XML 44 R33.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Business Combinations and Asset Acquisitions (Details)
$ in Thousands
6 Months Ended
Oct. 23, 2023
Oct. 20, 2023
USD ($)
Jun. 30, 2024
USD ($)
Jun. 01, 2024
USD ($)
May 15, 2024
Mar. 01, 2024
USD ($)
Dec. 31, 2023
USD ($)
Jun. 30, 2023
USD ($)
Asset Acquisition [Line Items]                
Goodwill     $ 183,374       $ 180,003 $ 168,967
Contingent payment liability – long-term portion     9,543       9,975 0
Measurement Period Of Preliminary Estimates Of Identifiable Assets Acquired And Liabilities Assumed 12 months              
Payments to Acquire Businesses, Gross     4,259          
Contingent payment liability – current portion     $ 11,957       3,325 $ 1,153
SM Fashion d.o.o. Beograd                
Asset Acquisition [Line Items]                
Equity Method Investment, Ownership Percentage         50.01%      
SM Distribution Latin America S. de R.L.                
Asset Acquisition [Line Items]                
Equity Method Investment, Ownership Percentage       51.00%        
Equity Method Investment, Aggregate Cost       $ 4,131        
Customer Relationships [Member] | Measurement Input, EBITDA Multiple                
Asset Acquisition [Line Items]                
Level 3 Unobservable Inputs For Estimating Fair Value 8.80%              
Customer Relationships [Member] | Measurement Input, Customer Attrition Rate                
Asset Acquisition [Line Items]                
Level 3 Unobservable Inputs For Estimating Fair Value 5.00%              
Customer Relationships [Member] | Measurement Input, Discount Rate | Minimum                
Asset Acquisition [Line Items]                
Level 3 Unobservable Inputs For Estimating Fair Value   21.00%            
Customer Relationships [Member] | Measurement Input, Discount Rate | Maximum                
Asset Acquisition [Line Items]                
Level 3 Unobservable Inputs For Estimating Fair Value 23.50%              
Trade names [Member] | Maximum                
Asset Acquisition [Line Items]                
Estimated Lives     20 years          
Almost Famous                
Asset Acquisition [Line Items]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables   $ 1,394            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory   22,718            
Business Combination, Recognized Identifiable Asset Acquired And Liability Assumed, Current Assets, Other Receivables   51,940            
Business Combination, Recognized Identifiable Asset Acquired And Liability Assumed, Operating Lease Right Of Use   2,902            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets   172            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment   248            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   32,950            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable   (31,857)            
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Accrued Liabilities   (1,699)            
Business Combination, Recognized Identifiable Asset Acquired and Liability Assumed, Operating Lease, Current   (474)            
Business Combination, Recognized Identifiable Asset Acquired And Liability Assumed, Operating Lease, Noncurrent   (2,703)            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net   75,591            
Goodwill   10,937            
Business Acquisition, Transaction Costs             $ 1,505  
Contingent payment liability – long-term portion   9,975            
Business combination, consideration transferred   86,528            
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net   86,528            
Payments to Acquire Businesses, Gross   73,228            
Contingent payment liability – current portion   3,325            
Level 3 Maximum Contingent Consideration Over 4 Year Period   $ 68,000            
Purchase Consideration, Excess Fair Value, Goodwill, Amortization Period   15 years            
Level 3 Minimum Contingent Consideration Over 4 Year Period   $ 0            
Almost Famous | Trademarks [Member]                
Asset Acquisition [Line Items]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   $ 9,050            
Almost Famous | Trademarks [Member] | Measurement Input, Royalty Rate                
Asset Acquisition [Line Items]                
Level 3 Unobservable Inputs For Estimating Fair Value   3.00%            
Almost Famous | Trademarks [Member] | Measurement Input, Discount Rate                
Asset Acquisition [Line Items]                
Level 3 Unobservable Inputs For Estimating Fair Value   21.80%            
Level 3 Unobservable Inputs for Estimating Contingent Payment Liability     0.195       0.203  
Almost Famous | Customer Relationships [Member]                
Asset Acquisition [Line Items]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   $ 23,900            
Estimated Lives 20 years              
Almost Famous | Customer Relationships [Member] | Minimum                
Asset Acquisition [Line Items]                
Estimated Lives     10 years          
Almost Famous | Customer Relationships [Member] | Maximum                
Asset Acquisition [Line Items]                
Estimated Lives     20 years          
Almost Famous | Trade names [Member]                
Asset Acquisition [Line Items]                
Estimated Lives 20 years 20 years            
Gina Group                
Asset Acquisition [Line Items]                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory           $ 2,168    
Business Combination, Recognized Identifiable Assets Acquired , Reacquired Rights           1,450    
Goodwill           $ 641    
Payments to Acquire Businesses, Gross     $ 4,259