XML 77 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions & Sale of Minority Noncontrolling Interest - Narrative (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Oct. 20, 2023
Dec. 22, 2022
Nov. 30, 2024
Aug. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Aug. 13, 2024
Jun. 01, 2024
May 15, 2024
Jun. 28, 2021
Dec. 31, 2019
Business Acquisition [Line Items]                        
Acquisition of businesses         $ 13,976 $ 75,271 $ 0          
Contingent consideration liability - current portion         0 3,325            
Contingent consideration liability - long-term portion         $ 7,565 9,975            
Impairment, Intangible Asset, Finite-Lived, Statement of Income or Comprehensive Income [Extensible Enumeration]         Impairment of intangibles              
Goodwill         $ 183,737 180,003 168,085          
Proceeds from sales of business         1,017   1,017          
Loss on divestiture of business         3,199 $ 0 $ 0          
Greats Brand Inc. | Direct-To-Consumer Reporting Unit                        
Business Acquisition [Line Items]                        
Goodwill, written off related to sale of business unit         700              
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Greats Brand Inc.                        
Business Acquisition [Line Items]                        
Loss on divestiture of business         $ 3,199              
Disposal group, including discontinued operation, consideration               $ 4,020        
SM Fashion d.o.o. Beograd                        
Business Acquisition [Line Items]                        
Equity Method Investment, Ownership Percentage                   50.01%    
SM Distribution Latin America S. de R.L.                        
Business Acquisition [Line Items]                        
Equity Method Investment, Ownership Percentage                 51.00%      
Equity Method Investment, Aggregate Cost                 $ 4,131      
SM Distribution Singapore Pte. Ltd.                        
Business Acquisition [Line Items]                        
Equity Method Investment, Ownership Percentage                 51.00%      
Equity Method Investment, Aggregate Cost                 $ 1,020      
SM Distribution China Co. Ltd.                        
Business Acquisition [Line Items]                        
Equity Method Investment, Ownership Percentage         100.00%             51.00%
Equity Method Investment, Aggregate Cost       $ 1,500                
Equity Ownership Percentage Acquired       49.00%                
Trademarks(2) | Disposal Group, Disposed of by Sale, Not Discontinued Operations | Greats Brand Inc.                        
Business Acquisition [Line Items]                        
Disposal group, including discontinued operation, intangible assets       $ 4,287                
Customer Relationships | Disposal Group, Disposed of by Sale, Not Discontinued Operations | Greats Brand Inc.                        
Business Acquisition [Line Items]                        
Disposal group, including discontinued operation, intangible assets       $ 861                
Customer Relationships | Measurement Input, Discount Rate | Minimum                        
Business Acquisition [Line Items]                        
Level 3 unobservable inputs for estimating fair value           21.00%            
Customer Relationships | Measurement Input, Discount Rate | Maximum                        
Business Acquisition [Line Items]                        
Level 3 unobservable inputs for estimating fair value 23.50%                      
Customer Relationships | Measurement Input, EBITDA Multiple                        
Business Acquisition [Line Items]                        
Level 3 unobservable inputs for estimating fair value 8.80%                      
Customer Relationships | Measurement Input, Customer Attrition Rate                        
Business Acquisition [Line Items]                        
Level 3 unobservable inputs for estimating fair value 5.00%                      
Almost Famous                        
Business Acquisition [Line Items]                        
Acquisition of businesses $ 73,228                      
Contingent consideration liability - current portion 3,325                      
Contingent consideration liability - long-term portion 9,975                      
Level 3 Maximum Contingent Consideration Over 4 Year Period           $ 68            
Business acquisition, consideration transferred $ 86,528                      
Goodwill, amortization period 15 years                      
Business acquisition, transaction costs           $ 1,505            
Accounts payable acquired $ 31,857                      
Inventories 22,718                      
Goodwill $ 10,937                      
Almost Famous | Trademarks(2)                        
Business Acquisition [Line Items]                        
Impairment of Intangible Assets, Finite-Lived         $ 8,635              
Almost Famous | Trademarks(2) | Measurement Input, Royalty Rate                        
Business Acquisition [Line Items]                        
Level 3 unobservable inputs for estimating fair value 3.00%                      
Almost Famous | Trademarks(2) | Measurement Input, Discount Rate                        
Business Acquisition [Line Items]                        
Level 3 Unobservable Inputs for Estimating Contingent Payment Liability         0.175 0.203            
Level 3 unobservable inputs for estimating fair value 21.80%                      
ATM                        
Business Acquisition [Line Items]                        
Acquisition of businesses     $ 9,783                  
Goodwill, amortization period     15 years                  
Accounts payable acquired     $ 1,870                  
Inventories     1,658                  
Goodwill     2,195                  
ATM | Measurement Input, Discount Rate                        
Business Acquisition [Line Items]                        
Level 3 Unobservable Inputs for Estimating Contingent Payment Liability         0.126              
ATM | Trademarks(2)                        
Business Acquisition [Line Items]                        
Intangibles acquired     6,300                  
ATM | Customer Relationships                        
Business Acquisition [Line Items]                        
Intangibles acquired     $ 1,500                  
AG SM Holding Ltd                        
Business Acquisition [Line Items]                        
Percentage of voting interests acquired         50.10%              
Payments to acquire interest in joint venture   $ 7,014                    
South African Joint Venture                        
Business Acquisition [Line Items]                        
Equity Investment, Sold                     49.90%  
Percentage of voting interests acquired         50.10%