XML 23 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurement
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value Measurement
Fair Value Measurement
The accounting guidance under Accounting Standards Codification “Fair Value Measurements and Disclosures” (“ASC 820-10”) requires the Company to make disclosures about the fair value of certain of its assets and liabilities. ASC 820-10 clarifies the principle that fair value should be based on the assumptions market participants would use when pricing an asset or liability and establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. ASC 820-10 utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. A brief description of those three levels is as follows:
 
Level 1: Observable inputs such as quoted prices in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly.
Level 3: Significant unobservable inputs.
Note F – Fair Value Measurement (continued)

The Company’s financial assets and liabilities subject to fair value measurements as of September 30, 2016 and December 31, 2015 are as follows:
 
 
 
 
September 30, 2016
 
 
 
 
Fair Value Measurements
 
 
Fair value
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 

 
 

 
 

 
 

Cash equivalents
 
$
3,308

 
$
3,308

 
$

 
$

Current marketable securities – available for sale
 
30,301

 
30,301

 

 

Note receivable – related party
 
2,730

 

 

 
2,730

Note receivable from seller of SM Canada
 
749

 

 

 
749

Long-term marketable securities – available for sale
 
90,436

 
90,436

 

 

Forward contracts
 
160

 

 
160

 

Total assets
 
$
127,684

 
$
124,045

 
$
160

 
$
3,479

Liabilities:
 
 

 
 

 
 

 
 

Contingent consideration
 
$
16,682

 
$

 
$

 
$
16,682

Total liabilities
 
$
16,682

 
$

 
$

 
$
16,682


 
 
 
 
December 31, 2015
 
 
 
 
Fair Value Measurements
 
 
Fair value
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 

 
 

 
 

 
 

Cash equivalents
 
$
2,242

 
$
2,242

 
$

 
$

Current marketable securities – available for sale
 
32,424

 
32,424

 

 

Note receivable – related party
 
2,990

 

 

 
2,990

Note receivable from seller of SM Canada
 
1,158

 

 

 
1,158

Long-term marketable securities – available for sale
 
88,465

 
88,465

 

 

Total assets
 
$
127,279

 
$
123,131

 
$

 
$
4,148

Liabilities:
 
 

 
 

 
 

 
 

Contingent consideration
 
$
24,775

 
$

 
$

 
$
24,775

Total liabilities
 
$
24,775

 
$

 
$

 
$
24,775
















Note F – Fair Value Measurement (continued)
The majority of our level 3 balances consist of contingent consideration related to various acquisitions and certain notes receivable. The changes in our level 3 assets and liabilities for the periods ended September 30, 2016 and December 31, 2015 are as follows:

 
Balance at January 1,
 
Payments
 
Accrued Interest
 
Acquisitions
 
Change in estimate
 
Foreign Currency Translation
 
Balance at September 30,
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
     Note receivable – related party
$
2,990

 
(308
)
 
48

 
 
 
 
 
 
 
$
2,730

     Note receivable – SM Canada
$
1,158

 
(249
)
 
 
 
 
 
 
 
(160
)
 
$
749

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
     Contingent consideration
$
24,775

 
(8,048
)
 
 
 

 
(45
)
 

 
$
16,682

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1,
 
Payments
 
Accrued Interest
 
Acquisitions
 
Change in estimate
 
Foreign Currency Translation
 
Balance at December 31,
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:

 
 
 
 
 
 
 
 
 
 
 
 
     Note receivable – related party
$
3,328

 
(409
)
 
71

 
 
 
 
 
 
 
$
2,990

     Note receivable – SM Canada
$
1,878

 
(466
)
 
 
 
 
 
 
 
(254
)
 
$
1,158

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
     Contingent consideration
$
38,633

 
(6,270
)
 
 
 

 
(5,576
)
 
(2,012
)
 
$
24,775



Forward contracts are entered into to manage the risk associated with the volatility of future cash flows (see Note O). Fair value of these instruments is based on observable market transactions of spot and forward rates.
For the note receivable due from related party (see Note I) and due from the sellers of SM Canada (see Note D), the carrying value was determined to be the fair value, based upon their actual and imputed interest rates, which approximate current market interest rates.

The Company has recorded a liability for potential contingent consideration in connection with the December 30, 2014 acquisition of all of the outstanding capital stock of Trendy Imports S.A. de C.V., Comercial Diecisiette S.A. de C.V. and Maximus Designer Shoes S.A. de C.V. (together, "SM Mexico"). Pursuant to the terms of an earn-out agreement between the Company and the seller of SM Mexico, earn-out payments, if achieved, are due annually to the seller of SM Mexico based on the financial performance of SM Mexico for each of the twelve-month periods ending on December 31, 2015 and 2016, inclusive. The fair value of the contingent payments was estimated using the present value of management’s projections of the financial results of SM Mexico during the earn-out period. The current portion of the earn-out due, based on the twelve-month period ending December 31, 2015, approximates the recorded value. An earn-out payment of $3,483 for the period ended December 31, 2015 was paid to the seller of SM Mexico in the first quarter of this year.

The Company has recorded a liability for potential contingent consideration in connection with the August 13, 2014 acquisition of all of the outstanding capital stock of Dolce Vita Holdings, Inc. ("Dolce Vita"). Pursuant to the terms of an earn-out agreement between the Company and the seller of Dolce Vita, earn-out payments are due annually to the seller of Dolce Vita based on the financial performance of Dolce Vita for each of the twelve-month periods ending on September 30, 2015 and 2016, inclusive, provided that the aggregate minimum earn-out payment shall be no less than $5,000. The fair value of the contingent payments was estimated using the present value of management’s projections of the financial results of Dolce Vita during the earn-out period.

Note F – Fair Value Measurement (continued)

The first earn-out payment of $1,019 was made to the sellers of Dolce Vita in the fourth quarter of 2015 and the second payment will be payable in the last quarter of 2016.

The Company has recorded a liability for potential contingent consideration in connection with the February 21, 2012 acquisition of SM Canada. Pursuant to the terms of an earn-out agreement between the Company and the seller of SM Canada, earn-out payments, if achieved, are due annually to the seller of SM Canada based on the financial performance of SM Canada for each of the 12-month periods ending on March 31, 2013 through 2017, inclusive. The fair value of the contingent payments was estimated using the present value of management’s projections of the financial results of SM Canada during the earn-out period. An earn-out payment of $2,798 for the period ended March 31, 2016 was paid to the seller of SM Canada in the second quarter of this year.

The Company has recorded a liability for potential contingent consideration in connection with the May 25, 2011 acquisition of all of the outstanding shares of capital stock of Cejon, Inc. and Cejon Accessories, Inc. and all of the outstanding membership interests in New East Designs, LLC (collectively, "Cejon"). Pursuant to the terms of an earn-out agreement between the Company and the sellers of Cejon, earn-out payments, if achieved, are made annually to the sellers of Cejon, based on the financial performance of Cejon for each of the twelve-month periods ending on June 30, 2012 through 2016, inclusive. The fair value of the contingent payments was estimated using the present value of management’s projections of the financial results of Cejon during the earn-out period. A final earn-out payment of $1,767 for the period ended June 30, 2016 was paid to the seller of Cejon, Inc. in the third quarter of this year.

The carrying value of certain financial instruments such as accounts receivable, factor accounts receivable and accounts payable approximates their fair values due to the short-term nature of their underlying terms. The fair values of investment in marketable securities available for sale are determined by reference to publicly quoted prices in an active market. Fair value of the notes receivable held by the Company approximates their carrying value based upon their imputed or actual interest rate, which approximates applicable current market interest rates.