EX-99 2 ex99.htm Converted by EDGARwiz

News Release


[ex99002.gif]


STANDEX INTERNATIONAL CORPORATION l SALEM, NH 03079 l TEL (603) 893-9701 l FAX (603) 893-7324 l WEB www.standex.com



Contact:

Thomas DeByle, CFO

FOR IMMEDIATE RELEASE

(603) 893-9701

e-mail: InvestorRelations@Standex.com

.


STANDEX REPORTS SECOND-QUARTER 2017 FINANCIAL RESULTS

Reports 4.4% Sales Decrease YOY; GAAP EPS Down 17.5% while Non-GAAP EPS is Flat

Announces Agreement to Acquire OKI Sensor Device Corp, Expanding Global Footprint and Offerings in Electronics



SALEM, NH – February 3, 2017 . . . . Standex International Corporation (NYSE:SXI) today reported financial results for the second quarter of fiscal year 2017.  The Company also announced in a separate release yesterday an agreement to acquire OKI Sensor Device Corporation, a Japan-based developer and manufacturer of reed switches.


Second-Quarter Fiscal 2017 Results


§

Net sales decreased 4.4% to $173.9 million from $181.9 million in the second quarter of fiscal 2016.  Organic sales decreased 4.9%, foreign exchange had a negative effect of 0.9%, acquisitions contributed positive 4.1%, and the U.S. Roll, Plate and Machinery (RPM) divestiture had a negative effect of 2.7%, year over year.


§

Income from operations was $13.2 million, compared with $16.1 million in the second quarter of fiscal 2016.  Net income from continuing operations was $10.3 million, or $0.80 per diluted share, including tax-effected $1.2 million of restructuring charges, $0.8 million of purchase accounting expenses, $1.1 million of acquisition-related costs, and $0.5 million of discrete and other tax benefits.  This compares with second-quarter fiscal 2016 net income from continuing operations of $12.4 million, or $0.97 per diluted share, including tax-effected $1.1 million of restructuring charges, $0.3 million of purchase accounting expenses, $0.1 million of activity for the divested RPM business, and discrete and other tax benefits of $0.7 million.  Excluding the aforementioned items from both periods, non-GAAP net income from continuing operations was $12.9 million, or $1.01 per diluted share, compared with $12.9 million, or $1.01 per diluted share, in the prior year.


§

Net working capital (defined as accounts receivable plus inventories less accounts payable) was $150.0 million at the end of the second quarter of fiscal 2017, compared with $144.2 million a year earlier.  Working capital turns were 4.6 in the second quarter of fiscal 2017 and 5.0 in the year-earlier quarter.


§

The Company closed the quarter with a net debt (defined as debt less cash) position of $3.0 million, compared with a net debt position of $4.7 million a year ago.


A reconciliation of net income, earnings per share and net income from continuing operations from reported GAAP amounts to non-GAAP amounts is included later in this release.


Management Comments


“Second-quarter organic sales were primarily affected by soft refrigeration end market conditions as expected, as well as customer project push-outs in Engineering Technologies and Engraving,” said President and Chief Executive Officer David Dunbar.  “At the same time, our continued focus on operational excellence mitigated the effect on our bottom line performance.  GAAP operating profit declined by 120 basis points on the sales decline, and non-GAAP operating profit was essentially flat.  In our Electronics business, we announced yesterday our intention to acquire OKI Sensor Device Corporation, a world-renowned Japanese manufacturer of reed switches.  The acquisition expands our global reach in our Electronics business, and increases our ability to capitalize on new sensor opportunities in Asia.”  


Segment Review


Food Service Equipment sales increased 1.4% year-over-year.  Organic growth declined 6.7%, while the Horizon Scientific acquisition contributed 8.1%. Operating income increased 7.5%.


“In Refrigeration, sales were lower by 8.2% in the quarter, excluding the $7.4 million in sales from the Horizon Scientific business,” said Dunbar.  “Weakness in the dollar store market and in national chains continued as anticipated. We believe we are at the trough in the small-footprint retail market and the large, national chain market.  Beginning in the third quarter, we will have lapped sales declines in the dollar stores, and we expect a minimal impact on sales going forward.  We anticipate that national chain sales activity will increase during the second half of the fiscal year due to investments by our customers in key programs.  Horizon Scientific performed well during its first quarter with Standex, and the integration plan is on track.  After the close of the quarter we announced Kevin Fink as our new Refrigeration group president.  Kevin is an experienced industry executive and we look forward to his contributions.”


