XML 29 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurement (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities
The Company’s financial assets and liabilities subject to fair value measurements as of September 30, 2015 and December 31, 2014 are as follows:
 
 
 
 
September 30, 2015
 
 
 
 
Fair Value Measurements
 
 
Fair value
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 

 
 

 
 

 
 

Cash equivalents
 
$
2,423

 
$
2,423

 
$

 
$

Current marketable securities – available for sale (a)
 
22,834

 
22,834

 

 

Note receivable – related party (b)
 
3,074

 

 

 
3,074

Note receivable from seller of SM Canada (c)
 
1,197

 

 

 
1,197

Long-term marketable securities – available for sale (d)
 
89,705

 
89,705

 

 

Total assets
 
$
119,233

 
$
114,962

 
$

 
$
4,271

Liabilities:
 
 

 
 

 
 

 
 

Forward contracts
 
$
1,460

 
$

 
$
1,460

 
$

Contingent consideration (e)
 
33,179

 

 

 
33,179

Total liabilities
 
$
34,639

 
$

 
$
1,460

 
$
33,179

(a) Current marketable securities includes unrealized losses of $639.
(b) The decrease in the balance of the note receivable from related party is due to forgiveness of $306, partially offset by accrued interest income of $52 (see Note I).
(c) The decrease in the balance of the note receivable from the seller of SM Canada is due to principal payments of $342 made in the second and third quarter in connection with the earn-out payment and of $339 in foreign currency translation.
(d) Long-term marketable securities includes unrealized gains of $151 and unrealized losses of $962.
(e) The decrease in the contingent consideration at September 30, 2015 compared to December 31, 2014 is due to an earn-out payment of $2,950 during the second quarter of 2015 to the seller of SM Canada and a decrease of $2,504 due to a change in estimate of the expected payments.
Note F – Fair Value Measurement (continued)

 
 
 
 
December 31, 2014
 
 
 
 
Fair Value Measurements
 
 
Fair value
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 

 
 

 
 

 
 

Cash equivalents
 
$
2,280

 
$
2,280

 
$

 
$

Current marketable securities – available for sale (a)
 
31,198

 
31,198

 

 

Note receivable – related party (b)
 
3,328

 

 

 
3,328

Note receivable from seller of SM Canada (c)
 
1,878

 

 

 
1,878

Long-term marketable securities – available for sale (d)
 
90,446

 
90,446

 

 

Total assets
 
$
129,130

 
$
123,924

 
$

 
$
5,206

Liabilities:
 
 

 
 

 
 

 
 

Forward contracts
 
$
2,334

 
$

 
$
2,334

 
$

Contingent consideration (e)
 
38,633

 

 

 
38,633

Total liabilities
 
$
40,967

 
$

 
$
2,334

 
$
38,633

(a) Current marketable securities includes unrealized gains of $1 and unrealized losses of $145.
(b) The decrease in the balance of the note receivable from related party is due to one-tenth forgiveness of $409, partially offset by accrued interest income of $156.
(c) The decrease in the balance of the note receivable from the seller of SM Canada is due to principal payments of $893 and $400 in foreign currency translation.
(d) Long-term marketable securities includes unrealized gains of $11 and unrealized losses of $589.
(e) The change in the contingent consideration is due to an earn-out payment of $3,315 during the second quarter of 2014 to the seller of SM Canada, an earn-out payment of $5,160 during the third quarter of 2014 to the seller of Cejon and a decrease of $2,139 due to a change in estimate of expected payments. These were offset by the addition of earn-out payments to the seller of Dolce Vita of $4,616 and SM Mexico of $9,836.