XML 68 R57.htm IDEA: XBRL DOCUMENT v3.25.2
Goodwill and Intangible Assets (Detail) - (Table 3) - USD ($)
 3 Months Ended 6 Months Ended
Mar. 31, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Finite-Lived Intangible Assets [Line Items]          
2025 (remaining six months)     $ 3,334,000    
2026     5,894,000    
2027     5,643,000    
2028     5,607,000    
2029     5,512,000    
Thereafter     56,765,000    
Total     82,755,000    
Finite-Lived Intangible Assets, Accumulated Amortization     (49,350,000)   $ (46,950,000)
Finite-Lived Intangible Assets, Gross     132,105,000   79,110,000
Accumulated amortization     (49,350,000)    
Intangibles, net   $ 122,884,000 282,372,000 $ 122,884,000 113,432,000
Finite-Lived Intangible Assets, Net Of Amortization     82,755,000   32,160,000
Finite-Lived Intangible Asserts (Excluding Goodwill)     1,450,000    
Finite-Lived Customer Lists, Gross     114,580,000   61,585,000
Market Participant Discount Rate Assumption       14.00%  
Impairment of intangibles     0    
Greats Brand Inc.          
Finite-Lived Intangible Assets [Line Items]          
Indefinite-Lived Trademarks   6,150,000   $ 6,150,000  
Trademarks [Member] | Greats Brand Inc.          
Finite-Lived Intangible Assets [Line Items]          
Impairment of intangible assets, finite-lived   $ 1,700,000      
Trade Names [Member]          
Finite-Lived Intangible Assets [Line Items]          
Total     0   0
Finite-Lived Intangible Assets, Accumulated Amortization     $ (16,075,000)   (16,075,000)
Trade Names [Member] | Maximum          
Finite-Lived Intangible Assets [Line Items]          
Estimated Lives     20 years    
Trade Names [Member] | Minimum          
Finite-Lived Intangible Assets [Line Items]          
Estimated Lives     10 years    
Customer relationships [Member]          
Finite-Lived Intangible Assets [Line Items]          
Total     $ 82,361,000   31,369,000
Finite-Lived Intangible Assets, Accumulated Amortization     $ (32,219,000)   $ (30,216,000)
Customer relationships [Member] | Minimum          
Finite-Lived Intangible Assets [Line Items]          
Estimated Lives     2 years   2 years
Reacquired Rights          
Finite-Lived Intangible Assets [Line Items]          
Total     $ 394,000   $ 791,000
Finite-Lived Intangible Assets, Accumulated Amortization     $ (1,056,000)   (659,000)
Finite-Lived Intangible Assets, Gross         $ 1,450,000
Trademarks [Member] | Greats Brand Inc.          
Finite-Lived Intangible Assets [Line Items]          
Estimated Lives   10 years   10 years  
Trademarks [Member] | Almost Famous          
Finite-Lived Intangible Assets [Line Items]          
Impairment of intangible assets, finite-lived $ 8,635,000