XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statement of Equity Statement - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
AOCI Attributable to Parent
Treasury Stock, Common
Noncontrolling Interest
Treasury stock, common (in shares) 62,790            
Additional paid-in capital $ 586,155            
Retained earnings 1,679,500            
Accumulated other comprehensive loss (29,046)            
Treasury stock – 65,310, 65,091 and 64,574 shares at cost (1,407,018)            
Noncontrolling interest 18,434            
Total stockholders’ equity $ 848,032            
Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2023 73,681            
Balance, beginning of period at Dec. 31, 2023 $ 848,032            
Common Stock, beginning balance at Dec. 31, 2023 7            
Stock Repurchased And Net Settlements Of Restricted Stock Awards, Shares   (1,764)       (1,764)  
Stock repurchased and net settlements of restricted stock awards, value $ 75,442         $ 75,442  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period 46 26       20  
Stock Issued During Period, Value, Stock Options Exercised $ 642   $ 1,488     $ (846)  
Proceeds from exercise of stock options 749            
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures   663          
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 12,579   12,579        
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, before Tax         $ (8,839)    
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, before Tax, Portion Attributable to Noncontrolling Interest             $ (526)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax (9,365)            
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax 1,139       1,139    
Dividends, Common Stock, Cash (30,708)     $ (30,708)      
Share-based Compensation Arrangements by Share-based Payment Award, Options, Exercises in Period, Weighted Average Exercise Price 3,969           3,969
Net Income (Loss) Attributable to Parent       79,310      
Less: net income attributable to noncontrolling interest             2,200
Net (loss) / income $ 81,510            
Common Stock, Shares, Outstanding, Ending Balance at Jun. 30, 2024 72,606            
Common Stock, ending balance at Jun. 30, 2024 $ 7            
Balance, end of period at Jun. 30, 2024 832,356            
Distribution of noncontrolling interest $ 0            
Treasury stock, common (in shares) 63,672            
Additional paid-in capital $ 592,115            
Retained earnings 1,708,018            
Accumulated other comprehensive loss (30,549)            
Treasury stock – 65,310, 65,091 and 64,574 shares at cost (1,444,355)            
Noncontrolling interest 18,371            
Total stockholders’ equity $ 843,607            
Common Stock, Shares, Outstanding, Beginning Balance at Mar. 31, 2024 73,324            
Balance, beginning of period at Mar. 31, 2024 $ 843,607            
Common Stock, beginning balance at Mar. 31, 2024 7            
Stock Repurchased And Net Settlements Of Restricted Stock Awards, Shares   (882)       (882)  
Stock repurchased and net settlements of restricted stock awards, value 38,105         $ 38,105  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period   17       20  
Stock Issued During Period, Value, Stock Options Exercised 420   1,266     $ (846)  
Proceeds from exercise of stock options 527            
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures   147          
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 6,841   6,841        
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, before Tax         (6,104)    
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, before Tax, Portion Attributable to Noncontrolling Interest             (165)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax (5,939)            
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax (93)       (93)    
Dividends, Common Stock, Cash (15,292)     (15,292)      
Share-based Compensation Arrangements by Share-based Payment Award, Options, Exercises in Period, Weighted Average Exercise Price 3,969           3,969
Net Income (Loss) Attributable to Parent       35,376      
Less: net income attributable to noncontrolling interest             1,572
Net (loss) / income $ 36,948            
Common Stock, Shares, Outstanding, Ending Balance at Jun. 30, 2024 72,606            
Common Stock, ending balance at Jun. 30, 2024 $ 7            
Balance, end of period at Jun. 30, 2024 $ 832,356            
Treasury stock, common (in shares) 64,574            
