XML 50 R39.htm IDEA: XBRL DOCUMENT v3.25.2
Business Combinations and Asset Acquisitions (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
May 06, 2025
Mar. 01, 2024
Jun. 30, 2025
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Asset Acquisition [Line Items]            
Goodwill     $ 266,602 $ 266,602 $ 183,374 $ 183,737
Amortization of debt issuance costs       480 0  
Acquisition-Related Proceeds To Sellers       38,819 0  
Contingent payment liability – long-term portion     17,406 17,406 9,543 7,565
Contingent payment liability – current portion     2,979 2,979 $ 11,957 0
Business Combination, Contingent Consideration, Liability     20,385 20,385   7,565
SM Fashion Australia Pty Ltd            
Asset Acquisition [Line Items]            
Goodwill     $ 1,393 $ 1,393    
Equity Method Investment, Ownership Percentage     50.10% 50.10%    
Equity Method Investment, Aggregate Cost     $ 1,899 $ 1,899    
SM Distribution Malaysia            
Asset Acquisition [Line Items]            
Goodwill     $ 1,829 $ 1,829    
Equity Method Investment, Ownership Percentage     51.00% 51.00%    
Equity Method Investment, Aggregate Cost     $ 5 $ 5    
SM Distribution Malaysia | SM Distribution Malaysia            
Asset Acquisition [Line Items]            
Equity Method Investment, Ownership Percentage     49.00% 49.00%    
SM Distribution Malaysia | SM Distribution Malaysia            
Asset Acquisition [Line Items]            
Equity Method Investment, Ownership Percentage     2.00% 2.00%    
SM Distribution Latin America S. de R.L.            
Asset Acquisition [Line Items]            
Equity Method Investment, Ownership Percentage         51.00%  
Equity Method Investment, Aggregate Cost         $ 4,131  
SM Fashion d.o.o. Beograd            
Asset Acquisition [Line Items]            
Equity Method Investment, Ownership Percentage         50.01%  
Kurt Geiger            
Asset Acquisition [Line Items]            
Business Combination, Acquiree's Revenue since Acquisition Date, Actual     $ 88,016      
Business Combination, Acquiree's Earnings (Loss) since Acquisition Date, Actual     (45,724)      
Goodwill $ 77,988          
Business Combination, Acquisition-Related Cost, Expense     10,252 $ 10,252    
Debt Issuance Costs, Gross 8,954          
Amortization of debt issuance costs 274          
Acquisition-Related Proceeds To Sellers 38,819          
Business Combination, Deferred Acquisition Related Proceeds To Sellers 14,895          
Inventories 189,973          
Contingent payment liability – long-term portion     11,916 11,916    
Contingent payment liability – current portion     2,979 2,979    
Business Combination, Contingent Consideration, Liability     14,895 14,895    
Kurt Geiger | Term Loan Facility            
Asset Acquisition [Line Items]            
Debt Instrument, Face Amount 300,000          
Kurt Geiger | Revolving Credit Facility            
Asset Acquisition [Line Items]            
Debt Instrument, Face Amount $ 250,000          
Almost Famous            
Asset Acquisition [Line Items]            
Business Combination, Contingent Consideration, Liability     $ 5,400 $ 5,400   $ 7,475
Gina Group            
Asset Acquisition [Line Items]            
Goodwill   $ 641        
Gross payments to acquire business   4,259        
Inventories   2,168        
Business Combination, Recognized Identifiable Assets Acquired , Reacquired Rights   $ 1,450