XML 22 R12.htm IDEA: XBRL DOCUMENT v3.19.2
Loans Receivable
9 Months Ended
Jun. 30, 2019
Receivables [Abstract]  
Loans Receivable Loans Receivable

The following table is a summary of loans receivable.
 
June 30, 2019
 
September 30, 2018
 
(In thousands)
 
(In thousands)
Gross loans by category
 
 
 
 
 
   Single-family residential
$
5,873,583

44.1
%
 
$
5,798,966

45.1
%
   Construction
1,997,236

15.0

 
1,890,668

14.7

   Construction - custom
570,897

4.3

 
624,479

4.9

   Land - acquisition & development
203,086

1.5

 
155,204

1.2

   Land - consumer lot loans
95,227

0.7

 
102,036

0.8

   Multi-family
1,403,142

10.5

 
1,385,125

10.8

   Commercial real estate
1,622,943

12.2

 
1,452,168

11.3

   Commercial & industrial
1,256,398

9.4

 
1,140,874

8.9

   HELOC
139,914

1.0

 
130,852

1.0

   Consumer
142,317

1.1

 
173,306

1.3

Total gross loans
13,304,743

100
%
 
12,853,678

100
%
   Less:
 
 
 
 
 
      Allowance for loan losses
134,022

 
 
129,257

 
      Loans in process
1,148,876

 
 
1,195,506

 
      Net deferred fees, costs and discounts
47,312

 
 
51,834

 
Total loan contra accounts
1,330,210

 
 
1,376,597

 
Net loans
$
11,974,533

 
 
$
11,477,081

 


The following table sets forth information regarding non-accrual loans.
 
 
June 30, 2019
 
September 30, 2018
 
(In thousands, except ratio data)
Non-accrual loans:
 
 
 
 
 
 
 
Single-family residential
$
22,285

 
54.3
%
 
$
27,643

 
49.6
%
Construction

 

 
2,427

 
4.4

Construction - custom
1,161

 
2.8

 

 

Land - acquisition & development
173

 
0.4

 
920

 
1.7

Land - consumer lot loans
641

 
1.6

 
787

 
1.4

Multi-family
1,431

 
3.5

 

 

Commercial real estate
8,464

 
20.6

 
8,971

 
16.1

Commercial & industrial
6,047

 
14.7

 
14,394

 
25.8

HELOC
803

 
2.0

 
523

 
0.9

Consumer

 

 
21

 

Total non-accrual loans
$
41,005

 
100
%
 
$
55,686

 
100
%
% of total net loans
0.34
%
 
 
 
0.49
%
 
 


The Company recognized interest income on non-accrual loans of approximately $2,663,000 in the nine months ended June 30, 2019. Had these loans been on accrual status and performed according to their original contract terms, the Company would have recognized interest income of approximately $1,624,000 for the nine months ended June 30, 2019. Recognized interest income for the nine months ended June 30, 2019 was higher than what otherwise would have been collected in the period due to the
collection of past due amounts. Interest cash flows collected on non-accrual loans vary from period to period as those loans are brought current or are paid off.

The following tables provide details regarding delinquent loans.
 
June 30, 2019
Loans Receivable
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Type of Loan
Net of Loans In Process
 
Current
 
30
 
60
 
90
 
Total Delinquent
 
 
(In thousands, except ratio data)
 
 
Single-family residential
$
5,872,750

 
$
5,846,159

 
$
6,290

 
$
5,081

 
$
15,220

 
$
26,591

 
0.45
%
Construction
1,168,667

 
1,168,667

 

 

 

 

 

Construction - custom
294,224

 
293,063

 

 

 
1,161

 
1,161

 
0.39

Land - acquisition & development
160,383

 
160,383

 

 

 

 

 

Land - consumer lot loans
95,150

 
93,829

 
813

 
173

 
335

 
1,321

 
1.39

Multi-family
1,403,120

 
1,401,689

 

 

 
1,431

 
1,431

 
0.10

Commercial real estate
1,622,944

 
1,618,544

 
289

 
1,535

 
2,576

 
4,400

 
0.27

Commercial & industrial
1,256,398

 
1,250,654

 
86

 
1,326

 
4,332

 
5,744

 
0.46

HELOC
139,914

 
138,400

 
743

 
183

 
588

 
1,514

 
1.08

Consumer
142,317

 
141,820

 
129

 
238

 
130

 
497

 
0.35

Total Loans
$
12,155,867

 
$
12,113,208

 
$
8,350

 
$
8,536

 
$
25,773

 
$
42,659

 
0.35
%
Delinquency %
 
 
99.65%
 
0.07%
 
0.07%
 
0.21%
 
0.35%
 
 


