XML 30 R19.htm IDEA: XBRL DOCUMENT v3.6.0.2
Assets and Liabilities Measured at Fair Value
12 Months Ended
Dec. 31, 2016
Assets and Liabilities Measured at Fair Value  
Assets and Liabilities Measured at Fair Value

10. Assets and Liabilities Measured at Fair Value

        The Company's financial assets and liabilities are measured at fair value and classified within the fair value hierarchy which is defined as follows:

Level 1 — Quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

Level 2 — Inputs other than quoted prices in active markets that are observable for the asset or liability, either directly or indirectly.

Level 3 — Inputs that are unobservable for the asset or liability.

        A summary of the fair value of the Company's recurring assets and liabilities aggregated by the level in the fair value hierarchy within which those measurements fall as of December 31, 2016 are identified in the following table (in thousands):

                                                                                                                                                                                    

 

 

Level 2

 

Total

 

Commercial paper

 

$

68,390 

 

$

68,390 

 

Corporate debt securities

 

 

74,535 

 

 

74,535 

 

Money market funds

 

 

1,829 

 

 

1,829 

 

​  

​  

​  

​  

 

 

$

144,754 

 

$

144,754 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

Level 2

 

Level 3

 

Total

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

Contingent consideration payable

 

$

 

$

269,722 

 

$

269,722 

 

Derivative liability

 

 

265 

 

 

 

 

265 

 

Deferred compensation plan liability

 

 

1,479 

 

 

 

 

1,479 

 

​  

​  

​  

​  

​  

​  

 

 

$

1,744 

 

$

269,722 

 

$

271,466 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        A summary of the fair value of the Company's assets and liabilities aggregated by the level in the fair value hierarchy within which those measurements fall as of December 31, 2015 are identified in the following table (in thousands):

                                                                                                                                                                                    

 

 

Level 2

 

Total

 

Commercial paper

 

 

25,724 

 

 

25,724 

 

Corporate debt securities

 

 

118,474 

 

 

118,474 

 

Certificate of deposit

 

 

350 

 

 

350 

 

Market exchanged mutual funds

 

 

658 

 

 

658 

 

​  

​  

​  

​  

 

 

$

145,206 

 

$

145,206 

 

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

Level 2

 

Level 3

 

Total

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

Contingent consideration payable

 

$

 

$

274,077 

 

$

274,077 

 

Deferred compensation plan liability

 

 

667 

 

 

 

 

667 

 

​  

​  

​  

​  

​  

​  

 

 

$

667 

 

$

274,077 

 

$

274,744 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        See "— Note 16. Debt Instruments and Related Party Transactions" for the carrying amount and estimated fair value of the Company's Convertible Notes due in 2023. The Company did not have any Level 3 assets as of December 31, 2016 or 2015.

Cash, Money Market Funds and Marketable Securities

        The Company classifies its cash and money market funds within the fair value hierarchy as Level 1 as these assets are valued using quoted prices in active market for identical assets at the measurement date. The Company considers its investments in marketable securities as available for sale and classifies these assets within the fair value hierarchy as Level 2 primarily utilizing broker quotes in a non-active market for valuation of these securities. No changes in valuation techniques or inputs occurred during the year ended December 31, 2016. No transfers of assets between Level 1 and Level 2 of the fair value measurement hierarchy occurred during the year ended December 31, 2016.

Contingent Consideration Payable

        The contingent consideration payable resulted from the acquisitions of Scioderm and Callidus, as discussed in "— Note 3. Acquisitions." The most recent valuation was determined using a probability weighted discounted cash flow valuation approach. Using this approach, expected future cash flows are calculated over the expected life of the agreement, are discounted, and then exercise scenario probabilities are applied. The valuation is performed quarterly. Gains and losses are included in the statement of operations.

        As discussed in "— Note 3. Acquisitions," on July 5, 2016, the Company entered into the MiaMed Agreement with MiaMed. MiaMed is a pre-clinical biotechnology company focused on developing protein replacement for CDKL5 and related diseases. Under the terms of the MiaMed Agreement, the Company agreed to pay up to an additional $83.0 million in connection with the achievement of certain clinical, regulatory and commercial milestones, for a potential aggregate deal value of $89.5 million. The MiaMed Agreement was accounted for as an asset acquisition and as such the Company determined that a liability for future milestone payments is not required to be recorded until the actual contingencies are met and will be recorded to research and development expenses when the contingency is resolved.

        The contingent consideration payable for Scioderm and Callidus has been classified as a Level 3 recurring liability as its valuation requires substantial judgment and estimation of factors that are not currently observable in the market. If different assumptions were used for the various inputs to the valuation approach the estimated fair value could be significantly higher or lower than the fair value the Company determined. The Company may be required to record losses in future periods, including expenses related to CDKL5.