“Sales were down approximately 9.7% in Cooking Solutions, due to non-recurring roll-outs in the supermarket channel that were fulfilled in the prior year.  Despite the sales decline, profitability increased in cooking due to continued focus on operational improvements, coupled with our proactive rationalization of lower margin products” said Dunbar.  “Specialty Solutions Group sales increased by 5.2%, with strong volume in beverage and merchandising.”


Engraving sales decreased 19.0% year-over-year, with a 1.3% organic sales decline, a 15.2% negative effect from the RPM divestiture, and a negative foreign exchange impact of 2.5%.  Operating income was down 12.5% compared with last year and down 10.1% adjusted without RPM.


“Mold texturizing sales decreased year-over-year due to the push out of automotive program launches in North America into our third and fourth fiscal quarters,” said Dunbar.  “We are optimistic going forward as we expect the North American launches, coupled with expected growth in Asia and Europe will contribute to good growth in the second half of the fiscal year.  In addition, we should capitalize on our Architexture design centers, nickel shell and laser technologies and increasing participation in the growing electric vehicle market.”

 

Engineering Technologies sales decreased 10.4% year-over-year, and operating income decreased 10.3%.  


“Sales decreased year over year due to lower aviation sales as a result of customer push outs on select programs, lower space sales as a result of reduced sales to the unmanned segment and timing of the development programs in the manned space sector, and continued softness in the medical market.  This was partially offset by higher energy market sales due to strong power-generation demand.  Our focus for the second half of the fiscal year is to deliver on developmental programs in both space and aviation, and to meet delivery schedules on long-term aviation contracts.”


Electronics sales were up 0.5% year-over-year.  Organic growth contributed 2.2%, partially offset by a negative currency effect of 1.7%. Operating income was up 34.6%.


“Revenue growth was driven by demand in Europe and Asia, offset by slower sales in North America as a result of inventory reductions by a large power grid customer,” said Dunbar.  “Our bottom line showed improvements from a favorable sales mix as sensor sales increased. Operational cost improvements, and manufacturing footprint consolidation also contributed to improved profitability.  After the close of the quarter we announced an agreement to acquire OKI Sensor Device Corporation.  We expect this acquisition to expand our exposure to the Asian electronic sensors market and provide us with visibility through the OKI sales channel into new sensor business prospects.  Looking ahead, we are focused on meeting customer demand for reed switches and capitalizing on new opportunities in the electric vehicle market.”


Hydraulics reported a 12.7% year-over-year sales decline, and operating income declined 35.5%.


“The decrease in sales in Hydraulics is primarily the result of softening in the North American dump truck and dump trailer markets,” said Dunbar.  “Both aftermarket and export sales were strong and the refuse market was flat.  We anticipate a pickup in the dump truck and dump trailer markets as we enter the spring construction season and plans for infrastructure investments become clear.  We are making progress on several growth opportunities, including completing field tests and prototyping activities with key refuse customers and launching new hydraulic systems solutions.”


Business Outlook


“We believe that we are now at the trough in Refrigeration and expect sales in the second half of the fiscal year to increase,” said Dunbar.  “We also anticipate renewed growth at Engraving in the third and fourth quarters as a result of North American automotive program launches and growth in Europe and Asia.  We will continue to capitalize on aviation opportunities in Engineering Technologies and focus on growth laneways in Hydraulics.  In Electronics, we are focused on completing the new OKI Sensor Device acquisition.  As we look to the future, our balance sheet is well positioned to fund growth, CAPEX and acquisitions as we continue to deploy the Standex Value Creation System.”


Conference Call Details


Standex will host a conference call for investors today, February 3, 2017 at 10:00 a.m. ET. On the call, David Dunbar, President and CEO, and Thomas DeByle, CFO, will review the Company’s financial results and business and operating highlights. Investors interested in listening to the webcast and viewing the slide presentation should log on to the “Investors” section of Standex’s website under the subheading, “Webcasts and Presentations”, located at www.standex.com.  A replay of the webcast will also be available on the Company’s web site shortly after the conclusion of the presentation.  To listen to the playback, please dial (800) 585-8367 in the U.S. or (404) 537-3406 internationally; the passcode is 60218259.  The webcast replay also can be accessed in the “Investor Relations” section of the Company’s website, located at www.standex.com.


