XML 21 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans Receivable
3 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
Loans Receivable
Loans Receivable

The following table is a summary of loans receivable.
 
December 31, 2018
 
September 30, 2018
 
(In thousands)
 
(In thousands)
Gross loans by category
 
 
 
 
 
   Single-family residential
$
5,844,963

44.9
%
 
$
5,798,966

45.1
%
   Construction
1,841,674

14.1

 
1,890,668

14.7

   Construction - custom
607,071

4.7

 
624,479

4.9

   Land - acquisition & development
181,323

1.4

 
155,204

1.2

   Land - consumer lot loans
100,563

0.8

 
102,036

0.8

   Multi-family
1,405,172

10.8

 
1,385,125

10.8

   Commercial real estate
1,526,887

11.7

 
1,452,168

11.3

   Commercial & industrial
1,213,738

9.3

 
1,140,874

8.9

   HELOC
136,856

1.1

 
130,852

1.0

   Consumer
162,221

1.2

 
173,306

1.3

Total gross loans
13,020,468

100
%
 
12,853,678

100
%
   Less:
 
 
 
 
 
      Allowance for loan losses
131,165

 
 
129,257

 
      Loans in process
1,138,308

 
 
1,195,506

 
      Net deferred fees, costs and discounts
50,756

 
 
51,834

 
Total loan contra accounts
1,320,229

 
 
1,376,597

 
Net loans
$
11,700,239

 
 
$
11,477,081

 


The following table sets forth information regarding non-accrual loans.
 
 
December 31, 2018
 
September 30, 2018
 
(In thousands, except ratio data)
Non-accrual loans:
 
 
 
 
 
 
 
Single-family residential
$
24,748

 
48.1
%
 
$
27,643

 
49.6
%
Construction
1,380

 
2.7

 
2,427

 
4.4

Land - acquisition & development
438

 
0.9

 
920

 
1.7

Land - consumer lot loans
785

 
1.5

 
787

 
1.4

Commercial real estate
9,478

 
18.4

 
8,971

 
16.1

Commercial & industrial
13,995

 
27.2

 
14,394

 
25.8

HELOC
599

 
1.2

 
523

 
0.9

Consumer
27

 
0.1

 
21

 

Total non-accrual loans
$
51,450

 
100
%
 
$
55,686

 
100
%
% of total net loans
0.44
%
 
 
 
0.49
%
 
 


The Company recognized interest income on non-accrual loans of approximately $843,000 in the three months ended December 31, 2018. Had these loans been on accrual status and performed according to their original contract terms, the Company would have recognized interest income of approximately $587,000 for the three months ended December 31, 2018. Recognized interest income for the three months ended December 31, 2018 was higher than what otherwise would have been collected in the period due to the collection of past due amounts. Interest cash flows collected on non-accrual loans vary from period to period as those loans are brought current or are paid off.

The following tables provide details regarding delinquent loans.
 
December 31, 2018
Loans Receivable
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Type of Loan
Net of Loans In Process
 
Current
 
30
 
60
 
90
 
Total Delinquent
 
 
(In thousands, except ratio data)
 
 
Single-family residential
$
5,844,383

 
$
5,817,233

 
$
5,857

 
$
5,019

 
$
16,274

 
$
27,150

 
0.46
%
Construction
1,047,229

 
1,045,849

 

 

 
1,380

 
1,380

 
0.13

Construction - custom
299,622

 
299,622

 

 

 

 

 

Land - acquisition & development
145,635

 
145,443

 

 

 
192

 
192

 
0.13

Land - consumer lot loans
100,440

 
99,957

 

 

 
483

 
483

 
0.48

Multi-family
1,405,149

 
1,403,524

 
974

 
651

 

