XML 23 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Allowance for Losses on Loans - Loans Evaluated for Impairment (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 132,513 $ 131,534 $ 131,165 $ 129,257
Recorded Investment of Loans 13,404,413 13,312,388    
Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation 132,253 131,095    
Recorded Investment of Loans $ 12,059,764 $ 12,076,622    
Ratio 1.10% 1.10%    
Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 260 $ 439    
Recorded Investment of Loans $ 32,367 $ 34,425    
Ratio 0.80% 1.30%    
Single-family residential        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 30,700 $ 30,988 31,484 33,033
Recorded Investment of Loans 5,702,071 5,835,194    
Single-family residential | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation 30,700 30,988    
Recorded Investment of Loans $ 5,686,482 $ 5,822,200    
Ratio 0.50% 0.50%    
Single-family residential | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 0 $ 0    
Recorded Investment of Loans $ 19,993 $ 17,978    
Ratio 0.00% 0.00%    
Construction        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 32,292 $ 32,304 31,463 31,317
Recorded Investment of Loans 2,174,313 2,038,052    
Construction | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation 32,292 32,304    
Recorded Investment of Loans $ 1,189,457 $ 1,164,889    
Ratio 2.70% 2.80%    
Construction | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 0 $ 0    
Recorded Investment of Loans $ 0 $ 0    
Ratio 0.00% 0.00%    
Construction - custom        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 1,399 $ 1,369 1,926 1,842
Recorded Investment of Loans 538,234 540,741    
Construction - custom | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation 1,399 1,369    
Recorded Investment of Loans $ 259,944 $ 255,505    
Ratio 0.50% 0.50%    
Construction - custom | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 0 $ 0    
Recorded Investment of Loans $ 0 $ 0    
Ratio 0.00% 0.00%    
Land - acquisition & development        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 8,746 $ 9,155 9,156 7,978
Recorded Investment of Loans 203,043 204,107    
Land - acquisition & development | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation 8,731 9,135    
Recorded Investment of Loans $ 153,856 $ 160,964    
Ratio 5.70% 5.70%    
Land - acquisition & development | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 15 $ 20    
Recorded Investment of Loans $ 86 $ 230    
Ratio 17.40% 8.70%    
Land - consumer lot loans        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 2,090 $ 2,143 2,144 2,164
Recorded Investment of Loans 97,097 99,694    
Land - consumer lot loans | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation 2,090 2,143    
Recorded Investment of Loans $ 93,272 $ 95,574    
Ratio 2.20% 2.20%    
Land - consumer lot loans | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 0 $ 0    
Recorded Investment of Loans $ 295 $ 375    
Ratio 0.00% 0.00%    
Multi-family        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 7,404 $ 7,391 7,884 8,329
Recorded Investment of Loans 1,436,715 1,422,674    
Multi-family | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation 7,403 7,387    
Recorded Investment of Loans $ 1,436,313 $ 1,422,266    
Ratio 0.50% 0.50%    
Multi-family | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 1 $ 4    
Recorded Investment of Loans $ 380 $ 385    
Ratio 0.30% 1.00%    
Commercial real estate        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 13,035 $ 13,170 12,711 11,852
Recorded Investment of Loans 1,643,099 1,631,170    
Commercial real estate | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation 12,861 12,847    
Recorded Investment of Loans $ 1,632,612 $ 1,618,406    
Ratio 0.80% 0.80%    
Commercial real estate | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 174 $ 323    
Recorded Investment of Loans $ 10,487 $ 12,765    
Ratio 1.70% 2.50%    
Commercial & industrial        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 33,540 $ 31,450 30,279 28,702
Recorded Investment of Loans 1,352,738 1,268,695    
Commercial & industrial | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation 33,470 31,358    
Recorded Investment of Loans $ 1,352,116 $ 1,266,913    
Ratio 2.50% 2.50%    
Commercial & industrial | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 70 $ 92    
Recorded Investment of Loans $ 641 $ 1,805    
Ratio 10.90% 5.10%    
HELOC        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 1,104 $ 1,103 1,064 781
Recorded Investment of Loans 141,274 142,178    
HELOC | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation 1,104 1,103    
Recorded Investment of Loans $ 139,963 $ 140,378    
Ratio 0.80% 0.80%    
HELOC | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 0 $ 0    
Recorded Investment of Loans $ 483 $ 837    
Ratio 0.00% 0.00%    
Consumer        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 2,203 $ 2,461 $ 3,054 $ 3,259
Recorded Investment of Loans 115,829 129,883    
Consumer | Loans Collectively Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation 2,203 2,461    
Recorded Investment of Loans $ 115,749 $ 129,527    
Ratio 1.90% 1.90%    
Consumer | Loans Individually Evaluated for Impairment        
Accounts, Notes, Loans and Financing Receivable [Line Items]        
Allowance Allocation $ 0 $ 0    
Recorded Investment of Loans $ 2 $ 50    
Ratio 0.00% 0.00%