Use of Non-GAAP Financial Measures


In addition to the financial measures prepared in accordance with generally accepted accounting principles (“GAAP”), the Company uses certain non-GAAP financial measures, including non-GAAP income from operations, non-GAAP net income from continuing operations, free operating cash flow, EBITDA (earnings before interest, taxes, depreciation and amortization) and adjusted earnings per share.  The attached financial tables reconcile non-GAAP measures used in this press release to the most directly comparable GAAP measures.  The Company believes that the use of non-GAAP measures including the impact of restructuring charges, results of assets held for sale, and acquisition costs help investors to obtain a better understanding of our operating results and future prospects, consistent with how management measures and forecasts the Company's performance, especially when comparing such results to previous periods.  An understanding of the impact in a particular quarter of specific restructuring costs, acquisition expenses, or other gains and losses, on net income (absolute as well as on a per-share basis), operating income or EBITDA can give management and investors additional insight into core financial performance, especially when compared to quarters in which such items had a greater or lesser effect, or no effect.  Non-GAAP measures should be considered in addition to, and not as a replacement for, the corresponding GAAP measures, and may not be comparable to similarly titled measures reported by other companies.


About Standex


Standex International Corporation is a multi-industry manufacturer in five broad business segments: Food Service Equipment, Engineering Technologies, Engraving, Electronics, and Hydraulics with operations in the United States, Europe, Canada, Australia, Singapore, Mexico, Brazil, Argentina, Turkey, South Africa, India and China.  For additional information, visit the Company's website at http://standex.com/.



Safe Harbor Language

Statements in this news release include, or may be based upon, management's current expectations, estimates and/or projections about Standex's markets and industries.  These statements are forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995.  Actual results may materially differ from those indicated by such forward-looking statements as a result of certain risks, uncertainties and assumptions that are difficult to predict.  Among the factors that could cause actual results to differ are the impact of implementation of government regulations and programs affecting our businesses, unforeseen legal judgments, fines or settlements, uncertainty in conditions in the financial and banking markets, general domestic and international economy including more specifically economic conditions in the oil and gas market, the impact of foreign exchange, increases in raw material costs, the ability to substitute less expensive alternative raw materials, changes in the heavy construction vehicle market, the ability to continue to successfully implement productivity improvements, market acceptance of our products, our ability to design, introduce and sell new products and related product components, the impact of delays initiated by our customers, our ability to increase manufacturing production to meet demand, increase market share, access new markets, introduce new products, enhance our presence in strategic channels, the successful expansion and automation of manufacturing capabilities and diversification efforts in emerging markets, the ability to continue to achieve cost savings through lean manufacturing, cost reduction activities, and low cost sourcing, effective completion of plant consolidations, successful completion and integration of acquisitions and the other factors discussed in the Annual Report of Standex on Form 10-K for the fiscal year ending June 30, 2016, which is on file with the Securities and Exchange Commission, and any subsequent periodic reports filed by the Company with the Securities and Exchange Commission.  In addition, any forward-looking statements represent management's estimates only as of the day made and should not be relied upon as representing management's estimates as of any subsequent date.  While the Company may elect to update forward-looking statements at some point in the future, the Company and management specifically disclaim any obligation to do so, even if management's estimates change.














Standex International Corporation

Consolidated Statement of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

December 31,

 

 

December 31,

(In thousands, except share data)

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

173,854

 

$

181,948

 

$

353,454

 

$

380,346

Cost of sales

 

 

116,960

 

 

123,713

 

 

234,784

 

 

253,559

Gross profit

 

 

56,894

 

 

58,235

 

 

118,670

 

 

126,787

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

40,493

 

 

40,696

 

 

82,105

 

 

84,626

Restructuring costs

 

 

1,664

 

 

1,477

 

 

2,058

 

 

2,996

Acquisition related costs

 

 

1,503  

 

 

-   

 

 

1,503   

 

 

-   

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

13,234

 

 

16,062

 

 

33,004

 

 

39,165

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

850

 

 

731

 

 

1,547

 

 

1,375

Other (income) expense, net

 

 

(332)

 

 

(294)

 

 

 (766)

 

 

 (484)

Total

 

 

518

 

 

437

 

 

781

 

 

891

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes

 

 

12,716

 

 

15,625

 

 

32,223

 

 

38,274

Provision for income taxes

 

 

2,458

 

 

 3,179

 

 

8,014

 

 

9,687

Net income from continuing operations

 

 

