XML 30 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurement (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities
The Company’s financial assets and liabilities subject to fair value measurements as of March 31, 2015 and December 31, 2014 are as follows:
 
 
 
 
March 31, 2015
 
 
 
 
Fair Value Measurements
 
 
Fair value
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 

 
 

 
 

 
 

Cash equivalents
 
$
2,286

 
$
2,286

 
$

 
$

Current marketable securities – available for sale (a)
 
27,337

 
27,337

 

 

Note receivable – related party (b)
 
3,244

 

 

 
3,244

Note receivable from seller of SM Canada (c)
 
1,727

 

 

 
1,727

Long-term marketable securities – available for sale (d)
 
90,907

 
90,907

 

 

Total assets
 
$
125,501

 
$
120,530

 
$

 
$
4,971

Liabilities:
 
 

 
 

 
 

 
 

Forward contracts
 
$
2,932

 
$

 
$
2,932

 
$

Contingent consideration (e)
 
39,060

 

 

 
39,060

Total liabilities
 
$
41,992

 
$

 
$
2,932

 
$
39,060

(a) Current marketable securities includes unrealized gains of $4 and unrealized losses of $74.
(b) The decrease in the balance of the note receivable from related party is due to forgiveness of $102, partially offset by accrued interest income of $18.
(c) The decrease in the balance of the note receivable from seller of SM Canada at March 31, 2015 is due to $151 in foreign currency translation.
(d) Long-term marketable securities includes unrealized gains of $356 and unrealized losses of $135.
(e) The increase in the contingent consideration at March 31, 2015 compared to December 31, 2014 is due to a change in present value of the expected future payments.
 
 
 
 
December 31, 2014
 
 
 
 
Fair Value Measurements
 
 
Fair value
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 

 
 

 
 

 
 

Cash equivalents
 
$
2,280

 
$
2,280

 
$

 
$

Current marketable securities – available for sale (a)
 
31,198

 
31,198

 

 

Note receivable – related party (b)
 
3,328

 

 

 
3,328

Note receivable from seller of SM Canada (c)
 
1,878

 

 

 
1,878

Long-term marketable securities – available for sale (d)
 
90,446

 
90,446

 

 

Total assets
 
$
129,130

 
$
123,924

 
$

 
$
5,206

Liabilities:
 
 

 
 

 
 

 
 

Forward contracts
 
$
2,334

 
$

 
$
2,334

 
$

Contingent consideration (e)
 
38,633

 

 

 
38,633

Total liabilities
 
$
40,967

 
$

 
$
2,334

 
$
38,633

(a) Current marketable securities includes unrealized gains of $1 and unrealized losses of $145.
(b) The decrease in the balance of the note receivable from related party is due to one-tenth forgiveness of $409, partially offset by accrued interest income of $156.
(c) The decrease in the balance of the note receivable from seller of SM Canada is due to principal payments of $893 and $400 in foreign currency translation.
(d) Long-term marketable securities includes unrealized gains of $11 and unrealized losses of $589.
(e) The change in the contingent consideration is due to an earn-out payment of $3,315 during the second quarter of 2014 to the seller of SM Canada, an earn-out payment of $5,160 during the third quarter of 2014 to the seller of Cejon and a decrease of $2,139 due to a change in estimate of expected payments. These were offset by the addition of earn-out payments to the seller of Dolce Vita of $4,616 and SM Mexico of $9,836.