XML 19 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 2 - Acquisitions
6 Months Ended
Dec. 31, 2018
Notes to Financial Statements  
Business Combination Disclosure [Text Block]
2
)     A
cquisitions
 
The Company’s recent acquisitions are strategically significant to the future growth prospects of the Company. At the time of the acquisition and
December 31, 2018,
the Company evaluated the significance of each acquisition on a standalone basis and in aggregate, considering both qualitative and quantitative factors.
 
Agile Magnetics
 
On the last business day of the
first
quarter of fiscal year
2019,
the Company acquired Agile Magnetics (“Agile”). The New Hampshire based, privately held company is a provider of high-reliability magnetics to customers in the semiconductor, military, aerospace, healthcare, and general industrial industries. The Company has included the results of Agile in its Electronics segment in the Condensed Consolidated Financial Statements.
 
The Company paid
$39.2
million in cash for all of the issued and outstanding equity interests of Agile. The preliminary purchase price was allocated to the net tangible and identifiable intangible assets acquired and liabilities assumed based on a preliminary estimate of their fair values on the closing date. During the
second
quarter, the Company commenced a formal valuation of the acquired assets and liabilities and has updated the preliminary intangible asset values recorded at the end of the
first
quarter based on the preliminary valuation. Goodwill recorded from this transaction is attributable to expanded capabilities of the combined organization which will allow for improved responsiveness to customer demands via a larger pool of engineering resources and local manufacturing.
 
Intangible assets of
$18.1
 million are preliminarily recorded, consisting of
$14.3
 million of customer relationships and
$3.8
million for trademarks. The goodwill of
$15.8
million preliminarily recorded in connection with the transaction is deductible for income tax purposes. The Company’s assigned fair values are preliminary as of
December 31, 2018
until such time as the valuation can be finalized.
 
The components of the fair value of the Agile acquisition, including the preliminary allocation of the purchase price at
December 31, 2018,
are as follows (in thousands):
 
   
Preliminary Allocation
September 30, 2018
   
Adjustments
   
Adjusted Allocation
December 31, 2018
 
Fair value of business combination:
                       
Cash payments
  $
39,194
     
 
     
39,194
 
Less, cash acquired
   
(1
)    
 
     
(1
)
Total
  $
39,193
     
 
     
39,193
 
                         
Identifiable assets acquired and liabilities assumed:
                       
Other acquired assets
  $
1,928
     
(35
)    
1,893
 
Inventories
   
2,506
     
90
     
2,596
 
Customer Backlog
   
-
     
220
     
220
 
Property, plant, & equipment
   
1,318
     
(348
)    
970
 
Identifiable intangible assets
   
13,718
     
4,432
     
18,150
 
Goodwill
   
20,142
     
(4,351
)    
15,791
 
Liabilities assumed
   
(419
)    
(8
)    
(427
)
Total
  $
39,193
     
-
     
39,193
 
 
Tenibac-Graphion Inc.
 
During
August
of fiscal year
2019,
the Company acquired Tenibac-Graphion Inc. (“Tenibac”). The Michigan based, privately held company is a provider of chemical and laser texturing services for the automotive, medical, packaging, and consumer products markets. The Company has included the results of Tenibac in its Engraving segment in the Condensed Consolidated Financial Statements.
 
The Company paid
$57.3
million in cash for all of the issued and outstanding equity interests of Tenibac. The preliminary purchase price was allocated to the net tangible and identifiable intangible assets acquired and liabilities assumed based on their fair values on the closing date. Goodwill recorded from this transaction is attributable to the complimentary services that the combined business can now offer to our customers, through increased responsiveness to customer demands, and providing innovative approaches to solving customer needs by offering a full line of mold and tool services to customers.
 
Intangible assets of
$16.9
million are preliminarily recorded, consisting of
$11.3
million of customer relationships to be amortized over a period of
nine
years,
$4.2
million for trademarks, and
$1.4
million of other intangibles assets. The Company’s assigned fair values are preliminary as of
December 31, 2018
until reviewed closing financial statements can be prepared by an independent accountant as required by the stock purchase agreement. The goodwill of
$33.7
million created by the transaction is deductible for income tax purposes.
 
