XML 69 R58.htm IDEA: XBRL DOCUMENT v3.25.1
Goodwill and Intangible Assets (Detail) - (Table 3) - USD ($)
 3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Finite-Lived Intangible Assets [Line Items]      
2025 (remaining nine months) $ 2,810,000    
2026 2,987,000    
2027 2,740,000    
2028 2,705,000    
2029 2,612,000    
Thereafter 17,372,000    
Total 31,226,000    
Finite-Lived Intangible Assets, Accumulated Amortization (47,925,000)   $ (46,950,000)
Finite-Lived Intangible Assets, Gross 79,151,000   79,110,000
Accumulated amortization (47,925,000)    
Intangibles, net 112,555,000 $ 124,436,000 113,432,000
Finite-Lived Intangible Assets, Net Of Amortization 31,226,000   32,160,000
Finite-Lived Intangible Asserts (Excluding Goodwill) 1,450,000    
Finite-Lived Customer Lists, Gross 61,626,000   61,585,000
Market Participant Discount Rate Assumption   14.00%  
Impairment of intangibles 0    
Greats Brand Inc.      
Finite-Lived Intangible Assets [Line Items]      
Indefinite-Lived Trademarks   $ 6,150,000  
Trademarks [Member] | Greats Brand Inc.      
Finite-Lived Intangible Assets [Line Items]      
Impairment of intangible assets, finite-lived   $ 1,700,000  
Trade Names [Member]      
Finite-Lived Intangible Assets [Line Items]      
Total 0   0
Finite-Lived Intangible Assets, Accumulated Amortization $ (16,075,000)   (16,075,000)
Trade Names [Member] | Maximum      
Finite-Lived Intangible Assets [Line Items]      
Estimated Lives 20 years    
Trade Names [Member] | Minimum      
Finite-Lived Intangible Assets [Line Items]      
Estimated Lives 10 years    
Customer relationships [Member]      
Finite-Lived Intangible Assets [Line Items]      
Total $ 30,633,000   31,369,000
Finite-Lived Intangible Assets, Accumulated Amortization $ (30,993,000)   $ (30,216,000)
Customer relationships [Member] | Minimum      
Finite-Lived Intangible Assets [Line Items]      
Estimated Lives 2 years   2 years
Reacquired Rights      
Finite-Lived Intangible Assets [Line Items]      
Total $ 593,000   $ 791,000
Finite-Lived Intangible Assets, Accumulated Amortization $ (857,000)   (659,000)
Finite-Lived Intangible Assets, Gross     1,450,000
Trademarks [Member] | Greats Brand Inc.      
Finite-Lived Intangible Assets [Line Items]      
Estimated Lives   10 years  
Trademarks [Member] | Almost Famous      
Finite-Lived Intangible Assets [Line Items]      
Impairment of intangible assets, finite-lived     $ 8,635,000