XML 28 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance for Losses on Loans (Tables)
3 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
Summary of Activity in Allowance for Loan Losses
The following tables summarize the activity in the allowance for loan losses. 

Three Months Ended December 31, 2018
Beginning
Allowance
 
Charge-offs
 
Recoveries
 
Provision &
Transfers
 
Ending
Allowance
 
(In thousands)
Single-family residential
$
33,033

 
$
(25
)
 
$
230

 
$
(1,754
)
 
$
31,484

Construction
31,317

 

 

 
146

 
31,463

Construction - custom
1,842

 

 

 
84

 
1,926

Land - acquisition & development
7,978

 

 
1,782

 
(604
)
 
9,156

Land - consumer lot loans
2,164

 
(72
)
 
265

 
(213
)
 
2,144

Multi-family
8,329

 

 

 
(445
)
 
7,884

Commercial real estate
11,852

 
(339
)
 
525

 
673

 
12,711

Commercial & industrial
28,702

 
(179
)
 
33

 
1,723

 
30,279

HELOC
781

 
(886
)
 
1

 
1,168

 
1,064

Consumer
3,259

 
(140
)
 
213

 
(278
)
 
3,054

 
$
129,257

 
$
(1,641
)
 
$
3,049

 
$
500

 
$
131,165


Three Months Ended December 31, 2017
Beginning
Allowance
 
Charge-offs
 
Recoveries
 
Provision &
Transfers
 
Ending
Allowance
 
(In thousands)
Single-family residential
$
36,892

 
$
(461
)
 
$
121

 
$
(624
)
 
$
35,928

Construction
24,556

 

 

 
658

 
25,214

Construction - custom
1,944

 
(50
)
 

 
158

 
2,052

Land - acquisition & development
6,829

 

 
3,372

 
(2,846
)
 
7,355

Land - consumer lot loans
2,649

 
(47
)
 

 
304

 
2,906

Multi-family
7,862

 

 

 
42

 
7,904

Commercial real estate
11,818

 

 

 
(193
)
 
11,625

Commercial & industrial
28,524

 
(116
)
 
55

 
805

 
29,268

HELOC
855

 

 

 
(47
)
 
808

Consumer
1,144

 
(78
)
 
286

 
2,743

 
4,095

 
$
123,073

 
$
(752
)
 
$
3,834

 
$
1,000

 
$
127,155


Summary of Loans Collectively and Individually Evaluated for Impairment and Related Allocation of Reserves
The following tables show loans collectively and individually evaluated for impairment and the related allocation of general and specific reserves.
 
December 31, 2018
Loans Collectively Evaluated for Impairment
 
Loans Individually Evaluated for Impairment
 
Allowance Allocation
 
Recorded Investment of Loans
 
Ratio
 
Allowance Allocation
 
Recorded Investment of Loans
 
Ratio
 
(In thousands, except ratio data)
 
(In thousands, except ratio data)
Single-family residential
$
31,484

 
$
5,833,667

 
0.5
%
 
$

 
$
16,259

 
%
Construction
31,463

 
1,045,849

 
3.0

 

 
1,380

 

Construction - custom
1,926

 
299,622

 
0.6

 

 

 

Land - acquisition & development
9,147

 
145,197

 
6.3

 
9

 
438

 
2.1

Land - consumer lot loans
2,144

 
95,628

 
2.2

 

 
303

 

Multi-family
7,880

 
1,404,714

 
0.6

 
4

 
435

 
0.9

Commercial real estate
12,569

 
1,512,064

 
0.8

 
142

 
14,823

 
1.0

Commercial & industrial
29,934

 
1,199,565

 
2.5

 
345

 
14,206

 
2.4

HELOC
1,064

 
135,369

 
0.8

 

 
519

 

Consumer
3,054

 
161,958

 
1.9

 

 
162

 

 
$
130,665

 
$
11,833,633

 
1.1
%
 
$
500

 
$
48,525

 
1.0
%


September 30, 2018
Loans Collectively Evaluated for Impairment
 
Loans Individually Evaluated for Impairment
 
Allowance Allocation
 
Recorded Investment of Loans
 
Ratio
 
Allowance Allocation
 
Recorded Investment of Loans
 
Ratio
 
(In thousands, except ratio data)
 
(In thousands, except ratio data)
Single-family residential
$
33,033

 
$
5,782,870

 
0.6
%
 
$

 
$
21,345

 
%
Construction
31,317

 
1,060,428

 
3.0

 

 
2,427

 

Construction - custom
1,842

 
289,192

 
0.6

 

 

 

Land - acquisition & development
7,969

 
122,639

 
6.5

 
9

 
920

 
1.0

Land - consumer lot loans
2,164

 
96,583

 
2.2

 

 
507

 

