XML 54 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Allowance for Losses on Loans - Allowance for Loan Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Sep. 30, 2024
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Beginning Allowance $ 203,753 $ 177,207 $ 177,207
Charge-offs (785) (293)  
Recoveries 554 406  
Provision & Transfers 1,000 2,000  
Ending Allowance 204,522 179,320 203,753
Unfunded commitments      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Provision & Transfers 1,000 2,000  
Commercial loans      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Beginning Allowance 153,373 137,194 137,194
Charge-offs (520) (80) (2,963)
Recoveries 16 84  
Provision & Transfers (401) 1,957  
Ending Allowance 152,468 139,155 153,373
Commercial loans | Multi-family      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Beginning Allowance 25,248 13,155 13,155
Charge-offs 0 0  
Recoveries 0 0  
Provision & Transfers 749 636  
Ending Allowance 25,997 13,791 25,248
Commercial loans | Commercial real estate      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Beginning Allowance 39,210 28,842 28,842
Charge-offs (163) 0 (203)
Recoveries 0 2  
Provision & Transfers (1,174) 163  
Ending Allowance 37,873 29,007 39,210
Commercial loans | Commercial & industrial      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Beginning Allowance 58,748 58,773 58,773
Charge-offs (357) (62) (2,611)
Recoveries 4 32  
Provision & Transfers 2,079 2,093  
Ending Allowance 60,474 60,836 58,748
Commercial loans | Construction      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Beginning Allowance 22,267 29,408 29,408
Charge-offs 0 0  
Recoveries 0 0  
Provision & Transfers (1,364) (545)  
Ending Allowance 20,903 28,863 22,267
Commercial loans | Land - acquisition & development      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Beginning Allowance 7,900 7,016 7,016
Charge-offs 0 (18) (149)
Recoveries 12 50  
Provision & Transfers (691) (390)  
Ending Allowance 7,221 6,658 7,900
Consumer loans      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Beginning Allowance 50,380 40,013 40,013
Charge-offs (265) (213) (662)
Recoveries 538 322  
Provision & Transfers 1,401 43  
Ending Allowance 52,054 40,165 50,380
Consumer loans | Construction      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Beginning Allowance 1,427 2,781 2,781
Charge-offs 0 0  
Recoveries 0 0  
Provision & Transfers (208) (519)  
Ending Allowance 1,219 2,262 1,427
Consumer loans | Single-family residential      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Beginning Allowance 40,523 28,029 28,029
Charge-offs 0 0 (144)
Recoveries 456 120  
Provision & Transfers 1,138 407  
Ending Allowance 42,117 28,556 40,523
Consumer loans | Land - consumer lot loans      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Beginning Allowance 2,564 3,512 3,512
Charge-offs 0 0  
Recoveries 0 9  
Provision & Transfers (37) (176)  
Ending Allowance 2,527 3,345 2,564
Consumer loans | HELOC      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Beginning Allowance 3,049 2,859 2,859
Charge-offs 0 0  
Recoveries 1 1  
Provision & Transfers 108 113  
Ending Allowance 3,158 2,973 3,049
Consumer loans | Consumer      
Financing Receivable, Allowance for Credit Loss [Roll Forward]      
Beginning Allowance 2,817 2,832 2,832
Charge-offs (265) (213) (518)
Recoveries 81 192  
Provision & Transfers 400 218  
Ending Allowance $ 3,033 $ 3,029 $ 2,817