September 30, 2018
Loans Receivable
 
Days Delinquent Based on $ Amount of Loans
 
% based
on $
Type of Loan
Net of Loans In Process
 
Current
 
30
 
60
 
90
 
Total Delinquent
 
 
(In thousands, except ratio data)
 
 
Single-family residential
$
5,798,353

 
$
5,768,253

 
$
7,983

 
$
3,562

 
$
18,555

 
$
30,100

 
0.52
%
Construction
1,062,855

 
1,060,428

 

 

 
2,427

 
2,427

 
0.23

Construction - custom
289,192

 
289,192

 

 

 

 

 

Land - acquisition & development
123,560

 
122,620

 

 
270

 
670

 
940

 
0.76

Land - consumer lot loans
101,908

 
101,294

 
144

 
117

 
353

 
614

 
0.60

Multi-family
1,385,103

 
1,385,103

 

 

 

 

 

Commercial real estate
1,452,169

 
1,448,946

 
316

 
1,767

 
1,140

 
3,223

 
0.22

Commercial & industrial
1,140,874

 
1,130,836

 

 

 
10,038

 
10,038

 
0.88

HELOC
130,852

 
129,510

 
567

 
469

 
306

 
1,342

 
1.03

Consumer
173,306

 
172,777

 
172

 
328

 
29

 
529

 
0.31

Total Loans
$
11,658,172

 
$
11,608,959

 
$
9,182

 
$
6,513

 
$
33,518

 
$
49,213

 
0.42
%
Delinquency %
 
 
99.58%
 
0.08%
 
0.06%
 
0.29%
 
0.42%
 
 


There are no loans greater than 90 days delinquent and still accruing interest as of either date.

The following tables provide information related to loans restructured in a troubled debt restructuring ("TDR") during the periods presented.

 
Three Months Ended June 30,
 
2019
 
2018
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
 
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
 
 
 
($ in thousands)
 
 
 
($ in thousands)
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
   Single-family residential
3

 
$
619

 
$
619

 
5

 
$
714

 
$
714

   HELOC

 

 

 
1

 
75

 
75

 
3

 
$
619

 
$
619

 
6

 
$
789

 
$
789


 
Nine Months Ended June 30,
 
2019
 
2018
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Pre-Modification
 
Post-Modification
 
 
 
Outstanding
 
Outstanding
 
 
 
Outstanding
 
Outstanding
 
Number of
 
Recorded
 
Recorded
 
Number of
 
Recorded
 
Recorded
 
Contracts
 
Investment
 
Investment
 
Contracts
 
Investment
 
Investment
 
 
 
($ in thousands)
 
 
 
($ in thousands)
Troubled Debt Restructurings:
 
 
 
 
 
 
 
 
 
 
 
   Single-family residential
6

 
$
942

 
$
942

 
25

 
$
4,909

 
$
4,909

   Land - consumer lot loans
1

 
40

 
40

 

 

 

   Commercial & Industrial

 

 

 
3

 
7,256

 
7,256

   HELOC

 

 

 
1

 
75

 
75

 
7

 
$
982

 
$
982

 
29

 
$
12,240

 
$
12,240



The following tables provide information on payment defaults occurring during the periods presented where the loan had been modified in a TDR within 12 months of the payment default.

 
Three Months Ended June 30,
 
2019
 
2018
 
Number of
 
Recorded
 
Number of
 
Recorded
 
Contracts
 
Investment
 
Contracts
 
Investment
 
($ in thousands)
 
($ in thousands)
Trouble Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
 
None
 
None


 
Nine Months Ended June 30,
 
2019
 
2018
 
Number of
 
Recorded
 
Number of
 
Recorded
 
Contracts
 
Investment
 
Contracts
 
Investment
 
($ in thousands)
 
($ in thousands)
Trouble Debt Restructurings That Subsequently Defaulted:
 
 
 
 
 
 
 
   Single-family residential
5

 
$
1,298

 
2

 
$
206

 
5

 
$
1,298

 
2

 
$
206



Most loans restructured in TDRs are accruing and performing loans where the borrower has proactively approached the Company about modification due to temporary financial difficulties. As of June 30, 2019, 96.3% of the Company's $128,858,000 in TDRs were classified as performing. Each request for modification is individually evaluated for merit and likelihood of success. The concession granted in a loan modification is typically a payment reduction through a rate reduction of between 100 to 200 basis points for a specific term, usually six to twenty four months. Interest-only payments may also be approved during the modification period. Principal forgiveness is not an available option for restructured loans. As of June 30, 2019, single-family residential loans comprised 91.5% of TDRs.

The Company reserves for restructured loans within its allowance for loan loss methodology by taking into account the following performance indicators: 1) time since modification, 2) current payment status and 3) geographic area.