Multi-family
8,325

 
1,384,655

 
0.6

 
4

 
448

 
1.0

Commercial real estate
11,702

 
1,432,791

 
0.8

 
150

 
19,378

 
0.8

Commercial & industrial
28,348

 
1,126,438

 
2.5

 
354

 
14,437

 
2.5

HELOC
781

 
128,715

 
0.6

 

 
1,162

 

Consumer
3,259

 
173,181

 
1.9

 

 
56

 

 
$
128,740

 
$
11,597,492

 
1.1
%
 
$
517

 
$
60,680

 
0.9
%


Summary of Loans Based on Credit Quality Indicators
The following tables provide information on loans based on risk rating categories as defined above.
December 31, 2018
Internally Assigned Grade
 
 
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Total Gross Loans
 
(In thousands, except ratio data)
Loan type
 
 
 
 
 
 
 
 
 
 
 
  Single-family residential
$
5,815,029

 
$

 
$
29,934

 
$

 
$

 
$
5,844,963

  Construction
1,832,326

 
7,968

 
1,380

 

 

 
1,841,674

  Construction - custom
607,071

 

 

 

 

 
607,071

  Land - acquisition & development
179,602

 

 
1,721

 

 

 
181,323

  Land - consumer lot loans
99,778

 

 
785

 

 

 
100,563

  Multi-family
1,397,920

 
3,254

 
3,998

 

 

 
1,405,172

  Commercial real estate
1,484,559

 
19,810

 
22,518

 

 

 
1,526,887

  Commercial & industrial
1,169,981

 
9,790

 
33,967

 

 

 
1,213,738

  HELOC
136,256

 

 
600

 

 

 
136,856

  Consumer
162,191

 

 
30

 

 

 
162,221

Total gross loans
$
12,884,713

 
$
40,822

 
$
94,933

 
$

 
$

 
$
13,020,468

 
 
 
 
 
 
 
 
 
 
 
 
Total grade as a % of total gross loans
99.0
%
 
0.3
%
 
0.7
%
 
%
 
%
 
 

September 30, 2018
Internally Assigned Grade
 
 
 
Pass
 
Special mention
 
Substandard
 
Doubtful
 
Loss
 
Total Gross Loans
 
(In thousands, except ratio data)
Loan type
 
 
 
 
 
 
 
 
 
 
 
 Single-family residential
$
5,766,096

 
$

 
$
32,870

 
$

 
$

 
$
5,798,966

 Construction
1,886,304

 
1,937

 
2,427

 

 

 
1,890,668

 Construction - custom
624,479

 

 

 

 

 
624,479

 Land - acquisition & development
152,984

 

 
2,220

 

 

 
155,204

 Land - consumer lot loans
101,249

 

 
787

 

 

 
102,036

 Multi-family
1,378,803

 
1,633

 
4,689

 

 

 
1,385,125

 Commercial real estate
1,421,602

 
7,114

 
23,452

 

 

 
1,452,168

 Commercial & industrial
1,093,405

 
16,513

 
30,956

 

 

 
1,140,874

 HELOC
130,330

 

 
522

 

 

 
130,852

 Consumer
173,285

 

 
21

 

 

 
173,306

Total gross loans
$
12,728,537

 
$
27,197

 
$
97,944

 
$

 
$

 
$
12,853,678

 
 
 
 
 
 
 
 
 
 
 
 
Total grade as a % of total gross loans
99.0
%
 
0.2
%
 
0.8
%
 
%
 
%
 
 



The following tables provide information on gross loans based on borrower payment activity.

December 31, 2018
Performing Loans
 
Non-Performing Loans
 
Amount
 
% of Total
Gross  Loans
 
Amount
 
% of Total
Gross  Loans
 
(In thousands, except ratio data)
Single-family residential
$
5,820,215

 
99.6
%
 
$
24,748

 
0.4
%
Construction
1,840,294

 
99.9

 
1,380

 
0.1

Construction - custom
607,071

 
100.0

 

 

Land - acquisition & development
180,885

 
99.8

 
438

 
0.2

Land - consumer lot loans
99,778

 
99.2

 
785

 
0.8

Multi-family
1,405,172

 
100.0

 

 

Commercial real estate
1,517,409

 
99.4

 
9,478

 
0.6

Commercial & industrial
1,199,743

 
98.8

 
13,995

 
1.2

HELOC
136,257

 
99.6

 
599

 
0.4

Consumer
162,194

 
100.0

 
27

 

 
$
12,969,018

 
99.6
%
 
$
51,450

 
0.4
%
September 30, 2018
Performing Loans
 
Non-Performing Loans
 
Amount
 
% of Total
Gross  Loans
 
Amount
 
% of Total
Gross  Loans
 
(In thousands, except ratio data)
Single-family residential
$
5,771,323

 
99.5
%
 
$
27,643

 
0.5
%
Construction
1,888,241

 
99.9

 
2,427

 
0.1

Construction - custom
624,479

 
100.0

 

