XML 21 R50.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Detail) - (Table) (USD $)
In Thousands, unless otherwise specified
Feb. 21, 2012
SM Canada [Member]
May 25, 2011
Cejon Acquisition [Member]
May 20, 2011
Topline Acquisition [Member]
Accounts receivable $ 2,496 $ 3,631 $ 55,950
Inventory 2,220 3,998 8,460
Prepaid expenses and other assets 147 196 990
Fixed assets 1,005 190 3,895
Trade name   27,065 16,600
Re-acquired right 35,200    
Customer relationships 4,400 3,225 7,900
Non-compete agreement 455 305 300
Other assets   24 108
Accounts payable (2,645) (1,318) (40,475)
Accrued expenses (802) (2,242) (7,784)
Income tax payable     (3,082)
Deferred tax liability     (8,491)
Total fair value excluding goodwill 42,476 35,074 34,371
Goodwill 4,185 17,759 31,003
Net assets acquired $ 46,661 $ 52,833 $ 65,374