XML 42 R32.htm IDEA: XBRL DOCUMENT v3.19.2
Allowance for Losses on Loans - Loans Evaluated for Impairment (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2017
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 134,022 $ 133,086 $ 129,257 $ 128,666 $ 127,576 $ 123,073
Recorded Investment of Loans 13,304,743   12,853,678      
Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation 133,691   128,740      
Recorded Investment of Loans $ 12,115,429   $ 11,597,492      
Ratio 1.10%   1.10%      
Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 331   $ 517      
Recorded Investment of Loans $ 40,438   $ 60,680      
Ratio 0.80%   0.90%      
Single-family residential            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 31,514 31,476 $ 33,033 34,401 34,144 36,892
Recorded Investment of Loans 5,873,583   5,798,966      
Single-family residential | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation 31,514   33,033      
Recorded Investment of Loans $ 5,861,596   $ 5,782,870      
Ratio 0.50%   0.60%      
Single-family residential | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 0   $ 0      
Recorded Investment of Loans $ 16,107   $ 21,345      
Ratio 0.00%   0.00%      
Construction            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 34,057 33,396 $ 31,317 30,133 27,389 24,556
Recorded Investment of Loans 1,997,236   1,890,668      
Construction | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation 34,057   31,317      
Recorded Investment of Loans $ 1,168,667   $ 1,060,428      
Ratio 2.90%   3.00%      
Construction | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 0   $ 0      
Recorded Investment of Loans $ 0   $ 2,427      
Ratio 0.00%   0.00%      
Construction - custom            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 1,884 1,976 $ 1,842 2,014 2,081 1,944
Recorded Investment of Loans 570,897   624,479      
Construction - custom | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation 1,884   1,842      
Recorded Investment of Loans $ 293,063   $ 289,192      
Ratio 0.60%   0.60%      
Construction - custom | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 0   $ 0      
Recorded Investment of Loans $ 1,161   $ 0      
Ratio 0.00%   0.00%      
Land - acquisition & development            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 9,388 9,734 $ 7,978 7,700 7,622 6,829
Recorded Investment of Loans 203,086   155,204      
Land - acquisition & development | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation 9,371   7,969      
Recorded Investment of Loans $ 160,210   $ 122,639      
Ratio 5.80%   6.50%      
Land - acquisition & development | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 17   $ 9      
Recorded Investment of Loans $ 173   $ 920      
Ratio 9.80%   1.00%      
Land - consumer lot loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 2,032 2,076 $ 2,164 2,907 2,853 2,649
Recorded Investment of Loans 95,227   102,036      
Land - consumer lot loans | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation 2,032   2,164      
Recorded Investment of Loans $ 90,629   $ 96,583      
Ratio 2.20%   2.20%      
Land - consumer lot loans | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 0   $ 0      
Recorded Investment of Loans $ 582   $ 507      
Ratio 0.00%   0.00%      
Multi-family            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 7,283 7,394 $ 8,329 8,091 7,982 7,862
Recorded Investment of Loans 1,403,142   1,385,125      
Multi-family | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation 7,279   8,325      
Recorded Investment of Loans $ 1,401,288   $ 1,384,655      
Ratio 0.50%   0.60%      
Multi-family | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 4   $ 4      
Recorded Investment of Loans $ 1,832   $ 448      
Ratio 0.20%   1.00%      
Commercial real estate            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 13,004 12,448 $ 11,852 11,579 11,588 11,818
Recorded Investment of Loans 1,622,943   1,452,168      
Commercial real estate | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation 12,772   11,702      
Recorded Investment of Loans $ 1,609,208   $ 1,432,791      
Ratio 0.80%   0.80%      
Commercial real estate | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 232   $ 150      
Recorded Investment of Loans $ 13,736   $ 19,378      
Ratio 1.70%   0.80%      
Commercial & industrial            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 31,071 30,574 $ 28,702 27,515 29,330 28,524
Recorded Investment of Loans 1,256,398   1,140,874      
Commercial & industrial | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation 30,993   28,348      
Recorded Investment of Loans $ 1,250,289   $ 1,126,438      
Ratio 2.50%   2.50%      
Commercial & industrial | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 78   $ 354      
Recorded Investment of Loans $ 6,155   $ 14,437      
Ratio 1.30%   2.50%      
HELOC            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 1,087 1,082 $ 781 811 802 855
Recorded Investment of Loans 139,914   130,852      
HELOC | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation 1,087   781      
Recorded Investment of Loans $ 138,269   $ 128,715      
Ratio 0.80%   0.60%      
HELOC | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 0   $ 0      
Recorded Investment of Loans $ 692   $ 1,162      
Ratio 0.00%   0.00%      
Consumer            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 2,702 $ 2,930 $ 3,259 $ 3,515 $ 3,785 $ 1,144
Recorded Investment of Loans 142,317   173,306      
Consumer | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation 2,702   3,259      
Recorded Investment of Loans $ 142,210   $ 173,181      
Ratio 1.90%   1.90%      
Consumer | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 0   $ 0      
Recorded Investment of Loans $ 0   $ 56      
Ratio 0.00%   0.00%