XML 28 R10.htm IDEA: XBRL DOCUMENT v3.20.2
Note 2 - Acquisitions
12 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Business Combination Disclosure [Text Block]

2. Acquisitions

 

The Company’s recent acquisitions are strategically significant to the future growth prospects of the Company.  At the time of the acquisition and June 30, 2020, the Company evaluated the significance of each acquisition on a standalone basis and in aggregate, considering both qualitative and quantitative factors.

 

Subsequent to the end of the fiscal year, during July of 2020, the Company acquired Renco Electronics, a designer and manufacturer of customized standard magnetics components and products including transformers, inductors, chokes and coils for power and RF applications.  Renco’s results will be reported within the Electronics segment beginning in fiscal year 2021.

 

GS Engineering

 

During the fourth quarter of fiscal year 2019, the Company acquired Ohio-based Genius Solutions Engineering Company (d/b/a GS Engineering). The privately held company is a provider of specialized “soft surface” skin texturized tooling. GS Engineering primarily serves the automotive end market and its' operating results are included in the Company’s Engraving segment.

 

The Company paid $30.5 million in cash for all of the issued and outstanding equity interests of GS Engineering. The purchase price was allocated to the net tangible and identifiable intangible assets acquired and liabilities assumed based on the fair values on the closing date. Goodwill from the transaction is attributable to the combined organization utilizing the GS technology across its global production footprint to enable customers worldwide to benefit from a combined offering for harmonized designs across a variety of surfaces and materials.

 

Intangible assets of $9.1 million are recorded, consisting of $5.6 million for developed technology to be amortized over a period of 15 years, $0.9 million for indefinite lived trademarks, and $2.6 million of customer relationships to be amortized over 12 years. The goodwill of $15.5 million created by the transaction is deductible for income tax purposes.

 

The components of the fair value of the GS Engineering acquisition, including the final allocation of the purchase price at June 30, 2020, are as follows (in thousands):

 

  

Preliminary Allocation

         
  

June 30, 2019

  

Adjustments

  

Final Allocation

 

Fair value of business combination:

            

Cash payments

 $30,002   780  $30,782 

Less, cash acquired

  (622)  (158)  (780)

Fair value of contingent consideration

  500   -   500 

Total

 $29,880  $622  $30,502 
             
             

Identifiable assets acquired and liabilities assumed:

            

Other acquired assets

 $2,197  $(679) $1,518 

Inventories

  228   168   396 

Customer Backlog

  180   (180)  - 

Property, plant, and equipment

  1,391   3,179   4,570 

Identifiable intangible assets

  8,910   200   9,110 

Goodwill

  17,976   (2,518)  15,458 

Liabilities assumed

  (1,002)  452   (550)

Total

 $29,880  $622  $30,502 

 

Agile Magnetics

 

On the last business day of the first quarter of fiscal year 2019, the Company acquired Regional Mfg. Specialists, Inc. (now named Agile Magnetics).  The New Hampshire based, privately held company is a provider of high-reliability magnetics to customers in the semiconductor, military, aerospace, healthcare, and general industrial industries.  The Company has included the results of Agile in its Electronics segment in the consolidated financial statements.

 

The Company paid $39.2 million in cash for all of the issued and outstanding equity interests of Agile.  The purchase price was allocated to the net tangible and identifiable intangible assets acquired and liabilities assumed based on the fair values on the closing date.  Goodwill recorded from this transaction is attributable to expanded capabilities of the combined organization which will allow for improved responsiveness to customer demands via a larger pool of engineering resources and local manufacturing. 

 

Intangible assets of $17.4 million are recorded, consisting of $13.5 million of customer relationships to be amortized over a period of 13 years, $3.8 million for indefinite lived trademarks, and $0.1 million for a non-compete arrangement to be amortized over 5 years. The goodwill of $16.4 million recorded in connection with the transaction is deductible for income tax purposes.  

 

The components of the fair value of the Agile acquisition, including the final allocation of the purchase price are as follows (in thousands):

  Preliminary Allocation September 30, 2019  

Adjustments

  Final Allocation 

Fair value of business combination:

            

Cash payments

 $39,194  $-  $39,194 

Less, cash acquired

  (1)  -   (1)

Total

 $39,193  $-  $39,193 

 

 

  Preliminary Allocation September 30, 2019  

Adjustments

  Final Allocation 

Identifiable assets acquired and liabilities assumed:

            

Other acquired assets

 $1,928  $(35) $1,893 

Inventories

  2,506   268  $2,774 

Customer Backlog

  -   200  $200 

Property, plant, & equipment

  1,318   (348) $970 

Identifiable intangible assets

  13,718   3,632  $17,350 

Goodwill

  20,142   (3,708) $16,434 

Liabilities assumed

  (419)  (9) $(428)

Total

 $39,193  $-  $39,193 

 

Tenibac-Graphion Inc.

 

During August of fiscal year 2019, the Company acquired Tenibac-Graphion Inc. (“Tenibac”).  The Michigan based privately held company is a provider of chemical and laser texturing services for the automotive, medical, packaging, and consumer products markets.  The Company has included the results of Tenibac in its Engraving segment in the condensed consolidated financial statements.

 

The Company paid $57.3 million in cash for all of the issued and outstanding equity interests of Tenibac.  The purchase price was allocated to the net tangible and identifiable intangible assets acquired and liabilities assumed based on their fair values on the closing date.  Goodwill recorded from this transaction is attributable to the complimentary services that the combined business can now offer to customers, through increased responsiveness to customer demands, and providing innovative approaches to solving customer needs by offering a full line of mold and tool services to customers. 