The components of the fair value of the Tenibac acquisition, including the preliminary allocation of the purchase price at
December 31, 2018,
are as follows (in thousands):
 
   
Preliminary Allocation
September 30, 2018
   
Adjustments
   
Adjusted Allocation
December 31, 2018
 
Fair value of business combination:
                       
Cash payments
  $
57,284
     
 
     
57,824
 
Less cash acquired
   
(558
)    
 
     
(558
)
Total
  $
56,726
     
-
     
56,726
 
                         
Identifiable assets acquired and liabilities assumed:
                       
Other acquired assets
  $
5,023
     
(649
)    
4,374
 
Inventories
   
324
     
 
     
324
 
Customer backlog
   
1,000
     
(800
)    
200
 
Property, plant, & equipment
   
2,490
     
 
     
2,490
 
Identifiable intangible assets
   
15,960
     
900
     
16,860
 
Goodwill
   
32,949
     
799
     
33,748
 
Liabilities assumed
   
(1,020
)    
(250
)    
(1,270
)
Total
  $
56,726
     
-
     
56,726
 
 
Piazza Rosa Group
 
During the
first
quarter of fiscal year
2018,
the Company acquired the Piazza Rosa Group. The Italy-based privately held company is a leading provider of mold and tool treatment and finishing services for the automotive and consumer products markets. We have included the results of the Piazza Rosa Group in our Engraving segment.
 
The Company paid
$10.1
million in cash for all of the issued and outstanding equity interests of the Piazza Rosa Group and also paid
$2.8
million subsequent to closing in order to satisfy assumed debt of the entity at the time of acquisition. The Company has estimated that total cash consideration will be adjusted by
$2.6
million based upon achievement of certain revenue metrics over the
three
years following acquisition. The Company made the
first
payment of
$0.9
million during the
first
quarter of
2019
based on achievement of the revenue metrics during the
first
year.
 
The preliminary purchase price was allocated to the net tangible and identifiable intangible assets acquired and liabilities assumed based on their fair values on the closing date. Goodwill recorded from this transaction is attributable to potential revenue increases from the combined competencies with Standex Engraving’s worldwide presence and Piazza Rosa Group’s texturizing capabilities. The combined companies create a global tool finishing service leader and open additional opportunities in the broader surface engineering market.
 
Intangible assets of
$4.1
million were preliminarily recorded, consisting of
$2.3
million of customer relationships to be amortized over a period of
eight
years,
$1.6
million for trademarks, and
$0.2
million of other intangibles assets. The Company finalized its purchase accounting for this acquisition in the
first
quarter of fiscal year
2019.
The goodwill of
$7.1
million created by the transaction is
not
deductible for income tax purposes.
 
The components of the fair value of the Piazza Rosa Group acquisition, including the final allocation of the purchase price at
December 31, 2018,
are as follows (in thousands):
 
   
Preliminary Allocation
September 30, 2017
   
 
Adjustments
   
Final
Allocation
 
Fair value of business combination:
                       
Total cash consideration
  $
10,056
    $
-
    $
10,056
 
Fair value of contingent consideration
   
-
     
2,617
     
2,617
 
Total
  $
10,056
    $
2,617
    $
12,673
 
                         
Identifiable assets acquired and liabilities assumed:
                       
Other acquired assets
  $
2,678
    $
1,664
    $
4,342
 
Inventories
   
637
     
(2
)    
635
 
Property, plant, and equipment
   
5,005
     
558
     
5,563
 
Identifiable intangible assets
   
4,087
     
(615
)    
3,472
 
Goodwill
   
6,218
     
858
     
7,076
 
Liabilities assumed
   
(7,387
)    
-
     
(7,387
)
Deferred taxes
   
(1,182
)    
154
     
(1,028
)
Total
  $
10,056
    $
2,617
    $
12,673
 
 
Acquisition-Related Costs
 
Acquisition-related costs include costs related to acquired businesses and other pending acquisitions. These costs consist of (i) deferred compensation and (ii) acquisition-related professional service fees and expenses, including financial advisory, legal, accounting, and other outside services incurred in connection with acquisition activities, and regulatory matters related to acquired entities. These costs do
not
include purchase accounting expenses, which we define as acquired backlog and the step-up of inventory to fair value, or the amortization of the acquired intangible assets.
 
Deferred compensation costs relate to payments due to the Horizon Scientific seller of
$3.0
million on the
second
anniversary and
$5.6
million on the
third
anniversary of the closing date of the purchase. For the
three
and
six
months ended
December 31, 2018
and
2017,
we recorded deferred compensation costs of
$
0.7
million for estimated deferred compensation earned by the Horizon Scientific seller to date. The payments are contingent on the seller remaining an employee of the Company, with limited exceptions, at each anniversary date.
 
Acquisition related costs consist of miscellaneous professional service fees and expenses for our recent acquisitions.
 
The components of acquisition-related costs are as follows (in thousands):
 
 
   
Three Months Ended
   
Six Months Ended
 
   
December 31,
   
December 31,
 
   
2018
   
2017
   
2018
   
2017
 
Deferred compensation arrangements
  $
703
    $
703
    $
1,370
    $
1,405
 
Acquisition-related costs
   
156
     
-
     
177
     
303
 
Total
  $
859
    $
703
    $
1,547
    $
1,708