        The following significant unobservable inputs were used in the valuation of the contingent consideration payable to former Scioderm stockholders:

                                                                                                                                                                                    

Contingent Consideration Liability

 

Fair value as of
December 31,
2016

 

Valuation Technique

 

Unobservable Input

 

Range

 

 

 

 

 

 

Discount rate

 

0.62% - 3.8%

Clinical and regulatory milestones

 

$237.2 million

 

Probability weighted discounted cash flow

 

Probability of achievement of milestones

 

66.5% - 100.0%

 

 

 

 

 

 

Projected year of payments

 

2017-2019

 

 

 

 

 

 

Revenue volatility

 

58%

 

 

 

 

 

 

Probability of achievement of milestones

 

66.5%

Revenue-based milestones

 

$22.8 million

 

Monte Carlo

 

Discount rate

 

1.47% - 2.55%

 

 

 

 

 

 

Projected year of payments

 

2019-2029

        The following significant unobservable inputs were used in the valuation of the contingent consideration payable of Callidus for the ATB-200 Pompe program:

                                                                                                                                                                                    

Contingent Consideration Liability

 

Fair value as of
December 31,
2016

 

Valuation Technique

 

Unobservable Input

 

Range

 

 

 

 

 

 

Discount rate

 

12.5%

Clinical and regulatory milestones

 

$9.3 million

 

Probability weighted discounted cash flow

 

Probability of achievement of milestones

 

30.4%-42.8%

 

 

 

 

 

 

Projected year of payments

 

2018-2022

        Contingent consideration liabilities are remeasured to fair value each reporting period using projected revenues, discount rates, probabilities of payment and projected payment dates. Projected contingent payment amounts related to clinical and regulatory based milestones are discounted back to the current period using a discounted cash flow model. Revenue-based payments are valued using a monte-carlo valuation model, which simulates future revenues during the earn out-period using management's best estimates. Projected revenues are based on our most recent internal operational budgets and long-range strategic plans. Increases in projected revenues and probabilities of payment may result in higher fair value measurements. Increases in discount rates and the time to payment may result in lower fair value measurements. Increases or decreases in any of those inputs together, or in isolation, may result in a significantly lower or higher fair value measurement. There is no assurance that any of the conditions for the milestone payments will be met.

        The following table shows the change in the balance of contingent consideration payable for the year ended December 31, 2016 and 2015, respectively (in thousands):

                                                                                                                                                                                    

 

 

Year ended December 31,

 

 

 

2016

 

2015

 

Balance, beginning of the period

 

$

274,077

 

$

10,700

 

Additions, from business acquisitions

 

 

 

 

259,000

 

Payment of contingent consideration in cash

 

 

(5,000

)

 

 

Payment of contingent consideration in stock

 

 

(6,115

)

 

 

Unrealized change in fair value change during the period, included in Statement of Operations

 

 

6,760

 

 

4,377

 

​  

​  

​  

​  

Balance, end of the period

 

$

269,722

 

$

274,077

 

​  

​  

​  

​  

​  

​  

​  

​  

Deferred Compensation Plan- Investment and Liability

        As disclosed in "— Note 9. Stockholders' Equity," the Deferral Plan provides certain key employees and members of the Board of Directors with an opportunity to defer the receipt of such participant's base salary, bonus and director's fees, as applicable. Deferral Plan assets are classified as trading securities and recorded at fair value with changes in the investments' fair value recognized in the period they occur. The asset investments consist of market exchanged mutual funds. The Company considers its investments in marketable securities, as available-for-sale and classifies these assets and related liability within the fair value hierarchy as Level 2 primarily utilizing broker quotes in a non-active market for valuation of these securities.

Foreign Currency Exchange Rate Exposure

        The Company transacts business in various foreign countries and therefore, is subject to risk of foreign currency exchange rate fluctuations. As such, in June 2016, the Company entered into a forward contract to economically hedge transactional exposure associated with commitments arising from trade accounts payable denominated in a currency other than the functional currency of the respective operating entity. The Company did not designate this forward contract as a hedging instrument under applicable accounting guidance and, therefore, the change in fair value is recorded in the Consolidated Statements of Operations. The forward contract settles in monthly installments with the final installment settlement in June 2017.

        There were no outstanding forward contracts at December 31, 2015.

        For the year ended December 31, 2016, the Company recognized a loss of $265 thousand, related to the derivative instruments not designated as hedging instruments in the Consolidated Statements of Operations and the corresponding liability of $265 thousand is recorded as other current liability in the Consolidated Balance Sheets.

        The impact of gains and losses on foreign exchange contracts not designated as hedging instruments related to changes in the fair value of assets and liabilities denominated in foreign currencies are generally offset by net foreign exchange gains and losses, which are also included on the Consolidated Statements of Operations in other income (expense), net for all periods presented. When the Company enters into foreign exchange contracts not designated as hedging instruments to mitigate the impact of exchange rate volatility in the translation of foreign earnings, gains and losses will generally be offset by fluctuations in the U.S. Dollar translated amounts of each account within the Consolidated Statements of Operations in current and/or future periods.