 

Land - acquisition & development
154,284

 
99.4

 
920

 
0.6

Land - consumer lot loans
101,249

 
99.2

 
787

 
0.8

Multi-family
1,385,125

 
100.0

 

 

Commercial real estate
1,443,197

 
99.4

 
8,971

 
0.6

Commercial & industrial
1,126,480

 
98.7

 
14,394

 
1.3

HELOC
130,329

 
99.6

 
523

 
0.4

Consumer
173,285

 
100.0

 
21

 

 
$
12,797,992

 
99.6
%
 
$
55,686

 
0.4
%
Summary of Impaired Loans Based on Type
The following tables provide information on impaired loan balances and the related allowances by loan types. 
December 31, 2018
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average Recorded Investment
(Year-To-Date)
 
(In thousands)
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
Single-family residential
$
15,438

 
$
16,633

 
$

 
$
17,155

Construction
1,630

 
1,750

 

 
2,164

Land - acquisition & development
335

 
335

 

 
575

Land - consumer lot loans
181

 
281

 

 
246

Commercial real estate
9,945

 
15,035

 

 
9,685

Commercial & industrial
9,868

 
10,055

 

 
10,003

HELOC
519

 
612

 

 
465

Consumer
25

 
230

 

 
23

 
37,941

 
44,931

 

 
40,316

Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
Single-family residential
133,808

 
136,876

 
2,498

 
136,802

Land - acquisition & development
103

 
156

 

 
105

Land - consumer lot loans
4,601

 
4,930

 
9

 
4,759

Multi-family
435

 
435

 
4

 
442

Commercial real estate
5,552

 
6,625

 
142

 
5,903

Commercial & industrial
4,159

 
7,502

 
345

 
4,225

HELOC
968

 
978

 

 
972

Consumer
67

 
67

 

 
69

 
149,693

 
157,569

 
2,998

(1)
153,277

Total impaired loans:
 
 
 
 
 
 
 
Single-family residential
149,246

 
153,509

 
2,498

 
153,957

Construction
1,630

 
1,750

 

 
2,164

Land - acquisition & development
438

 
491

 

 
680

Land - consumer lot loans
4,782

 
5,211

 
9

 
5,005

Multi-family
435

 
435

 
4

 
442

Commercial real estate
15,497

 
21,660

 
142

 
15,588

Commercial & industrial
14,027

 
17,557

 
345

 
14,228

HELOC
1,487

 
1,590

 

 
1,437

Consumer
92

 
297

 

 
92

 
$
187,634

 
$
202,500

 
$
2,998

(1)
$
193,593



(1)
Includes $500,000 of specific reserves and $2,498,000 included in the general reserves.


September 30, 2018
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average Recorded Investment
(Year-To-Date)
 
(In thousands)
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
Single-family residential
$
18,872

 
$
20,050

 
$

 
$
20,097

Construction
2,698

 
2,818

 

 
1,349

Construction - custom

 

 

 
74

Land - acquisition & development
814

 
814

 

 
572

Land - consumer lot loans
311

 
336

 

 
260

Multi-family

 

 

 
70

Commercial real estate
9,425

 
14,035

 

 
11,158

Commercial & industrial
10,137

 
10,146

 

 
9,208

HELOC
410

 
1,170

 

 
450

Consumer
20

 
56

 

 
54

 
42,687

 
49,425

 

 
43,292

Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
Single-family residential
139,796

 
143,099

 
2,871

 
161,729

Land - acquisition & development
107

 
157

 

 
39

Land - consumer lot loans
4,916

 
5,290

 
9

 
6,449

Multi-family
448

 
448

 
4

 
471

Commercial real estate
6,254

 
7,733

 
150

 
10,445

Commercial & industrial
4,291

 
7,506

 
354

 
4,495

HELOC
976

 
984

 

 
1,395

Consumer
70

 
70

 

 
83

 
156,858

 
165,287

 
3,388

(1)
185,106

Total impaired loans:
 
 
 
 
 
 
 
Single-family residential
158,668

 
163,149

 
2,871

 
181,826

Construction
2,698

 
2,818

 

 
1,349

Construction - custom

 

 

 
74

Land - acquisition & development
921

 
971

 

 
611

Land - consumer lot loans
5,227

 
5,626

 
9

 
6,709

Multi-family
448

 
448

 
4

 
541

Commercial real estate
15,679

 
21,768

 
150

 
21,603

Commercial & industrial
14,428

 
17,652

 
354

 
13,703

HELOC
1,386

 
2,154

 

 
1,845

Consumer
90

 
126

 

 
137

 
$
199,545

 
$
214,712

 
$
3,388

(1)
$
228,398


(1)
Includes $517,000 of specific reserves and $2,871,000 included in the general reserves.