XML 64 R53.htm IDEA: XBRL DOCUMENT v3.24.3
Goodwill and Intangible Assets (Detail) - (Table 3) - USD ($)
 3 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Finite-Lived Intangible Assets [Line Items]          
2024 (remaining three months)     $ 907,000    
2025     3,626,000    
2026     2,876,000    
2027     2,633,000    
2028     2,598,000    
Thereafter     18,869,000    
Total     31,509,000    
Finite-Lived Intangible Assets, Accumulated Amortization   $ (43,530,000) (46,570,000) $ (43,530,000)  
Finite-Lived Intangible Assets, Gross   90,325,000 96,225,000 90,325,000  
Accumulated amortization   (43,530,000) (46,570,000) (43,530,000)  
Intangibles, net   126,267,000 108,308,000 126,267,000 $ 99,817,000
Finite-Lived Intangible Assets, Net Of Amortization   42,868,000 31,509,000 42,868,000  
Intangible Impairment and Other     (35,380,000) (19,011,000)  
Finite-Lived Intangible Asserts (Excluding Goodwill)     1,450,000    
Finite-Lived Customer Lists, Gross   $ 62,580,000 62,580,000 62,580,000  
Market Participant Discount Rate Assumption 14.00% 14.80%      
Impairment of intangibles     0    
Greats Brand Inc.          
Finite-Lived Intangible Assets [Line Items]          
Indefinite-Lived Trademarks $ 6,150,000 $ 12,670,000   12,670,000  
Trademarks [Member]          
Finite-Lived Intangible Assets [Line Items]          
Accumulated amortization   0 0 0  
Intangible Impairment and Other     (8,326,000) (6,222,000)  
Trademarks [Member] | Greats Brand Inc.          
Finite-Lived Intangible Assets [Line Items]          
Impairment of intangibles   6,520,000   6,520,000  
Re-acquired right [Member]          
Finite-Lived Intangible Assets [Line Items]          
Accumulated amortization   0 0 0  
Intangible Impairment and Other     (8,908,000) (8,862,000)  
Trade Names [Member]          
Finite-Lived Intangible Assets [Line Items]          
Total   8,937,000 0 8,937,000  
Finite-Lived Intangible Assets, Accumulated Amortization   (16,263,000) (16,652,000) (16,263,000)  
Intangible Impairment and Other     $ (15,543,000) (2,545,000)  
Trade Names [Member] | Maximum          
Finite-Lived Intangible Assets [Line Items]          
Estimated Lives     20 years    
Trade Names [Member] | Minimum          
Finite-Lived Intangible Assets [Line Items]          
Estimated Lives     10 years    
Customer relationships [Member]          
Finite-Lived Intangible Assets [Line Items]          
Total   33,931,000 $ 30,520,000 33,931,000  
Finite-Lived Intangible Assets, Accumulated Amortization   $ (27,267,000) (29,457,000) (27,267,000)  
Intangible Impairment and Other     $ (2,603,000) (1,382,000)  
Customer relationships [Member] | Minimum          
Finite-Lived Intangible Assets [Line Items]          
Estimated Lives     2 years    
Finite-Lived Intangible Assets          
Finite-Lived Intangible Assets [Line Items]          
Intangible Impairment and Other     $ (18,146,000) $ (3,927,000)  
Reacquired Rights          
Finite-Lived Intangible Assets [Line Items]          
Total     989,000    
Finite-Lived Intangible Assets, Accumulated Amortization     (461,000)    
Intangible Impairment and Other     $ 0