XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statement of Equity Statement - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
AOCI Attributable to Parent
Noncontrolling Interest
Treasury Stock, Common
Treasury stock, common (in shares)             57,660
Additional paid-in capital     $ 520,441        
Retained earnings       $ 1,571,123      
Accumulated other comprehensive loss         $ (35,709)    
Treasury stock – 65,029, 62,790 and 61,820 shares at cost             $ (1,224,310)
Noncontrolling interest           $ 12,310  
Total stockholders’ equity $ 843,863            
Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2022   76,796          
Common Stock, beginning balance at Dec. 31, 2022   $ 8          
Stock Repurchased And Net Settlements Of Restricted Stock Awards, Shares   (2,781)         (2,781)
Stock repurchased and net settlements of restricted stock awards, value $ 95,591           $ 95,591
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period 1,627 248         1,379
Stock Issued During Period, Value, Stock Options Exercised $ (7,453)   40,863       $ (48,316)
Proceeds from exercise of stock options 1,171            
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures   347          
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 18,169   18,169        
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, before Tax         1,591    
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, before Tax, Portion Attributable to Noncontrolling Interest           (409)  
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax 1,182            
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax 690       690    
Unrealized Gain (Loss) on Cash Flow Hedging Instruments 690            
Dividends, Common Stock, Cash (47,594)     (47,594)      
Share-based Compensation Arrangements by Share-based Payment Award, Options, Exercises in Period, Weighted Average Exercise Price 4,582         4,582  
Distributions to noncontrolling interests, net (1,102)            
Net Income (Loss) Attributable to Parent       135,673      
Less: net income attributable to noncontrolling interest           1,295  
Net income $ 136,968            
Common Stock, Shares, Outstanding, Ending Balance at Sep. 30, 2023 74,610 74,610          
Common Stock, ending balance at Sep. 30, 2023 $ 8 $ 8          
Treasury stock, common (in shares)             59,523
Additional paid-in capital     533,550        
Retained earnings       1,610,487      
Accumulated other comprehensive loss         (30,984)    
Treasury stock – 65,029, 62,790 and 61,820 shares at cost             $ (1,288,545)
Noncontrolling interest           17,201  
Total stockholders’ equity 841,717            
Common Stock, Shares, Outstanding, Beginning Balance at Jun. 30, 2023   75,303          
Common Stock, beginning balance at Jun. 30, 2023   $ 8          
Stock Repurchased And Net Settlements Of Restricted Stock Awards, Shares   (920)         (920)
Stock repurchased and net settlements of restricted stock awards, value 31,441           $ 31,441
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period   214         1,377
Stock Issued During Period, Value, Stock Options Exercised (8,239)   39,992       $ (48,231)
Proceeds from exercise of stock options 371            
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures   13          
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 5,931   5,931        
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, before Tax         (3,779)    
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, before Tax, Portion Attributable to Noncontrolling Interest           118  
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax (3,897)            
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax 1,335       1,335    
Unrealized Gain (Loss) on Cash Flow Hedging Instruments 1,335            
Dividends, Common Stock, Cash (15,698)     (15,698)      
Distributions to noncontrolling interests, net (1,102)            
Net Income (Loss) Attributable to Parent       64,413      
Less: net income attributable to noncontrolling interest           695  
Net income $ 65,108            
Common Stock, Shares, Outstanding, Ending Balance at Sep. 30, 2023 74,610 74,610          
Common Stock, ending balance at Sep. 30, 2023 $ 8 $ 8          
Treasury stock, common (in shares) 61,820           61,820
Additional paid-in capital $ 579,473   579,473        
Retained earnings 1,659,202     1,659,202      
Accumulated other comprehensive loss (33,428)       (33,428)    
Treasury stock – 65,029, 62,790 and 61,820 shares at cost 1,368,217           $ (1,368,217)