10,258

 

 

12,446

 

 

24,209

 

 

28,587

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations, net of tax

 

 

6

 

 

 (75)

 

 

 (44)

 

 

 (235)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

10,264

 

$

12,371

 

$

24,165

 

$

28,352

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.81

 

$

0.98

 

$

1.91

 

$

2.26

Income (loss) from discontinued operations

 

 

-

 

 

(0.01)

 

 

-

 

 

 (0.02)

Total

 

$

0.81

 

$

0.97

 

$

1.91

 

$

2.24

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.80

 

$

0.97

 

$

1.90

 

$

2.24

Income (loss) from discontinued operations

 

 

-

 

 

(0.01)

 

 

-

 

 

 (0.02)

Total

 

$

0.80

 

$

0.96

 

$

1.90

 

 

2.22

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Shares Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

   Basic

 

 

12,659

 

 

12,692

 

 

12,668

 

 

12,675

   Diluted

 

 

12,754

 

 

12,791

 

 

12,772

 

 

12,777





















Standex International Corporation

Condensed Consolidated Balance Sheets

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

June 30,

(In thousands)

 

 

2016

 

 

2016

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

  Cash and cash equivalents

 

$

121,301

 

$

121,988

  Accounts receivable, net

 

 

99,183

 

 

103,974

  Inventories

 

 

110,952

 

 

105,402

  Prepaid expenses and other current assets

 

 

6,318

 

 

4,784

  Income taxes receivable

 

 

5,674

 

 

1,325

  Deferred tax asset

 

 

14,607

 

 

16,013

  Assets held for sale

 

 

-

 

 

2,363

    Total current assets

 

 

358,035

 

 

355,849

 

 

 

 

 

 

 

Property, plant, equipment, net

 

 

110,530

 

 

106,686

Intangible assets, net

 

 

55,449

 

 

40,412

Goodwill

 

 

161,017

 

 

157,354

Deferred tax asset

 

 

2,663

 

 

11,361

Other non-current assets

 

 

23,035

 

 

18,795

    Total non-current assets

 

 

352,694

 

 

334,608

 

 

 

 

 

 

 

Total assets

 

$

710,729

 

$

690,457

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

  Accounts payable

 

$

60,140

 

$

77,099

  Accrued liabilities

 

 

53,588

 

 

50,785

  Income taxes payable

 

 

3,264

 

 

4,695

  Current Liabilities – Available for Sale

 

 

-

 

 

1,528

    Total current liabilities

 

 

116,992

 

 

134,107

 

 

 

 

 

 

 

Long-term debt

 

 

124,295

 

 

92,114

Accrued pension and other non-current liabilities

 

 

90,744

 

 

94,277

    Total non-current liabilities

 

 

215,039

 

 

186,391

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

  Common stock

 

 

41,976

 

 

41,976

  Additional paid-in capital

 

 

55,096

 

 

52,374

  Retained earnings

 

 

698,327

 

 

678,002

  Accumulated other comprehensive loss

 

 

 (126,694)

 

 

 (117,975)

  Treasury shares

 

 

 (290,007)

 

 

(284,418)

     Total stockholders' equity

 

 

378,698

 

 

369,959

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

710,729

 

$

690,457

 

 

 

 

 

 

 

 

 

 

 

 

 

 








Standex International Corporation and Subsidiaries

Statements of Consolidated Cash Flows

 

 

 

Six Months Ended

 

 

 

December 31,

(In thousands)

 

 

2016

 

 

2015

 

 

 

 

 

 

 

Cash Flows from Operating Activities

 

 

 

 

 

 

Net income

 

$

24,165

 

$

28,352

Loss from discontinued operations

 

 

44

 

 

235

Income from continuing operations

 

 

24,209

 

 

28,587

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

   Depreciation and amortization

 

 

9,044

 

 

8,804

   Stock-based compensation

 

 

2,843

 

 

2,806

   Non-cash portion of restructuring charge

 

 

42

 

 

1,941

   Excess tax benefit from share-based payment activity

 

 

 (577)

 

 

 (809)

Contributions to defined benefit plans

 

 

 (624)

 

 

(645)

Net changes in operating assets and liabilities

 

 

 (14,671)

 

 

 (9,817)

Net cash provided by operating activities - continuing operations

 

 

20,266

 

 

30,867

Net cash provided by (used in) operating activities - discontinued operations

 

 

 (227)

 

 

 (652)

