XML 40 R30.htm IDEA: XBRL DOCUMENT v3.25.1
Note 2 - Acquisitions (Tables)
9 Months Ended
Mar. 31, 2025
Notes Tables  
Business Combination, Pro Forma Information [Table Text Block]
  

Three Months Ended

  

Nine Months Ended

 
  

March 31,

  

March 31,

 

(in thousands)

  2025   2024   2025   2024 

Net sales

 $207,780  $203,752  $604,501  $609,238 

Net income

  26,851   17,068   70,794   50,254 
Minntronixs [Member]  
Notes Tables  
Business Combination, Recognized Asset Acquired and Liability Assumed [Table Text Block]
  

Final Allocation as of September 30, 2024

 

Fair value of business combination:

    

Cash payments

 $33,890 

Less, cash acquired

  (4,661)

Total

 $29,229 
     
     

Identifiable assets acquired and liabilities assumed:

    

Other acquired assets

 $8,282 

Customer backlog

  1,120 

Inventories

  1,780 

Property, plant, & equipment

  1,039 

Identifiable intangible assets

  10,700 

Goodwill

  13,889 

Liabilities assumed

  (7,581)

Total

 $29,229 
Sanyu Switch Co., Ltd [Member]  
Notes Tables  
Business Combination, Recognized Asset Acquired and Liability Assumed [Table Text Block]
  

Final Allocation as of March 31, 2025

 

Total purchase consideration:

    

Cash payments

 $22,178 

Holdbacks

  2,464 

Less cash acquired

  (3,711)

Total

 $20,931 
     
     

Identifiable assets acquired and liabilities assumed:

    

Other acquired assets

  7,991 

Inventories

  5,704 

Property, plant, and equipment

  4,537 

Identifiable intangible assets

  2,900 

Goodwill

  9,100 

Liabilities assumed

  (9,301)

Total

 $20,931 
Amran Instrument Transformers and Narayan Powertech Pvt. Ltd. [Member]  
Notes Tables  
Business Combination, Recognized Asset Acquired and Liability Assumed [Table Text Block]
  

Preliminary Allocation as of December 31, 2024

  

Adjustments

  

Preliminary Allocation as of March 31, 2025

 

Fair value of business combination:

            

Total cash consideration

 $414,852  $752  $415,604 

Less: cash acquired

  (7,126)  12   (7,114)

Stock consideration

  25,953   -   25,953 

Total

 $433,679  $764  $434,443 
             
             

Identifiable assets acquired and liabilities assumed:

            

Other acquired assets

 $11,799  $-  $11,799 

Accounts receivable

  27,670   (1,807)  25,863 

Inventories

  14,017   (330)  13,687 

Customer backlog

  9,500   600   10,100 

Property, plant, and equipment

  1,158   -   1,158 

Identifiable intangible assets

  135,000   1,000   136,000 

Goodwill

  298,938   1,782   300,720 

Deferred tax liabilities, net

  (19,932)  (738)  (20,670)

Other liabilities assumed

  (17,737)  257   (17,480)

Total identifiable assets acquired and liabilities assumed

  460,413   764   461,177 
             

Redeemable noncontrolling interest (see Note 18)

  (26,734)  -   (26,734)
             

Total identifiable assets, liabilities and redeemable noncontrolling interest

 $433,679  $764  $434,443 
McStarlite [Member]  
Notes Tables  
Business Combination, Recognized Asset Acquired and Liability Assumed [Table Text Block]
  

Preliminary Allocation as of March 31, 2025

 

Total purchase consideration:

    

Cash payments

 $57,271 

Less: cash acquired

  (583)

Total

 $56,688 
     
     

Identifiable assets acquired and liabilities assumed:

    

Other acquired assets

 $8,808 

Inventories

  6,524 

Customer backlog

  4,060 

Property, plant, and equipment

  5,315 

Identifiable intangible assets

  26,400 

Goodwill

  17,695 

Liabilities assumed

  (12,114)

Total

 $56,688