XML 51 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt Instruments and Related Party Transactions (Tables)
12 Months Ended
Dec. 31, 2017
Debt Instruments and Related Party Transactions  
Schedule of liability components of the Convertible Notes

        The Convertible Notes consist of the following as of December 31, 2017 and 2016 (In thousands):

                                                                                                                                                                                    

Liability component

 

2017

 

2016

 

Principal

 

$

250,000

 

$

250,000

 

Less: debt discount (1)

 

 

(81,566

)

 

(90,807

)

Less: deferred financing (1)

 

 

(4,267

)

 

(4,729

)

​  

​  

​  

​  

Net carrying value of the debt

 

$

164,167

 

$

154,464

 

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

(1)          

Included in the Consolidated Balance Sheets within Convertible Senior Notes (due 2023) and amortized to interest expense over the remaining life of the Convertible Senior Notes using the effective interest rate method.

 

Components of total interest expense recognized related to the Convertible Notes

        The following table sets forth total interest expense recognized related to the Convertible Notes for the year ended December 31, 2017 and 2016 (In thousands):

                                                                                                                                                                                    

Components

 

2017

 

2016

 

Contractual interest expense

 

$

7,528

 

$

208

 

Amortization of deferred financing

 

 

470

 

 

26

 

Amortization of debt discount

 

 

9,241

 

 

248

 

​  

​  

​  

​  

Total

 

$

17,239

 

$

482

 

​  

​  

​  

​  

​  

​  

​  

​  

Effective interest rate of the liability component

 

 

10.85

%

 

10.85

%