Net cash provided by (used in) operating activities

 

 

20,039

 

 

30,215

Cash Flows from Investing Activities

 

 

 

 

 

 

    Expenditures for property, plant and equipment

 

 

 (13,029)

 

 

 (8,724)

    Expenditures for acquisitions, net of cash acquired

 

 

 (24,660)

 

 

(13,544)

    Proceeds from sale of real estate and equipment

 

 

24

 

 

235

    Proceeds from disposal of a business

 

 

652   

 

 

-   

Net cash (used in) investing activities from continuing operations

 

 

 (37,013)

 

 

 (22,033)

Net cash (used in )investing activities from discontinued operations

 

 

-

 

 

2,803

Net cash (used in) investing activities

 

 

 (37,013)

 

 

 (19,230)

Cash Flows from Financing Activities

 

 

 

 

 

 

    Proceeds from borrowings

 

 

73,000

 

 

48,500

    Payments of debt

 

 

 (41,000)

 

 

 (41,500)

    Activity under share-based payment plans

 

 

618

 

 

745

    Excess tax benefit from share-based payment activity

 

 

577

 

 

809

    Purchase of treasury stock

 

 

 (6,905)

 

 

 (3,053)

    Cash dividends paid

 

 

(3,798)

 

 

(3,294)

Net cash provided by (used in) financing activities

 

 

22,492

 

 

2,207

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

 

(6,205)

 

 

(5,106)

 

 

 

 

 

 

 

Net changes in cash and cash equivalents

 

 

 (687)

 

 

8,086

Cash and cash equivalents at beginning of year

 

 

121,988

 

 

96,128

Cash and cash equivalents at end of period

 

$

121,301

 

$

104,214

 

 

 

 

 

 

 














Standex International Corporation

Selected Segment Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

December 31,

 

 

December 31,

(In thousands)

 

 

2016

 

 

2015

 

 

2016

 

 

2015

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

Food Service Equipment

 

$

92,200

 

$

90,936

 

$

184,852

 

$

198,149

Engraving

 

 

25,861

 

 

31,935

 

 

52,591

 

 

65,456

Engineering Technologies

 

 

18,549

 

 

20,711

 

 

37,269

 

 

39,422

Electronics

 

 

28,497

 

 

28,350

 

 

59,148

 

 

56,336

Hydraulics

 

 

8,747

 

 

10,016

 

 

19,594

 

 

20,983

Total

 

$

173,854

 

$

181,948

 

$

353,454

 

$

380,346

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

 

 

 

 

 

 

 

 

 

 

Food Service Equipment

 

$

7,206

 

$

6,704

 

$

16,694

 

$

20,728

Engraving

 

 

6,510

 

 

7,443

 

 

13,907

 

 

17,350

Engineering Technologies

 

 

1,877

 

 

2,093

 

 

3,372

 

 

2,768

Electronics

 

 

6,091

 

 

4,525

 

 

12,565

 

 

10,075

Hydraulics

 

 

979

 

 

1,519

 

 

3,108

 

 

3,495

Restructuring

 

 

 (1,664)

 

 

 (1,477)

 

 

 (2,058)

 

 

 (2,996)

Acquisition related costs

 

 

 (1,503)   

 

 

-   

 

 

 (1,503)   

 

 

-   

Corporate

 

 

(6,262)

 

 

 (4,745)

 

 

 (13,081)

 

 

 (12,255)

Total

 

$

13,234

 

$

16,062

 

$

33,004

 

$

39,165

 

 

 

 

 

 

 

 

 

 

 

 

 











































Standex International Corporation

Reconciliation of GAAP to Non-GAAP Financial Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

Six Months Ended

 

 

 

 

 

 

December 31,

 

 

 

 

December 31,

 

 

(In thousands, except percentages)

 

 


2016

 

 


2015

 

% Change



2016

 

 


2015

 

% Change

Adjusted income from operations and adjusted net income from continuing operations:

 

 

 

 

 

 

 

 

Income from operations, as reported

 

$

13,234

 

$

16,062

 

-17.6%

 

$

33,004

 

$

39,165

 

-15.7%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

 

 

1,664

 

 

1,477

 

 

 

 

2,058

 

 

2,996

 

 

 

RPM activity

 

 

-

 

 

(202)

 

 

 

 

-

 

 

(272)

 

 

 

Acquisition-related costs

 

 

1,503

 

 

-

 

 

 

 

1,503

 

 

