XML 68 R57.htm IDEA: XBRL DOCUMENT v3.25.3
Goodwill and Other Intangible Assets (Detail) - (Table 3) - USD ($)
 3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2025
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Finite-Lived Intangible Assets [Line Items]          
2025 (remaining three months)     $ 1,640,000    
2026     5,780,000    
2027     5,527,000    
2028     5,491,000    
2029     5,395,000    
Thereafter     55,308,000    
Total     79,141,000    
Finite-Lived Intangible Assets, Accumulated Amortization     (50,989,000)   $ (46,950,000)
Finite-Lived Intangible Assets, Gross     130,130,000   79,110,000
Accumulated amortization     (50,989,000)    
Intangibles, net $ 108,308,000   277,268,000 $ 108,308,000 113,432,000
Finite-Lived Intangible Assets, Net Of Amortization     79,141,000   32,160,000
Finite-Lived Intangible Asserts (Excluding Goodwill)     1,450,000    
Finite-Lived Customer Lists, Gross     112,605,000   61,585,000
Market Participant Discount Rate Assumption       14.00%  
Impairment of intangibles     0    
Greats Brand Inc.          
Finite-Lived Intangible Assets [Line Items]          
Indefinite-lived trademarks 6,150,000     $ 6,150,000  
Trademark | Greats Brand Inc.          
Finite-Lived Intangible Assets [Line Items]          
Impairment of intangible assets, finite-lived $ 1,700,000        
Trade Names [Member]          
Finite-Lived Intangible Assets [Line Items]          
Total     0   0
Finite-Lived Intangible Assets, Accumulated Amortization     $ (16,075,000)   (16,075,000)
Trade Names [Member] | Maximum          
Finite-Lived Intangible Assets [Line Items]          
Estimated Lives     20 years    
Trade Names [Member] | Minimum          
Finite-Lived Intangible Assets [Line Items]          
Estimated Lives     10 years    
Customer relationships [Member]          
Finite-Lived Intangible Assets [Line Items]          
Total     $ 78,943,000   31,369,000
Finite-Lived Intangible Assets, Accumulated Amortization     $ (33,662,000)   $ (30,216,000)
Customer relationships [Member] | Minimum          
Finite-Lived Intangible Assets [Line Items]          
Estimated Lives     2 years   2 years
Reacquired Rights          
Finite-Lived Intangible Assets [Line Items]          
Total     $ 198,000   $ 791,000
Finite-Lived Intangible Assets, Accumulated Amortization     $ (1,252,000)   (659,000)
Finite-Lived Intangible Assets, Gross         $ 1,450,000
Trademark | Greats Brand Inc.          
Finite-Lived Intangible Assets [Line Items]          
Estimated Lives 10 years     10 years  
Trademark | Almost Famous          
Finite-Lived Intangible Assets [Line Items]          
Impairment of intangible assets, finite-lived   $ 8,635,000