 
1,625

 
0.12

Commercial real estate
1,526,887

 
1,520,083

 
1,757

 
2,942

 
2,105

 
6,804

 
0.45

Commercial & industrial
1,213,738

 
1,203,436

 
283

 
234

 
9,785

 
10,302

 
0.85

HELOC
136,856

 
135,488

 
411

 
569

 
388

 
1,368

 
1.00

Consumer
162,221

 
161,946

 
121

 
125

 
29

 
275

 
0.17

Total Loans
$
11,882,160

 
$
11,832,581

 
$
9,403

 
$
9,540

 
$
30,636

 
$
49,579

 
0.42
%
Delinquency %
 
 
99.58%
 
0.08%
 
0.08%
 
0.26%
 
0.42%
 
 


September 30, 2018
Loans Receivable
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Type of Loan
Net of Loans In Process
 
Current
 
30
 
60
 
90
 
Total Delinquent
 
 
(In thousands, except ratio data)
 
 
Single-family residential
$
5,798,353

 
$
5,768,253

 
$
7,983

 
$
3,562

 
$
18,555

 
$
30,100

 
0.52
%
Construction
1,062,855

 
1,060,428

 

 

 
2,427

 
2,427

 
0.23

Construction - custom
289,192

 
289,192

 

 

 

 

 

Land - acquisition & development
123,560

 
122,620

 

 
270

 
670

 
940

 
0.76

Land - consumer lot loans
101,908

 
101,294

 
144

 
117

 
353

 
614

 
0.60

Multi-family
1,385,103

 
1,385,103

 

 

 

 

 

Commercial real estate
1,452,169

 
1,448,946

 
316

 
1,767

 
1,140

 
3,223

 
0.22

Commercial & industrial
1,140,874

 
1,130,836

 

 

 
10,038

 
10,038

 
0.88

HELOC
130,852

 
129,510

 
567

 
469

 
306

 
1,342

 
1.03

Consumer
173,306

 
172,777

 
172

 
328

 
29

 
529

 
0.31

Total Loans
$
11,658,172

 
$
11,608,959

 
$
9,182

 
$
6,513

 
$
33,518

 
$
49,213

 
0.42
%
Delinquency %
 
 
99.58%
 
0.08%
 
0.06%
 
0.29%
 
0.42%
 
 


The percentage of total delinquent loans was 0.42% as of December 31, 2018 and 0.42% as of September 30, 2018. There are no loans greater than 90 days delinquent and still accruing interest as of either date.

The following table provides information related to loans restructured in a troubled debt restructuring ("TDR") during the periods presented:

 
Three Months Ended December 31,
 
2018
 
2017
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
 
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
 
 
 
($ in thousands)
 
 
 
($ in thousands)
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
   Single-family residential
1

 
$
283

 
$
283

 
8

 
$
2,012

 
$
2,012

   Commercial & Industrial

 

 

 
3

 
7,256

 
7,256

 
1

 
$
283

 
$
283

 
11

 
$
9,268

 
$
9,268


The following table provides information on payment defaults occurring during the periods presented where the loan had been modified in a TDR within 12 months of the payment default.

 
Three Months Ended December 31,
 
2018
 
2017
 
Number of
 
Recorded
 
Number of
 
Recorded
 
Contracts
 
Investment
 
Contracts
 
Investment
 
($ in thousands)
 
($ in thousands)
Trouble Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
   Single-family residential
1

 
$
543

 
1

 
$
44

 
1

 
$
543

 
1

 
$
44




Most loans restructured in TDRs are accruing and performing loans where the borrower has proactively approached the Company about modification due to temporary financial difficulties. As of December 31, 2018, 96.0% of the Company's $149,693,000 in TDRs were classified as performing. Each request for modification is individually evaluated for merit and likelihood of success. The concession granted in a loan modification is typically a payment reduction through a rate reduction of between 100 to 200 basis points for a specific term, usually six to twenty four months. Interest-only payments may also be approved during the modification period. Principal forgiveness is not an available option for restructured loans. As of December 31, 2018, single-family residential loans comprised 89.4% of TDRs.

The Company reserves for restructured loans within its allowance for loan loss methodology by taking into account the following performance indicators: 1) time since modification, 2) current payment status and 3) geographic area.