Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
   Single-family residential
2

 
$
206

 
13

 
$
3,185

   Commercial real estate

 

 
2

 
267

 
2

 
$
206

 
15

 
$
3,452



Most loans restructured in TDRs are accruing and performing loans where the borrower has proactively approached the Company about modification due to temporary financial difficulties. As of March 31, 2018, 97.7% of the Company's $190,519,000 in TDRs were classified as performing. Each request for modification is individually evaluated for merit and likelihood of success. The concession granted in a loan modification is typically a payment reduction through a rate reduction of between 100 to 200 basis points for a specific term, usually six to twenty four months. Interest-only payments may also be approved during the modification period. Principal forgiveness is not an available option for restructured loans. As of March 31, 2018, single-family residential loans comprised 85.5% of TDRs.

The Company reserves for restructured loans within its allowance for loan loss methodology by taking into account the following performance indicators: 1) time since modification, 2) current payment status and 3) geographic area.

The Company's remaining outstanding balance of assets subject to FDIC loss share agreements was $54,626,000 (including $50,777,000 of loans receivable) at March 31, 2018 compared to $67,914,000 (including $61,810,000 of loans receivable) as of September 30, 2017. As of March 31, 2018, the associated FDIC indemnification asset was $0 compared to a balance of $8,967,000 as of September 30, 2017. The FDIC clawback liability was $39,906,000 as of March 31, 2018 and $37,143,000 as of September 30, 2017. In March 2018, the Company reached a preliminary agreement with the FDIC to terminate its remaining FDIC loss share agreements early, which relate to the Horizon Bank and Home Valley Bank acquisitions. The preliminary agreement is consistent with the estimates recorded by the Company as of December 31, 2017 and final settlement is expected to occur in the third fiscal quarter of 2018. All future recoveries, gains, losses and expenses related to the previously covered assets will now be recognized entirely by the Company and the FDIC will no longer share in such gains or losses.