-

 

 

 

Purchase accounting

 

 

1,086

 

 

423   

 

 

 

 

1,086

 

 

423

 

 

Adjusted income from operations

 

$

17,487

 

$

17,760

 

-1.5%

 

$

37,651

 

$

42,312

 

-11.0%

Interest and other income (expense), net

 

 

 (518)

 

 

(437)

 

 

 

 

 (781)

 

 

 (891)

 

 

Provision for income taxes

 

 

(2,458)

 

 

(3,179)

 

 

 

 

(8,014)

 

 

(9,687)

 

 

 

Discrete and other tax items

 

 

 (467)

 

 

(721)

 

 

 

 

 (467)

 

 

 (721)

 

 

 

Tax impact of above adjustments

 

 

 (1,114)

 

 

 (413)

 

 

 

 

(1,218)

 

 

 (778)

 

 

Net income from continuing operations, as adjusted


$


12,930

 


$


13,010

 


-0.6%

 


$

            27,171

 


$


30,235

 


-10.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA and Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations before income taxes, as reported

 $

           10,258

 

 $

 

12,446

 

 

 

 $

           24,209

 

 $

 

28,587

 

 

Add back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for Income Taxes

 

 

2,458

 

 

3,179

 

 

 

 

8,014

 

 

9,687

 

 

 

Interest expense

 

 

850

 

 

731

 

 

 

 

1,547

 

 

 1,375

 

 

 

Depreciation and amortization

 

 

4,671

 

 

4,390

 

 

 

 

9,044

 

 

 8,804

 

 

EBITDA

 

$

18,237

 

$

20,746

 

-12.1%

 

$

42,814

 

$

48,453

 

-11.6%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

 

 

1,664

 

 

1,477

 

 

 

 

2,058

 

 

 2,996

 

 

 

RPM EBIT

 

 

-

 

 

(202)

 

 

 

 

-

 

 

(272)

 

 

 

RPB DA

 

 

-

 

 

(127)

 

 

 

 

-

 

 

(255)

 

 

 

Purchase accounting

 

 

1,086

 

 

423

 

 

 

 

1,086

 

 

423

 

 

 

Acquisition-related costs

 

 

1,503

 

 

-

 

 

 

 

1,503

 

 

   -

 

 

Adjusted EBITDA

 

$

22,490

 

$

22,317

 

0.8%

 

$

47,461

 

$

51,345

 

-7.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free operating cash flow:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities - continuing operations, as reported

           $

           19,210

 

  $

  

22,994

 

 

 

 $


20,266

 

 $

 

30,867

 

 

Less: Capital expenditures

 

 

(5,908)

 

 

(3,387)

 

 

 

 

(13,029)

 

 

(8,724)

 

 

Free operating cash flow

 

$

13,302

 

$

19,607

 

 

 

$

7,237

 

$

22,143

 

 

Net income from continuing operations

 

 

10,258

 

 

12,446

 

 

 

 

24,209

 

 

28,587

 

 

Conversion of free operating cash flow

 

 

129.7%

 

 

157.5%

 

 

 

 

29.9%

 

 

77.5%

 

 



















Standex International Corporation

Reconciliation of GAAP to Non-GAAP Financial Measures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

Six Months Ended

 

 

Adjusted earnings per share from continuing

 December 31,

 

 

 

 

December 31,

 

 

operations

 

 

  2016

 

 

  2015

 

%

Change

  2016

 

 

  2015

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share from continuing operations, as reported

 $


0.80

 

 $

        0.97

 


-17.5%

 

 $


1.90

 

 $

        2.24

 

   

-15.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

 

 

 0.10

 

 

 0.09

 

 

 

 

 0.12

 

 

 0.17

 

 

 

RPM Activity

 

 

-

 

 

(0.01)

 

 

 

 

-

 

 

(0.01)

 

 

 

Purchase accounting

 

 

0.06

 

 

0.02

 

 

 

 

0.06

 

 

0.02

 

 

 

Acquisition-related costs

 

 

  0.09

 

 

 -

 

 

 

 

 0.09

 

 

  -

 

 

 

Discrete and other tax items

 

 

(0.04)

 

 

(0.06)

 

 

 

 

(0.04)

 

 

(0.06)

 

 

Diluted earnings per share from continuing operations, as adjusted

 $


1.01

 

 $

        1.01

 

 

-%

 

 $


2.13

 

 $

        2.36

 


-9.7%