XML 31 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Assets and Liabilities Measured at Fair Value (Tables)
3 Months Ended
Mar. 31, 2018
Assets and Liabilities Measured at Fair Value  
Summary of assets and liabilities subject to fair value measurements

 

A summary of the fair value of the Company’s recurring assets and liabilities aggregated by the level in the fair value hierarchy within which those measurements fall as of March 31, 2018 are identified in the following table:

 

(in thousands)

 

Level 2

 

Level 3

 

Total

 

Assets:

 

 

 

 

 

 

 

Commercial paper

 

$

121,860

 

$

 

$

121,860

 

Asset-backed securities

 

47,828

 

 

47,828

 

Corporate debt securities

 

308,125

 

 

308,125

 

Money market funds

 

2,841

 

 

2,841

 

Derivative asset

 

 

2,238

 

2,238

 

 

 

 

 

 

 

 

 

 

 

$

480,654

 

$

2,238

 

$

482,892

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2

 

Level 3

 

Total

 

Liabilities:

 

 

 

 

 

 

 

Contingent consideration payable

 

$

 

$

26,500

 

$

26,500

 

Derivative liability

 

 

80,577

 

80,577

 

Deferred compensation plan liability

 

2,491

 

 

2,491

 

 

 

 

 

 

 

 

 

 

 

$

2,491

 

$

107,077

 

$

109,568

 

 

 

 

 

 

 

 

 

 

 

 

 

A summary of the fair value of the Company’s recurring assets and liabilities aggregated by the level in the fair value hierarchy within which those measurements fall as of December 31, 2017 are identified in the following table:

 

 

(in thousands)

 

Level 2

 

Total

 

Assets:

 

 

 

 

 

Commercial paper

 

$

79,803

 

$

79,803

 

Asset-backed securities

 

30,287

 

30,287

 

Corporate debt securities

 

199,012

 

199,012

 

Money market funds

 

2,598

 

2,598

 

 

 

 

 

 

 

 

 

$

311,700

 

$

311,700

 

 

 

 

 

 

 

 

 

 

 

 

Level 2

 

Level 3

 

Total

 

Liabilities:

 

 

 

 

 

 

 

Contingent consideration payable

 

$

 

$

25,400

 

$

25,400

 

Deferred compensation plan liability

 

2,258

 

 

2,258

 

 

 

 

 

 

 

 

 

 

 

$

2,258

 

$

25,400

 

$

27,658

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of changes in contingent consideration payable

 

 

Three Months Ended March 31,

 

(in thousands)

 

2018

 

2017

 

 

 

 

 

 

 

Balance, beginning of the period

 

$

25,400

 

$

269,722

 

Changes in fair value during the period, included in Statement of Operations

 

1,100

 

4,578

 

 

 

 

 

 

 

Balance, end of the period

 

$

26,500

 

$

274,300

 

 

 

 

 

 

 

 

 

 

Callidus  
Assets and Liabilities Measured at Fair Value  
Schedule of significant unobservable inputs used in the valuation of the contingent consideration payable

Contingent Consideration
Liability

 

Fair value as of 
March 31, 2018

 

Valuation Technique

 

Unobservable Input

 

Range

Clinical and regulatory milestones

 

$26.0 million

 

Probability weighted discounted cash flow

 

Discount rate

Probability of achievement of milestones

Projected year of payments

 

11.0%

71.0%-100.0%



2018-2022