XML 42 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Allowance for Losses on Loans - Loans Evaluated for Impairment (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 127,576 $ 127,155 $ 123,073 $ 121,922 $ 118,456 $ 113,494
Loans receivable, gross 12,540,254   12,201,387      
Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses 126,922   122,947      
Loans receivable, gross $ 11,265,547   $ 11,000,212      
Ratio 1.10%   1.10%      
Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 654   $ 126      
Loans receivable, gross $ 115,429   $ 28,553      
Ratio 0.60%   0.40%      
Single-family residential            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 34,144 35,928 $ 36,892 37,164 38,206 37,796
Loans receivable, gross 5,705,350   5,711,004      
Single-family residential | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses 34,144   36,892      
Loans receivable, gross $ 5,684,940   $ 5,713,576      
Ratio 0.60%   0.70%      
Single-family residential | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 0   $ 0      
Loans receivable, gross $ 27,608   $ 5,552      
Ratio 0.00%   0.00%      
Construction            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 27,389 25,214 $ 24,556 25,061 21,934 19,838
Loans receivable, gross 1,732,202   1,597,996      
Construction | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses 27,389   24,556      
Loans receivable, gross $ 911,650   $ 793,958      
Ratio 3.00%   3.10%      
Construction | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 0   $ 0      
Loans receivable, gross $ 5,012   $ 0      
Ratio 0.00%   0.00%      
Construction - custom            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 2,081 2,052 $ 1,944 1,176 1,110 1,080
Loans receivable, gross 597,671   602,631      
Construction - custom | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses 2,081   1,944      
Loans receivable, gross $ 295,699   $ 277,495      
Ratio 0.70%   0.70%      
Construction - custom | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 0   $ 0      
Loans receivable, gross $ 0   $ 105      
Ratio 0.00%   0.00%      
Land - acquisition & development            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 7,622 7,355 $ 6,829 6,669 6,665 6,023
Loans receivable, gross 141,628   124,308      
Land - acquisition & development | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses 7,622   6,828      
Loans receivable, gross $ 116,877   $ 104,767      
Ratio 6.50%   6.50%      
Land - acquisition & development | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 0   $ 1      
Loans receivable, gross $ 2,186   $ 89      
Ratio 0.00%   1.00%      
Land - consumer lot loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 2,853 2,906 $ 2,649 2,513 2,501 2,535
Loans receivable, gross 102,779   104,405      
Land - consumer lot loans | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses 2,853   2,649      
Loans receivable, gross $ 95,482   $ 96,337      
Ratio 3.00%   2.80%      
Land - consumer lot loans | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 0   $ 0      
Loans receivable, gross $ 495   $ 171      
Ratio 0.00%   0.00%      
Multi-family            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 7,982 7,904 $ 7,862 7,929 7,629 6,925
Loans receivable, gross 1,328,049   1,303,148      
Multi-family | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses 7,978   7,857      
Loans receivable, gross $ 1,324,959   $ 1,302,625      
Ratio 0.60%   0.60%      
Multi-family | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 4   $ 5      
Loans receivable, gross $ 3,068   $ 493      
Ratio 0.10%   1.00%      
Commercial real estate            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 11,588 11,625 $ 11,818 10,772 10,168 8,588
Loans receivable, gross 1,443,437   1,434,610      
Commercial real estate | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses 11,484   11,698      
Loans receivable, gross $ 1,385,851   $ 1,391,668      
Ratio 0.80%   0.80%      
Commercial real estate | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 104   $ 120      
Loans receivable, gross $ 39,861   $ 21,765      
Ratio 0.30%   0.60%      
Commercial & industrial            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 29,330 29,268 $ 28,524 28,365 27,736 28,008
Loans receivable, gross 1,151,108   1,093,360      
Commercial & industrial | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses 28,784   28,524      
Loans receivable, gross $ 1,114,171   $ 1,093,210      
Ratio 2.60%   2.60%      
Commercial & industrial | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 546   $ 0      
Loans receivable, gross $ 36,888   $ 81      
Ratio 1.50%   0.00%      
HELOC            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 802 808 $ 855 826 832 813
Loans receivable, gross 135,119   144,850      
HELOC | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses 802   855      
Loans receivable, gross $ 133,152   $ 141,689      
Ratio 0.60%   0.60%      
HELOC | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 0   $ 0      
Loans receivable, gross $ 273   $ 215      
Ratio 0.00%   0.00%      
Consumer            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 3,785 $ 4,095 $ 1,144 $ 1,447 $ 1,675 $ 1,888
Loans receivable, gross 202,911   85,075      
Consumer | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses 3,785   1,144      
Loans receivable, gross $ 202,766   $ 84,887      
Ratio 1.90%   1.40%      
Consumer | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance for loan losses $ 0   $ 0      
Loans receivable, gross $ 38   $ 82      
Ratio 0.00%   0.00%