XML 45 R34.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Business Acquisitions - Summary of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
6 Months Ended
Oct. 20, 2023
Jun. 30, 2024
Dec. 31, 2023
Oct. 23, 2023
Jun. 30, 2023
Asset Acquisition [Line Items]          
Contingent payment liability – current portion   $ 11,957 $ 3,325   $ 1,153
Payments to Acquire Businesses, Gross   4,259      
Goodwill   183,374 180,003   168,967
Contingent payment liability – long-term portion   $ 9,543 $ 9,975   $ 0
Maximum | Trade names [Member]          
Asset Acquisition [Line Items]          
Estimated Lives   20 years      
Measurement Input, Discount Rate | Minimum | Customer Relationships [Member]          
Asset Acquisition [Line Items]          
Level 3 Unobservable Inputs For Estimating Fair Value 21.00%        
Measurement Input, Discount Rate | Maximum | Customer Relationships [Member]          
Asset Acquisition [Line Items]          
Level 3 Unobservable Inputs For Estimating Fair Value       23.50%  
Measurement Input, EBITDA Multiple | Customer Relationships [Member]          
Asset Acquisition [Line Items]          
Level 3 Unobservable Inputs For Estimating Fair Value       8.80%  
Measurement Input, Customer Attrition Rate | Customer Relationships [Member]          
Asset Acquisition [Line Items]          
Level 3 Unobservable Inputs For Estimating Fair Value       5.00%  
Almost Famous          
Asset Acquisition [Line Items]          
Contingent payment liability – current portion $ 3,325        
Purchase Consideration, Excess Fair Value, Goodwill, Amortization Period 15 years        
Payments to Acquire Businesses, Gross $ 73,228        
Business combination, consideration transferred 86,528        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables 1,394        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory 22,718        
Business Combination, Recognized Identifiable Asset Acquired And Liability Assumed, Current Assets, Other Receivables 51,940        
Business Combination, Recognized Identifiable Asset Acquired And Liability Assumed, Operating Lease Right Of Use 2,902        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 172        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 248        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 32,950        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable (31,857)        
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Accrued Liabilities (1,699)        
Business Combination, Recognized Identifiable Asset Acquired and Liability Assumed, Operating Lease, Current (474)        
Business Combination, Recognized Identifiable Asset Acquired And Liability Assumed, Operating Lease, Noncurrent (2,703)        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 75,591        
Goodwill 10,937        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net 86,528        
Contingent payment liability – long-term portion 9,975        
Almost Famous | Trademarks [Member]          
Asset Acquisition [Line Items]          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 9,050        
Almost Famous | Customer Relationships [Member]          
Asset Acquisition [Line Items]          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles $ 23,900        
Estimated Lives       20 years  
Almost Famous | Trade names [Member]          
Asset Acquisition [Line Items]          
Estimated Lives 20 years     20 years  
Almost Famous | Minimum | Customer Relationships [Member]          
Asset Acquisition [Line Items]          
Estimated Lives   10 years      
Almost Famous | Maximum | Customer Relationships [Member]          
Asset Acquisition [Line Items]          
Estimated Lives   20 years      
Almost Famous | Measurement Input, Royalty Rate | Trademarks [Member]          
Asset Acquisition [Line Items]          
Level 3 Unobservable Inputs For Estimating Fair Value 3.00%        
Almost Famous | Measurement Input, Discount Rate | Trademarks [Member]          
Asset Acquisition [Line Items]          
Level 3 Unobservable Inputs For Estimating Fair Value 21.80%