 

Intangible assets of $16.9 million are recorded, consisting of $11.3 million of customer relationships to be amortized over a period of 15 years, $4.2 million for indefinite lived trademarks, and $1.4 million of other intangibles assets to be amortized over 5 years.  The Company’s assigned fair values are final as of June 30, 2019. The goodwill of $34.4 million created by the transaction is deductible for income tax purposes.

 

The components of the fair value of the Tenibac acquisition, including the final allocation of the purchase price are as follows (in thousands):

 

  Preliminary Allocation September 30, 2019  

Adjustments

  Final Allocation 
             

Fair value of business combination:

            

Cash payments

 $57,284  $-  $57,284 

Less cash acquired

  (558)  -   (558)

Total

 $56,726  $-  $56,726 

 

  Preliminary Allocation September 30, 2019  

Adjustments

  Final Allocation 

Identifiable assets acquired and liabilities assumed:

            

Other acquired assets

 $5,023  $(1,253) $3,770 

Inventories

  324   -   324 

Customer backlog

  1,000   (800)  200 

Property, plant, & equipment

  2,490   (19)  2,471 

Identifiable intangible assets

  15,960   900   16,860 

Goodwill

  32,949   1,411   34,360 

Liabilities assumed

  (1,020)  (239)  (1,259)

Total

 $56,726  $-  $56,726 

 

Piazza Rosa Group

 

During the first quarter of fiscal year 2018, the Company acquired the Piazza Rosa Group.  The Italy-based privately held company is a leading provider of mold and tool treatment and finishing services for the automotive and consumer products markets.  We have included the results of the Piazza Rosa Group in our Engraving segment.

 

The Company paid $10.1 million in cash for all of the issued and outstanding equity interests of the Piazza Rosa Group and also paid $2.8 million subsequent to closing in order to satisfy assumed debt of the entity at the time of acquisition.  The Company has estimated that total cash consideration will be adjusted by $2.6 million based upon achievement of certain revenue metrics over the three years following acquisition.  The Company made the first payment of $0.9 million during the first quarter of 2019 based on achievement of the revenue metrics during the first year.

 

The purchase price was allocated to the net tangible and identifiable intangible assets acquired and liabilities assumed based on their fair values on the closing date.  Goodwill recorded from this transaction is attributable to potential revenue increases from the combined competencies with Standex Engraving’s worldwide presence and Piazza Rosa Group’s texturizing capabilities.  The combined companies create a global tool finishing service leader and open additional opportunities in the broader surface engineering market.

 

Intangible assets of $4.1 million were preliminarily recorded, consisting of $2.3 million of customer relationships to be amortized over a period of eight years, $1.6 million for trademarks, and $0.2 million of other intangibles assets.  The Company finalized its purchase accounting for this acquisition in the first quarter of fiscal year 2019 and reduced the identifiable intangible asset estimate by $0.6 million at that time.  The goodwill of $7.1 million created by the transaction is not deductible for income tax purposes.

 

The components of the fair value of the Piazza Rosa Group acquisition, including the final allocation of the purchase price are as follows (in thousands):

  Preliminary Allocation September 30, 2018  

Adjustments

  Final Allocation 

Fair value of business combination:

            

Total cash consideration

 $10,056  $-  $10,056 

Fair value of contingent consideration

  -   2,617   2,617 

Total

 $10,056  $2,617  $12,673 

 

  Preliminary Allocation September 30, 2018  

Adjustments

  Final Allocation 

Identifiable assets acquired and liabilities assumed:

            

Other acquired assets

 $2,678  $1,664  $4,342 

Inventories

  637   (2)  635 

Property, plant, and equipment

  5,005   558   5,563 

Identifiable intangible assets

  4,087   (615)  3,472 

Goodwill

  6,218   858   7,076 

Liabilities assumed

  (7,387)  -   (7,387)

Deferred taxes

  (1,182)  154   (1,028)

Total

 $10,056  $2,617  $12,673 

 

Acquisition-Related Costs

 

Acquisition-related costs include costs related to acquired businesses and other pending acquisitions.  These costs consist of (i) deferred compensation and (ii) acquisition-related professional service fees and expenses, including financial advisory, legal, accounting, and other outside services incurred in connection with acquisition activities, and regulatory matters related to acquired entities.  These costs do not include purchase accounting expenses, which we define as acquired backlog and the step-up of inventory to fair value, or the amortization of the acquired intangible assets.

 

Deferred compensation costs relate to payments due to the Horizon Scientific seller of $2.8 million on the second anniversary and $5.6 million on the third anniversary of the closing date of the purchase.  For the fiscal years ended June 30, 2020 and 2019, we recorded deferred compensation costs of $1.2 million and $2.8 million, respectively, related to estimated deferred compensation earned by the Horizon Scientific seller to date.  The payments were contingent on the seller remaining an employee of the Company, with limited exceptions, at each anniversary date. The final payment due to the seller was made during the second quarter of fiscal year 2020, and this liability is now considered settled. 

 

Acquisition related costs consist of miscellaneous professional service fees and expenses for our recent acquisitions.

 

The components of acquisition-related costs are as follows (in thousands):

  

June 30,

  

June 30,

 
  

2020

  

2019

 
Deferred compensation arrangements $1,170  $2,810 
Acquisition-related costs  589   265 

Total

 $1,759  $3,075