Additional paid-in capital $ 600,222            
Retained earnings 1,728,102            
Accumulated other comprehensive loss (36,746)            
Treasury stock – 65,310, 65,091 and 64,574 shares at cost (1,483,306)            
Noncontrolling interest 24,077            
Total stockholders’ equity $ 832,356            
Treasury stock, common (in shares) 65,091         65,091  
Additional paid-in capital $ 614,381            
Retained earnings 1,787,851            
Accumulated other comprehensive loss (48,291)            
Treasury stock – 65,310, 65,091 and 64,574 shares at cost (1,506,229)            
Noncontrolling interest 28,278            
Total stockholders’ equity $ 875,997 $ 7 614,381 1,787,851 (48,291) $ (1,506,229) 28,278
Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2024 72,157 72,157          
Balance, beginning of period at Dec. 31, 2024 $ 875,997 $ 7 614,381 1,787,851 (48,291) $ (1,506,229) 28,278
Common Stock, beginning balance at Dec. 31, 2024 7            
Stock Repurchased And Net Settlements Of Restricted Stock Awards, Shares   (219)       (219)  
Stock repurchased and net settlements of restricted stock awards, value 8,198         $ 8,198  
Proceeds from exercise of stock options 0            
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures   713          
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 14,690   14,690        
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, before Tax         12,279    
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, before Tax, Portion Attributable to Noncontrolling Interest             (1,186)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax 13,465            
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification, before Tax (3,770)            
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax (3,770)       (3,770)    
Dividends, Common Stock, Cash (30,436)     (30,436)      
Share-based Compensation Arrangements by Share-based Payment Award, Options, Exercises in Period, Weighted Average Exercise Price 2,013           2,013
Net Income (Loss) Attributable to Parent       946      
Less: net income attributable to noncontrolling interest             1,602
Net (loss) / income $ 2,548            
Common Stock, Shares, Outstanding, Ending Balance at Jun. 30, 2025 72,651 72,651          
Common Stock, ending balance at Jun. 30, 2025 $ 7            
Balance, end of period at Jun. 30, 2025 863,363 $ 7 629,071 1,758,361 (39,782) $ (1,514,427) 30,133
Distribution of noncontrolling interest 2,946           (2,946)
Treasury stock, common (in shares)           65,292  
Total stockholders’ equity 903,676 $ 7 621,536 1,813,088 (45,288) $ (1,513,999) 28,332
Common Stock, Shares, Outstanding, Beginning Balance at Mar. 31, 2025   72,575          
Balance, beginning of period at Mar. 31, 2025 903,676 $ 7 621,536 1,813,088 (45,288) $ (1,513,999) 28,332
Stock Repurchased And Net Settlements Of Restricted Stock Awards, Shares   (18)       (18)  
Stock repurchased and net settlements of restricted stock awards, value (428)         $ (428)  
Proceeds from exercise of stock options 0            
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures   94          
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 7,535   7,535        
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, before Tax         11,941    
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, before Tax, Portion Attributable to Noncontrolling Interest             (1,036)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax 12,977            
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), after Reclassification and Tax (6,435)       (6,435)    
Dividends, Common Stock, Cash (15,250)     (15,250)      
Net Income (Loss) Attributable to Parent       (39,477)      
Less: net income attributable to noncontrolling interest             765
Net (loss) / income $ (38,712)            
Common Stock, Shares, Outstanding, Ending Balance at Jun. 30, 2025 72,651 72,651          
Common Stock, ending balance at Jun. 30, 2025 $ 7            
Balance, end of period at Jun. 30, 2025 $ 863,363 $ 7 629,071 1,758,361 (39,782) $ (1,514,427) 30,133
Treasury stock, common (in shares) 65,310         65,310  
Additional paid-in capital $ 629,071            
Retained earnings 1,758,361            
Accumulated other comprehensive loss (39,782)            
Treasury stock – 65,310, 65,091 and 64,574 shares at cost (1,514,427)            
Noncontrolling interest 30,133            
Total stockholders’ equity $ 863,363 $ 7 $ 629,071 $ 1,758,361 $ (39,782) $ (1,514,427) $ 30,133