XML 47 R36.htm IDEA: XBRL DOCUMENT v3.24.3
Business Acquisitions - Summary of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
9 Months Ended
Oct. 20, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Asset Acquisition [Line Items]        
Contingent payment liability – current portion   $ 7,716 $ 1,153 $ 3,325
Payments to Acquire Businesses, Gross   4,259 0  
Goodwill   181,905 168,612 180,003
Contingent payment liability – long-term portion   $ 11,200 $ 0 $ 9,975
Minimum | Trade names [Member]        
Asset Acquisition [Line Items]        
Estimated Lives   10 years    
Maximum | Trade names [Member]        
Asset Acquisition [Line Items]        
Estimated Lives   20 years    
Measurement Input, Discount Rate | Minimum | Customer Relationships [Member]        
Asset Acquisition [Line Items]        
Level 3 Unobservable Inputs For Estimating Fair Value 21.00%      
Measurement Input, Discount Rate | Maximum | Customer Relationships [Member]        
Asset Acquisition [Line Items]        
Level 3 Unobservable Inputs For Estimating Fair Value 23.50%      
Measurement Input, EBITDA Multiple | Customer Relationships [Member]        
Asset Acquisition [Line Items]        
Level 3 Unobservable Inputs For Estimating Fair Value 8.80%      
Measurement Input, Customer Attrition Rate | Customer Relationships [Member]        
Asset Acquisition [Line Items]        
Level 3 Unobservable Inputs For Estimating Fair Value 5.00%      
Almost Famous        
Asset Acquisition [Line Items]        
Contingent payment liability – current portion $ 3,325      
Purchase Consideration, Excess Fair Value, Goodwill, Amortization Period 15 years      
Payments to Acquire Businesses, Gross $ 73,228      
Business combination, consideration transferred 86,528      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables 1,394      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory 22,718      
Business Combination, Recognized Identifiable Asset Acquired And Liability Assumed, Current Assets, Other Receivables 51,940      
Business Combination, Recognized Identifiable Asset Acquired And Liability Assumed, Operating Lease Right Of Use 2,902      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets 172      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 248      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 32,950      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable (31,857)      
Business Combination, Recognized Identifiable Assets Acquired And Liabilities Assumed, Accrued Liabilities (1,699)      
Business Combination, Recognized Identifiable Asset Acquired and Liability Assumed, Operating Lease, Current (474)      
Business Combination, Recognized Identifiable Asset Acquired And Liability Assumed, Operating Lease, Noncurrent (2,703)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 75,591      
Goodwill 10,937      
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net 86,528      
Contingent payment liability – long-term portion 9,975      
Almost Famous | Trademarks [Member]        
Asset Acquisition [Line Items]        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 9,050      
Almost Famous | Customer Relationships [Member]        
Asset Acquisition [Line Items]        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles $ 23,900      
Estimated Lives 20 years      
Almost Famous | Trade names [Member]        
Asset Acquisition [Line Items]        
Estimated Lives 20 years      
Almost Famous | Minimum | Customer Relationships [Member]        
Asset Acquisition [Line Items]        
Estimated Lives   10 years    
Almost Famous | Maximum | Customer Relationships [Member]        
Asset Acquisition [Line Items]        
Estimated Lives   20 years    
Almost Famous | Measurement Input, Royalty Rate | Trademarks [Member]        
Asset Acquisition [Line Items]        
Level 3 Unobservable Inputs For Estimating Fair Value 3.00%      
Almost Famous | Measurement Input, Discount Rate | Trademarks [Member]        
Asset Acquisition [Line Items]        
Level 3 Unobservable Inputs For Estimating Fair Value 21.80%