XML 41 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance for Losses on Loans - Loans Evaluated for Impairment (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 131,165 $ 129,257 $ 127,155 $ 123,073
Recorded Investment of Loans 13,020,468 12,853,678    
Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation 130,665 128,740    
Recorded Investment of Loans $ 11,833,633 $ 11,597,492    
Ratio 1.10% 1.10%    
Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 500 $ 517    
Recorded Investment of Loans $ 48,525 $ 60,680    
Ratio 1.00% 0.90%    
Single-family residential        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 31,484 $ 33,033 35,928 36,892
Recorded Investment of Loans 5,844,963 5,798,966    
Single-family residential | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation 31,484 33,033    
Recorded Investment of Loans $ 5,833,667 $ 5,782,870    
Ratio 0.50% 0.60%    
Single-family residential | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 0 $ 0    
Recorded Investment of Loans $ 16,259 $ 21,345    
Ratio 0.00% 0.00%    
Construction        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 31,463 $ 31,317 25,214 24,556
Recorded Investment of Loans 1,841,674 1,890,668    
Construction | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation 31,463 31,317    
Recorded Investment of Loans $ 1,045,849 $ 1,060,428    
Ratio 3.00% 3.00%    
Construction | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 0 $ 0    
Recorded Investment of Loans $ 1,380 $ 2,427    
Ratio 0.00% 0.00%    
Construction - custom        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 1,926 $ 1,842 2,052 1,944
Recorded Investment of Loans 607,071 624,479    
Construction - custom | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation 1,926 1,842    
Recorded Investment of Loans $ 299,622 $ 289,192    
Ratio 0.60% 0.60%    
Construction - custom | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 0 $ 0    
Recorded Investment of Loans $ 0 $ 0    
Ratio 0.00% 0.00%    
Land - acquisition & development        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 9,156 $ 7,978 7,355 6,829
Recorded Investment of Loans 181,323 155,204    
Land - acquisition & development | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation 9,147 7,969    
Recorded Investment of Loans $ 145,197 $ 122,639    
Ratio 6.30% 6.50%    
Land - acquisition & development | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 9 $ 9    
Recorded Investment of Loans $ 438 $ 920    
Ratio 2.10% 1.00%    
Land - consumer lot loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 2,144 $ 2,164 2,906 2,649
Recorded Investment of Loans 100,563 102,036    
Land - consumer lot loans | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation 2,144 2,164    
Recorded Investment of Loans $ 95,628 $ 96,583    
Ratio 2.20% 2.20%    
Land - consumer lot loans | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 0 $ 0    
Recorded Investment of Loans $ 303 $ 507    
Ratio 0.00% 0.00%    
Multi-family        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 7,884 $ 8,329 7,904 7,862
Recorded Investment of Loans 1,405,172 1,385,125    
Multi-family | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation 7,880 8,325    
Recorded Investment of Loans $ 1,404,714 $ 1,384,655    
Ratio 0.60% 0.60%    
Multi-family | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 4 $ 4    
Recorded Investment of Loans $ 435 $ 448    
Ratio 0.90% 1.00%    
Commercial real estate        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 12,711 $ 11,852 11,625 11,818
Recorded Investment of Loans 1,526,887 1,452,168    
Commercial real estate | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation 12,569 11,702    
Recorded Investment of Loans $ 1,512,064 $ 1,432,791    
Ratio 0.80% 0.80%    
Commercial real estate | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 142 $ 150    
Recorded Investment of Loans $ 14,823 $ 19,378    
Ratio 1.00% 0.80%    
Commercial & industrial        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 30,279 $ 28,702 29,268 28,524
Recorded Investment of Loans 1,213,738 1,140,874    
Commercial & industrial | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation 29,934 28,348    
Recorded Investment of Loans $ 1,199,565 $ 1,126,438    
Ratio 2.50% 2.50%    
Commercial & industrial | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 345 $ 354    
Recorded Investment of Loans $ 14,206 $ 14,437    
Ratio 2.40% 2.50%    
HELOC        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 1,064 $ 781 808 855
Recorded Investment of Loans 136,856 130,852    
HELOC | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation 1,064 781    
Recorded Investment of Loans $ 135,369 $ 128,715    
Ratio 0.80% 0.60%    
HELOC | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 0 $ 0    
Recorded Investment of Loans $ 519 $ 1,162    
Ratio 0.00% 0.00%    
Consumer        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 3,054 $ 3,259 $ 4,095 $ 1,144
Recorded Investment of Loans 162,221 173,306    
Consumer | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation 3,054 3,259    
Recorded Investment of Loans $ 161,958 $ 173,181    
Ratio 1.90% 1.90%    
Consumer | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 0 $ 0    
Recorded Investment of Loans $ 162 $ 56    
Ratio 0.00% 0.00%