XML 17 R7.htm IDEA: XBRL DOCUMENT v3.24.1.u1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Balance, beginning of period at Sep. 30, 2022 $ 2,274,260 $ 300,000 $ 136,271 $ 1,686,975 $ 1,688,740 $ 52,481 $ (1,590,207)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 145,443       145,443    
Other comprehensive income (loss) (8,659)         (8,659)  
Dividends on common stock (31,828)       (31,828)    
Dividends on preferred stock (7,313)       (7,313)    
Proceeds from stock issuances 1,023   33 990      
Stock-based compensation expense 4,027   109 (4,245)     8,163
Treasury stock purchased (1,836)           (1,836)
Balance, end of period at Mar. 31, 2023 2,375,117 300,000 136,413 1,683,720 1,795,042 43,822 (1,583,880)
Balance, beginning of period at Dec. 31, 2022 2,324,381 300,000 136,373 1,689,209 1,749,008 41,726 (1,591,935)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 65,934       65,934    
Other comprehensive income (loss) 2,096         2,096  
Dividends on common stock (16,243)       (16,243)    
Dividends on preferred stock (3,657)       (3,657)    
Proceeds from stock issuances 258   9 249      
Stock-based compensation expense 2,456   31 (5,738)     8,163
Treasury stock purchased (108)           (108)
Balance, end of period at Mar. 31, 2023 2,375,117 300,000 136,413 1,683,720 1,795,042 43,822 (1,583,880)
Balance, beginning of period at Sep. 30, 2023 2,426,426 300,000 136,467 1,687,634 1,867,749 46,921 (1,612,345)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 74,341       74,341    
Other comprehensive income (loss) 5,014         5,014  
Dividends on common stock (32,472)       (32,472)    
Dividends on preferred stock (7,313)       (7,313)    
Stock issued in merger 465,504   17,089 448,415      
Proceeds from stock issuances 2,530   95 2,435      
Stock-based compensation expense 5,180   184 4,859     137
Treasury stock purchased (17,304)           (17,304)
Balance, end of period at Mar. 31, 2024 2,921,906 300,000 153,835 2,143,343 1,902,305 51,935 (1,629,512)
Balance, beginning of period at Dec. 31, 2023 2,452,004 300,000 136,679 1,691,102 1,906,557 47,014 (1,629,348)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 15,888       15,888    
Other comprehensive income (loss) 4,921         4,921  
Dividends on common stock (16,484)       (16,484)    
Dividends on preferred stock (3,656)       (3,656)    
Stock issued in merger 465,504   17,089 448,415      
Proceeds from stock issuances 1,082   40 1,042      
Stock-based compensation expense 2,885   27 2,784     74
Treasury stock purchased (238)           (238)
Balance, end of period at Mar. 31, 2024 $ 2,921,906 $ 300,000 $ 153,835 $ 2,143,343 $ 1,902,305 $ 51,935 $ (1,629,512)