XML 39 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings per Share
12 Months Ended
Dec. 31, 2017
Earnings per Share  
Earnings per Share

16. Earnings per Share

        The following table provides a reconciliation of the numerator and denominator used in computing basic and diluted net loss attributable to common stockholders per common share (in thousands except share amounts):

                                                                                                                                                                                    

 

 

Years Ended December 31,

 

Historical

 

2017

 

2016

 

2015

 

Numerator:

 

 

 

 

 

 

 

 

 

 

Net loss attributable to common stockholders

 

$

(284,002

)

$

(200,042

)

$

(132,118

)

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Denominator:

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding — basic and diluted

 

 

153,355,144

 

 

134,401,588

 

 

109,923,815

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        Dilutive common stock equivalents would include the dilutive effect of common stock options, convertible debt units, RSUs and warrants for common stock equivalents. Potentially dilutive common stock equivalents were excluded from the diluted earnings per share denominator for all periods because of their anti-dilutive effect. For the year ended 2017 there was 40.9 million potential common shares outstanding as a result of the convertible debt that was excluded from the diluted net loss per share calculation because their effect would have been anti-dilutive.

        The table below presents potential shares of common stock that were excluded from the computation as they were anti-dilutive using the treasury stock method (in thousands):

                                                                                                                                                                                    

 

 

Year ended December 31,

 

 

 

2017

 

2016

 

2015

 

Options to purchase common stock

 

 

15,181

 

 

15,528

 

 

11,729

 

Convertible debt

 

 

40,850

 

 

40,850

 

 

 

Outstanding warrants, convertible to common stock

 

 

3,110

 

 

3,110

 

 

1,350

 

Unvested restricted stock units

 

 

2,575

 

 

744

 

 

479

 

Vested restricted stock units, unissued

 

 

50

 

 

 

 

 

​  

​  

​  

​  

​  

​  

Total number of potentially issuable shares

 

 

61,766

 

 

60,232

 

 

13,558

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​