XML 80 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings per Share (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Numerator:                      
Net loss attributable to common stockholders $ (69,208) $ (111,666) $ (48,136) $ (54,992) $ (58,647) $ (46,654) $ (51,050) $ (43,691) $ (284,002) $ (200,042) $ (132,118)
Denominator:                      
Weighted average common shares outstanding - basic and diluted                 153,355,144 134,401,588 109,923,815
Antidilutive securities excluded from computation of diluted earnings per share (in shares)                 61,766,000 60,232,000 13,558,000
Common stock options                      
Denominator:                      
Antidilutive securities excluded from computation of diluted earnings per share (in shares)                 15,181,000 15,528,000 11,729,000
Convertible debt                      
Denominator:                      
Antidilutive securities excluded from computation of diluted earnings per share (in shares)                 40,850,000 40,850,000  
Warrants                      
Denominator:                      
Antidilutive securities excluded from computation of diluted earnings per share (in shares)                 3,110,000 3,110,000 1,350,000
Restricted stock units (RSUs)                      
Denominator:                      
Antidilutive securities excluded from computation of diluted earnings per share (in shares)                 2,575,000 744,000 479,000
Vested restricted stock units, unissued                      
Denominator:                      
Antidilutive securities excluded from computation of diluted earnings per share (in shares)                 50,000