Noncontrolling interest 16,676         16,676  
Total stockholders’ equity $ 853,714            
Treasury stock, common (in shares) 62,790           62,790
Additional paid-in capital $ 586,155   586,155        
Retained earnings 1,679,500     1,679,500      
Accumulated other comprehensive loss (29,046)       (29,046)    
Treasury stock – 65,029, 62,790 and 61,820 shares at cost 1,407,018           $ (1,407,018)
Noncontrolling interest 18,434         18,434  
Total stockholders’ equity $ 848,032            
Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2023 73,681            
Common Stock, beginning balance at Dec. 31, 2023 $ 7 $ 7          
Stock Repurchased And Net Settlements Of Restricted Stock Awards, Shares   (2,219)         (2,219)
Stock repurchased and net settlements of restricted stock awards, value $ 95,681           $ 95,681
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period 54 34         20
Stock Issued During Period, Value, Stock Options Exercised $ (979)   1,825        
Proceeds from exercise of stock options $ 1,086           $ 846
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures 696            
APIC, Share-based Payment Arrangement, Increase for Cost Recognition $ 19,531   19,531        
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, before Tax         (9,574)    
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, before Tax, Portion Attributable to Noncontrolling Interest           (128)  
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax (9,446)            
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax 361         361  
Unrealized Gain (Loss) on Cash Flow Hedging Instruments 361            
Dividends, Common Stock, Cash (45,880)     (45,880)      
Share-based Compensation Arrangements by Share-based Payment Award, Options, Exercises in Period, Weighted Average Exercise Price 3,969         3,969  
Divestiture of business 102         102  
Net Income (Loss) Attributable to Parent       134,589      
Less: net income attributable to noncontrolling interest           3,510  
Net income $ 138,099            
Common Stock, Shares, Outstanding, Ending Balance at Sep. 30, 2024 72,192 72,192          
Common Stock, ending balance at Sep. 30, 2024 $ 7 $ 7          
Treasury stock, common (in shares)             64,574
Additional paid-in capital     600,222        
Retained earnings       1,728,102      
Accumulated other comprehensive loss         (36,746)    
Treasury stock – 65,029, 62,790 and 61,820 shares at cost             $ (1,483,306)
Noncontrolling interest           24,077  
Total stockholders’ equity 832,356            
Common Stock, Shares, Outstanding, Beginning Balance at Jun. 30, 2024   72,606          
Common Stock, beginning balance at Jun. 30, 2024   $ 7          
Stock Repurchased And Net Settlements Of Restricted Stock Awards, Shares   (455)         (455)
Stock repurchased and net settlements of restricted stock awards, value (20,239)           $ (20,239)
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period   8         0
Stock Issued During Period, Value, Stock Options Exercised 337   337        
Proceeds from exercise of stock options 337           $ 0
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures   33          
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 6,952   6,952        
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, before Tax         (735)    
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, before Tax, Portion Attributable to Noncontrolling Interest           (654)  
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax (81)            
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax (778)       (778)    
Unrealized Gain (Loss) on Cash Flow Hedging Instruments (778)            
Dividends, Common Stock, Cash (15,171)     (15,171)      
Divestiture of business 102         102  
Net Income (Loss) Attributable to Parent       55,278      
Less: net income attributable to noncontrolling interest           1,310  
Net income $ 56,588            
Common Stock, Shares, Outstanding, Ending Balance at Sep. 30, 2024 72,192 72,192          
Common Stock, ending balance at Sep. 30, 2024 $ 7 $ 7          
Treasury stock, common (in shares) 65,029           65,029
Additional paid-in capital $ 607,511   $ 607,511        
Retained earnings 1,768,209     $ 1,768,209      
Accumulated other comprehensive loss (38,259)       $ (38,259)    
Treasury stock – 65,029, 62,790 and 61,820 shares at cost 1,503,545           $ (1,503,545)
Noncontrolling interest 26,143         $ 26,143  
Total stockholders’ equity $ 860,066